11404 N INTERSTATE HY 35 TX 78753
| Owner | AUSTIN JN INVESTMENTS LIMITED |
|---|---|
| Parcel ID | 0247230305 |
| Short ID | 501127 |
| Type | Real |
| Use Code | 37 Motel — Extended Stay |
| Valuation | Income |
| Improvement SF | 16,848 SF |
| Land SF | 46,986 SF |
| Acres | 1.079 |
| Year Built | 1983 |
| Legal | LOT 4-6 WALNUT FOREST (COMMERCIAL PROPERTY) |
| Neighborhood | 37NO2 |
| Land | $1,174,650 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $1,174,650 |
| Improvement | $1,588,041 |
|---|---|
| Total Improvement | $1,588,041 |
| Market | $2,762,691 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $2,762,691 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $2,762,691 |
| Taxable Value | $2,762,691 |
|---|
Appreciation: Market value has risen +78.2% from $1,550,000 (2021) to $2,762,691 (2025), a CAGR of 15.5% over 4 years. This is strong appreciation — well above typical inflation. Growth has been fairly evenly spread across these years rather than concentrated in one jump. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has outpaced the broader commercial market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.0465% in 2025 (+0.0647% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $56,538. Austin ISD is the largest single contributor, at 45.2% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 43% of market value ($1,174,650 land vs $1,588,041 improvements), about $25/SF of land. Most value sits in the improvements, so building condition, age (~43 yrs), and rent roll drive the underwriting.
Submarket Position: At $2,762,691, this parcel sits in the upper-middle (50th–75th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +8.4% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $3,458,308 by 2031, with an estimated annual tax burden around $65,146. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
12 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 551 | PAVED AREA | 16,200 SF | ✗ |
| 1ST | 1st Floor | 8,454 SF | ✓ |
| 2ND | 2nd Floor | 8,394 SF | ✓ |
| 501 | CANOPY | 3,950 SF | ✗ |
| SO | Sketch Only | 3,950 SF | ✗ |
| 601 | POOL COMM'L | 627 SF | ✗ |
| 541 | FENCE COMM LF | 500 SF | ✗ |
| 152 | COMMODE AVG | 49 SF | ✓ |
| 162 | LAVATORY AVG | 49 SF | ✓ |
| 172 | SHOWER STALL AVG | 49 SF | ✓ |
| 192 | WATER HTR AVG | 3 SF | ✓ |
| 413 | STAIRWAY EXT | 3 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IAU Austin ISD | 1.0617% | 0.9966% | 0.8595% | 0.9505% | 0.9252% | -0.0253% | $25,560.42 | $25,560.42 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $14,476.97 | $14,476.97 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $10,383.44 | $10,383.44 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $3,260.61 | $3,260.61 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $2,856.62 | $2,856.62 | Paid |
| Combined Rate | 2.1767% | 1.9749% | 1.8092% | 1.9818% | 2.0465% | +0.0647% | $56,538.06 | $56,538.06 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IAU Austin ISD | 0.9252% | $25,560.42 | 45.2% |
| CAT City of Austin | 0.5240% | $14,476.97 | 25.6% |
| TCO Travis County | 0.3758% | $10,383.44 | 18.4% |
| THD Travis Central Health | 0.1180% | $3,260.61 | 5.8% |
| ACT Austin Community College | 0.1034% | $2,856.62 | 5.1% |
| Total | 2.0465% | $56,538.06 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $2,315,249 | $2,762,691 | -16.2% |
| Assessed Value | $2,315,249 | $2,762,691 | -16.2% |
| Land Value | $1,174,650 | $1,174,650 | +0.0% |
| Improvement Value | $1,140,599 | $1,588,041 | -28.2% |
| Taxable Value | $2,315,249 | $2,762,691 | -16.2% |
| Total Tax 2026 = estimate |
~$47,381
Estimated
|
~$56,538
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $2,315,249 | $1,174,650 | $1,140,599 | — | $2,315,249 | $2,315,249 | Not yet — post-cert | Preliminary |
| 2025 | $2,762,691 | $1,174,650 | $1,588,041 | — | $2,762,691 | $2,762,691 | ~$56,538 | Partial |
| 2024 | $2,700,000 | $1,174,650 | $1,525,350 | −$151,200 | $2,548,800 | $2,548,800 | $50,512 | Verified |
| 2023 | $2,124,000 | $1,174,650 | $949,350 | — | $2,124,000 | $2,124,000 | $38,428 | Verified |
| 2022 | $1,830,000 | $1,174,650 | $655,350 | — | $1,830,000 | $1,830,000 | $36,141 | Verified |
| 2021 | $1,550,000 | $939,720 | $610,280 | — | $1,550,000 | $1,550,000 | $33,739 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -16.2% | -16.2% | ~100% | Not available | Partial |
| 2025 | +2.3% | +8.4% | ~100% | Not available | Partial |
| 2024 | +27.1% | +20.0% | 94.4% | No billing data | Verified |
| 2023 | +16.1% | +16.1% | ~100% | No billing data | Verified |
| 2022 | +18.1% | +18.1% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +78.2% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -16.2% | +9.5% | +8.4% | +27.1% | 2024 | -16.2% | 2026 |
| Assessment Ratio | 100.0% | 99.1% | — | 100.0% | 2021 | 94.4% | 2024 |
| Effective Tax Rate (2025) | 2.0500% | 2.0500% | — | 2.0500% | 2025 | 2.0500% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$56,538 | $43,072 | ~$57,619 | $56,538 | 2025 | $33,739 | 2021 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$2,508,713 | ~$2,508,713 | ~2.0139% | ~$50,524 | +8.4% |
| 2028 | ~$2,718,342 | ~$2,718,342 | ~1.9814% | ~$53,861 | +17.4% |
| 2029 | ~$2,945,488 | ~$2,945,488 | ~1.9488% | ~$57,403 | +27.2% |
| 2030 | ~$3,191,615 | ~$3,191,615 | ~1.9163% | ~$61,161 | +37.9% |
| 2031 | ~$3,458,308 | ~$3,458,308 | ~1.8837% | ~$65,146 | +49.4% |
| 2027 | ~$2,462,408 | ~$2,462,408 | ~2.0465% | ~$50,393 | +6.4% |
| 2028 | ~$2,618,920 | ~$2,618,920 | ~2.0465% | ~$53,596 | +13.1% |
| 2029 | ~$2,785,380 | ~$2,785,380 | ~2.0465% | ~$57,002 | +20.3% |
| 2030 | ~$2,962,420 | ~$2,962,420 | ~2.0465% | ~$60,625 | +28.0% |
| 2031 | ~$3,150,713 | ~$3,150,713 | ~2.0465% | ~$64,479 | +36.1% |
| 2027 | ~$2,555,018 | ~$2,546,774 | ~1.9977% | ~$50,876 | +10.4% |
| 2028 | ~$2,819,617 | ~$2,801,451 | ~1.9488% | ~$54,596 | +21.8% |
| 2029 | ~$3,111,618 | ~$3,081,596 | ~1.9000% | ~$58,551 | +34.4% |
| 2030 | ~$3,433,859 | ~$3,389,756 | ~1.8512% | ~$62,751 | +48.3% |
| 2031 | ~$3,789,471 | ~$3,728,732 | ~1.8024% | ~$67,206 | +63.7% |
In 2025, this property's market value of $2,762,691 places it in the 50th–75th percentile for Commercial properties in Travis County (13595 comparable) — +100% above the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $2,762,691 | $632,506 | $1,382,921 | $3,258,143 | ↑ Above median | -0.8% |
| 2024 | $2,700,000 | $647,500 | $1,401,787 | $3,362,090 | ↑ Above median | +0.0% |
| 2023 | $2,124,000 | $651,680 | $1,383,015 | $3,277,245 | ↑ Above median | +9.7% |
| 2022 | $1,830,000 | $535,964 | $1,190,250 | $2,842,216 | ↑ Above median | +3.3% |
| 2021 | $1,550,000 | $538,645 | $1,173,514 | $2,782,974 | ↑ Above median | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |