18407 F M RD 1100 TX 78653
| Owner | ATX ELGIN DEV LLC |
|---|---|
| Parcel ID | 0242990130 |
| Short ID | 248232 |
| Type | Real |
| Use Code | D1 Acreage — Qualified Open-Space Land (1-d-1) |
| Valuation | Productivity |
| Improvement SF | — |
| Land SF | 5,945,644 SF |
| Acres | 136.493 |
| Year Built | — |
| Legal | ABS 345 SUR 53 HINES W ACR 205.6970 (1-D-1) |
| Neighborhood | _RGN320 |
| Land | $10,236,990 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $10,236,990 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $10,236,990 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $10,236,990 |
| Value Limitation Adjustment (−) (homestead cap) | −$5,616,898 |
| Net Appraised (assessed) | $4,620,092 |
| Taxable Value | $4,620,092 |
|---|
Appreciation: Market value has risen +639.8% from $1,383,753 (2021) to $10,236,990 (2025), a CAGR of 64.9% over 4 years. This is strong appreciation — well above typical inflation. Growth has been fairly evenly spread across these years rather than concentrated in one jump. Over the same span, the median Agricultural parcel countywide rose +96.0%, so this parcel has outpaced the broader agricultural market over the same period.
Tax Burden: The combined rate across 4 taxing entities is 1.1573% in 2025 (+0.0436% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $53,467. Briarwood MUD is the largest single contributor, at 67.5% of the total 2025 levy.
Assessment Gap: Assessed value ($4,620,092) is $5,616,898 below market value, suggesting potential for an upward assessment in future years.
Asset Class: Agricultural. Agricultural valuation may be subject to rollback taxes if land use changes.
Value Composition: Land carries 100% of market value ($10,236,990 land vs $0 improvements), about $2/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $10,236,990, this parcel sits in the top quartile (≥75th percentile) of Agricultural property in Travis County — county median $561,432 (P25 $179,824 / P75 $1,355,511, n=7,602). Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +28.0% Base-scenario CAGR (Based on 2022–2026 preliminary trend, projected forward from 2026), the model projects market value near $19,025,106 by 2031, with an estimated annual tax burden around $358,886. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| U10P Briarwood MUD | — | — | 0.5600% | 0.5600% | 0.5600% | +0.0000% | $57,327.14 | $57,327.14 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $17,364.38 | $17,364.38 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $5,452.77 | $5,452.77 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $4,777.18 | $4,777.18 | Paid |
| Combined Rate | 0.5740% | 0.5156% | 1.0639% | 1.1137% | 1.1573% | +0.0436% | $84,921.47 | $84,921.47 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| U10P Briarwood MUD | 0.5600% | $57,327.14 | 67.5% |
| TCO Travis County | 0.3758% | $17,364.38 | 20.4% |
| THD Travis Central Health | 0.1180% | $5,452.77 | 6.4% |
| ACT Austin Community College | 0.1034% | $4,777.18 | 5.6% |
| Total | 1.1573% | $84,921.47 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $5,528,475 | $10,236,990 | -46.0% |
| Assessed Value | $24,437 | $4,620,092 | -99.5% |
| Land Value | $5,528,475 | $10,236,990 | -46.0% |
| Improvement Value | — | — | — |
| Taxable Value | $24,437 | $4,620,092 | -99.5% |
| HS Cap Loss | -$5,504,038 | — | |
| Total Tax 2026 = estimate |
~$283
Estimated
|
~$84,921
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $5,528,475 | $5,528,475 | — | −$5,504,038 | $24,437 | $24,437 | Not yet — post-cert | Preliminary |
| 2025 | $10,236,990 | $10,236,990 | — | −$5,616,898 | $4,620,092 | $4,620,092 | ~$84,921 | Partial |
| 2024 | $10,236,990 | $10,236,990 | — | −$5,618,962 | $4,618,028 | $4,618,028 | $51,432 | Verified |
| 2023 | $7,199,395 | $7,199,395 | — | −$7,142,894 | $56,501 | $56,501 | $11,945 | Verified |
| 2022 | $2,056,970 | $2,056,970 | — | −$1,999,211 | $57,759 | $57,759 | $3,418 | Verified |
| 2021 | $1,383,753 | — | — | −$1,324,969 | $58,784 | $58,784 | $2,522 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -46.0% | -99.5% | 0.4% | Not available | Partial |
| 2025 | +0.0% | +0.0% | 45.1% | Not available | Partial |
| 2024 | +42.2% | +8073.4% | 45.1% | No billing data | Verified |
| 2023 | +250.0% ! | -2.2% | 0.8% | No billing data | Verified |
| 2022 | +48.7% | -1.7% | 2.8% | No billing data | Verified |
| 2021 | base year | — | 4.2% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +639.8% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -46.0% | +59.0% | +28.0% | +250.0% | 2023 | -46.0% | 2026 |
| Assessment Ratio | 0.4% | 16.4% | — | 45.1% | 2024 | 0.4% | 2026 |
| Effective Tax Rate (2025) | 0.8300% | 0.8300% | — | 0.8300% | 2025 | 0.8300% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$84,921 | $30,847 | ~$205,228 | $84,921 | 2025 | $2,522 | 2021 |
Market value changed by 250% in 2023, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$7,078,638 | ~$7,078,638 | ~1.3031% | ~$92,241 | +28.0% |
| 2028 | ~$9,063,460 | ~$9,063,460 | ~1.4489% | ~$131,322 | +63.9% |
| 2029 | ~$11,604,820 | ~$11,604,820 | ~1.5947% | ~$185,066 | +109.9% |
| 2030 | ~$14,858,766 | ~$14,858,766 | ~1.7406% | ~$258,625 | +168.8% |
| 2031 | ~$19,025,106 | ~$19,025,106 | ~1.8864% | ~$358,886 | +244.1% |
| 2027 | ~$6,968,068 | ~$6,968,068 | ~1.1573% | ~$80,639 | +26.0% |
| 2028 | ~$8,782,526 | ~$8,782,526 | ~1.1573% | ~$101,637 | +58.9% |
| 2029 | ~$11,069,462 | ~$11,069,462 | ~1.1573% | ~$128,103 | +100.2% |
| 2030 | ~$13,951,907 | ~$13,951,907 | ~1.1573% | ~$161,461 | +152.4% |
| 2031 | ~$17,584,929 | ~$17,584,929 | ~1.1573% | ~$203,505 | +218.1% |
| 2027 | ~$7,189,207 | ~$7,189,207 | ~1.3760% | ~$98,924 | +30.0% |
| 2028 | ~$9,348,817 | ~$9,348,817 | ~1.5947% | ~$149,089 | +69.1% |
| 2029 | ~$12,157,166 | ~$12,157,166 | ~1.8135% | ~$220,466 | +119.9% |
| 2030 | ~$15,809,131 | ~$15,809,131 | ~2.0322% | ~$321,273 | +186.0% |
| 2031 | ~$20,558,133 | ~$20,558,133 | ~2.2509% | ~$462,750 | +271.9% |
In 2025, this property's market value of $10,236,990 places it in the top 25% for Agricultural properties in Travis County (7602 comparable) — 18× the county median of $561,432. Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $10,236,990 | $179,824 | $561,432 | $1,355,511 | ↑ Top 25% | +0.0% |
| 2024 | $10,236,990 | $193,498 | $574,650 | $1,361,070 | ↑ Top 25% | +23.7% |
| 2023 | $7,199,395 | $150,007 | $423,072 | $1,000,412 | ↑ Top 25% | +0.0% |
| 2022 | $2,056,970 | $166,375 | $416,994 | $932,726 | ↑ Top 25% | +46.1% |
| 2021 | $1,383,753 | $105,498 | $286,444 | $607,111 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |