3500 PARMER LN TX 78653
| Owner | JANIS ATX LLC |
|---|---|
| Parcel ID | 0247380307 |
| Short ID | 944128 |
| Type | Real |
| Use Code | 32 Restaurant |
| Valuation | Income |
| Improvement SF | 6,216 SF |
| Land SF | 37,897 SF |
| Acres | 0.870 |
| Year Built | 2025 |
| Legal | LOT 10 BLK C EASTVILLAGE TOWNCENTER |
| Neighborhood | 1NE1 |
| Land | $568,458 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $568,458 |
| Improvement | $837,508 |
|---|---|
| Total Improvement | $837,508 |
| Market | $1,405,966 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $1,405,966 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $1,405,966 |
| Taxable Value | $1,405,966 |
|---|
Appreciation: Market value has risen +3610.0% from $37,897 (2021) to $1,405,966 (2025), a CAGR of 146.8% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2022→2023), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has outpaced the broader commercial market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.2027% in 2025 (+0.0900% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $30,969. Manor ISD is the largest single contributor, at 49.1% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 40% of market value ($568,458 land vs $837,508 improvements), about $15/SF of land. Most value sits in the improvements, so building condition, age (~1 yrs), and rent roll drive the underwriting.
Submarket Position: At $1,405,966, this parcel sits in the upper-middle (50th–75th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +111.8% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $68,790,899 by 2031, with an estimated annual tax burden around $48,687. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
1 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 6,216 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IMA Manor ISD | 1.3520% | 1.3520% | 1.0861% | 1.0814% | 1.0814% | +0.0000% | $15,204.12 | $15,204.12 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $7,367.50 | $7,367.50 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $5,284.25 | $5,284.25 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $1,659.36 | $1,659.36 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $1,453.77 | $1,453.77 | Paid |
| Combined Rate | 2.4670% | 2.3303% | 2.0358% | 2.1127% | 2.2027% | +0.0900% | $30,969.00 | $30,969.00 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IMA Manor ISD | 1.0814% | $15,204.12 | 49.1% |
| CAT City of Austin | 0.5240% | $7,367.50 | 23.8% |
| TCO Travis County | 0.3758% | $5,284.25 | 17.1% |
| THD Travis Central Health | 0.1180% | $1,659.36 | 5.4% |
| ACT Austin Community College | 0.1034% | $1,453.77 | 4.7% |
| Total | 2.2027% | $30,969.00 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $1,614,611 | $1,405,966 | +14.8% |
| Assessed Value | $1,614,611 | $1,405,966 | +14.8% |
| Land Value | $568,458 | $568,458 | +0.0% |
| Improvement Value | $1,046,153 | $837,508 | +24.9% |
| Taxable Value | $1,614,611 | $1,405,966 | +14.8% |
| Total Tax 2026 = estimate |
~$35,565
Estimated
|
~$30,969
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $1,614,611 | $568,458 | $1,046,153 | — | $1,614,611 | $1,614,611 | Not yet — post-cert | Preliminary |
| 2025 | $1,405,966 | $568,458 | $837,508 | — | $1,405,966 | $1,405,966 | ~$30,969 | Partial |
| 2024 | $1,393,605 | $568,458 | $825,147 | — | $1,393,605 | $1,393,605 | $29,443 | Verified |
| 2023 | $1,012,587 | $568,458 | $444,129 | — | $1,012,587 | $1,012,587 | $18,125 | Verified |
| 2022 | $113,692 | $113,692 | — | — | $113,692 | $113,692 | $2,649 | Verified |
| 2021 | $37,897 | $37,897 | — | — | $37,897 | $37,897 | $935 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +14.8% | +14.8% | ~100% | Not available | Partial |
| 2025 | +0.9% | +0.9% | ~100% | Not available | Partial |
| 2024 | +37.6% | +37.6% | ~100% | No billing data | Verified |
| 2023 | +790.6% ! | +790.6% | ~100% | No billing data | Verified |
| 2022 | +200.0% ! | +200.0% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +3610.0% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +14.8% | +208.8% | +111.8% | +790.6% | 2023 | +0.9% | 2025 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 2.2000% | 2.2000% | — | 2.2000% | 2025 | 2.2000% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$30,969 | $16,424 | ~$43,197 | $30,969 | 2025 | $935 | 2021 |
Market value changed by 200% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$3,419,484 | ~$1,776,072 | ~2.1366% | ~$37,948 | +111.8% |
| 2028 | ~$7,241,910 | ~$1,953,679 | ~2.0705% | ~$40,452 | +348.5% |
| 2029 | ~$15,337,188 | ~$2,149,047 | ~2.0045% | ~$43,077 | +849.9% |
| 2030 | ~$32,481,671 | ~$2,363,952 | ~1.9384% | ~$45,823 | +1911.7% |
| 2031 | ~$68,790,899 | ~$2,600,347 | ~1.8723% | ~$48,687 | +4160.5% |
| 2027 | ~$3,387,191 | ~$1,776,072 | ~2.2027% | ~$39,121 | +109.8% |
| 2028 | ~$7,105,777 | ~$1,953,679 | ~2.2027% | ~$43,033 | +340.1% |
| 2029 | ~$14,906,764 | ~$2,149,047 | ~2.2027% | ~$47,337 | +823.2% |
| 2030 | ~$31,271,968 | ~$2,363,952 | ~2.2027% | ~$52,070 | +1836.8% |
| 2031 | ~$65,603,504 | ~$2,600,347 | ~2.2027% | ~$57,277 | +3963.1% |
| 2027 | ~$3,451,776 | ~$1,776,072 | ~2.1036% | ~$37,361 | +113.8% |
| 2028 | ~$7,379,335 | ~$1,953,679 | ~2.0045% | ~$39,161 | +357.0% |
| 2029 | ~$15,775,819 | ~$2,149,047 | ~1.9054% | ~$40,947 | +877.1% |
| 2030 | ~$33,726,137 | ~$2,363,952 | ~1.8062% | ~$42,699 | +1988.8% |
| 2031 | ~$72,100,996 | ~$2,600,347 | ~1.7071% | ~$44,391 | +4365.5% |
In 2025, this property's market value of $1,405,966 places it in the 50th–75th percentile for Commercial properties in Travis County (13595 comparable) — +2% above the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $1,405,966 | $632,506 | $1,382,921 | $3,258,143 | ↑ Above median | -0.8% |
| 2024 | $1,393,605 | $647,500 | $1,401,787 | $3,362,090 | ↓ Below median | +0.0% |
| 2023 | $1,012,587 | $651,680 | $1,383,015 | $3,277,245 | ↓ Below median | +9.7% |
| 2022 | $113,692 | $535,964 | $1,190,250 | $2,842,216 | ↓ Bottom 25% | +3.3% |
| 2021 | $37,897 | $538,645 | $1,173,514 | $2,782,974 | ↓ Bottom 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |