2535 BROCKTON DR TX 78758
| Owner | RANGER A-TX LP |
|---|---|
| Parcel ID | 0252080511 |
| Short ID | 547958 |
| Type | Real |
| Use Code | 66 Industrial 20K+ SF (>75% FO) |
| Valuation | Cost |
| Improvement SF | 109,175 SF |
| Land SF | 312,761 SF |
| Acres | 7.180 |
| Year Built | 1981 |
| Legal | LOT A LONGHORN BUSINESS PARK NO 2A AMENDED PLAT |
| Neighborhood | 66NOR |
| Land | $20,329,452 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $20,329,452 |
| Improvement | $3,770,548 |
|---|---|
| Total Improvement | $3,770,548 |
| Market | $24,100,000 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $24,100,000 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $24,100,000 |
| Taxable Value | $24,100,000 |
|---|
Appreciation: Market value has risen +25.5% from $19,200,000 (2021) to $24,100,000 (2025), a CAGR of 5.8% over 4 years. This represents moderate, steady growth. Most of this growth came in a single year (2021→2022), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has outpaced the broader commercial market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.0465% in 2025 (+0.0647% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $493,203. Austin ISD is the largest single contributor, at 45.2% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 84% of market value ($20,329,452 land vs $3,770,548 improvements), about $65/SF of land. With value concentrated in the land under a ~45-year-old structure, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $24,100,000, this parcel sits in the top quartile (≥75th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +5.4% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $32,552,083 by 2031, with an estimated annual tax burden around $613,197. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
12 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 551 | PAVED AREA | 147,226 SF | ✗ |
| 1ST | 1st Floor | 109,175 SF | ✓ |
| 491 | SPRINKLER HEADS | 105,796 SF | ✗ |
| 881 | COMMCL FINISHOUT | 105,796 SF | ✓ |
| 501 | CANOPY | 4,698 SF | ✗ |
| 611 | TERRACE | 4,116 SF | ✗ |
| 511 | DECK | 2,450 SF | ✗ |
| 541 | FENCE COMM LF | 440 SF | ✗ |
| 327 | STORAGE COMM'L | 408 SF | ✓ |
| 482 | LIGHT POLES | 16 SF | ✓ |
| 413 | STAIRWAY EXT | 7 SF | ✓ |
| 276 | ELEVATOR COM PAS | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IAU Austin ISD | 1.0617% | 0.9966% | 0.8595% | 0.9505% | 0.9252% | -0.0253% | $222,973.20 | $222,973.20 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $126,288.10 | $126,288.10 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $90,578.65 | $90,578.65 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $28,443.54 | $28,443.54 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $24,919.40 | $24,919.40 | Paid |
| Combined Rate | 2.1767% | 1.9749% | 1.8092% | 1.9818% | 2.0465% | +0.0647% | $493,202.89 | $493,202.89 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IAU Austin ISD | 0.9252% | $222,973.20 | 45.2% |
| CAT City of Austin | 0.5240% | $126,288.10 | 25.6% |
| TCO Travis County | 0.3758% | $90,578.65 | 18.4% |
| THD Travis Central Health | 0.1180% | $28,443.54 | 5.8% |
| ACT Austin Community College | 0.1034% | $24,919.40 | 5.1% |
| Total | 2.0465% | $493,202.89 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $25,000,000 | $24,100,000 | +3.7% |
| Assessed Value | $25,000,000 | $24,100,000 | +3.7% |
| Land Value | $20,329,452 | $20,329,452 | +0.0% |
| Improvement Value | $4,670,548 | $3,770,548 | +23.9% |
| Taxable Value | $25,000,000 | $24,100,000 | +3.7% |
| Total Tax 2026 = estimate |
~$511,621
Estimated
|
~$493,203
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $25,000,000 | $20,329,452 | $4,670,548 | — | $25,000,000 | $25,000,000 | Not yet — post-cert | Preliminary |
| 2025 | $24,100,000 | $20,329,452 | $3,770,548 | — | $24,100,000 | $24,100,000 | ~$493,203 | Partial |
| 2024 | $27,250,000 | $20,329,452 | $6,920,548 | — | $27,250,000 | $27,250,000 | $488,330 | Verified |
| 2023 | $26,500,000 | $20,329,452 | $6,170,548 | — | $26,500,000 | $26,500,000 | $428,131 | Verified |
| 2022 | $23,800,000 | $6,255,216 | $17,544,784 | — | $23,800,000 | $23,800,000 | $470,032 | Verified |
| 2021 | $19,200,000 | $6,255,216 | $12,944,784 | — | $19,200,000 | $19,200,000 | $417,922 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +3.7% | +3.7% | ~100% | Not available | Partial |
| 2025 | -11.6% | -11.6% | ~100% | Not available | Partial |
| 2024 | +2.8% | +2.8% | ~100% | No billing data | Verified |
| 2023 | +11.3% | +11.3% | ~100% | No billing data | Verified |
| 2022 | +24.0% | +24.0% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +25.5% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +3.7% | +6.0% | +5.4% | +24.0% | 2022 | -11.6% | 2025 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 2.0500% | 2.0500% | — | 2.0500% | 2025 | 2.0500% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$493,203 | $459,524 | ~$571,404 | $493,203 | 2025 | $417,922 | 2021 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$26,355,288 | ~$26,355,288 | ~2.0139% | ~$530,779 | +5.4% |
| 2028 | ~$27,784,048 | ~$27,784,048 | ~1.9814% | ~$550,510 | +11.1% |
| 2029 | ~$29,290,263 | ~$29,290,263 | ~1.9488% | ~$570,820 | +17.2% |
| 2030 | ~$30,878,133 | ~$30,878,133 | ~1.9163% | ~$591,715 | +23.5% |
| 2031 | ~$32,552,083 | ~$32,552,083 | ~1.8837% | ~$613,197 | +30.2% |
| 2027 | ~$25,855,288 | ~$25,855,288 | ~2.0465% | ~$529,125 | +3.4% |
| 2028 | ~$26,739,836 | ~$26,739,836 | ~2.0465% | ~$547,227 | +7.0% |
| 2029 | ~$27,654,647 | ~$27,654,647 | ~2.0465% | ~$565,948 | +10.6% |
| 2030 | ~$28,600,754 | ~$28,600,754 | ~2.0465% | ~$585,310 | +14.4% |
| 2031 | ~$29,579,229 | ~$29,579,229 | ~2.0465% | ~$605,334 | +18.3% |
| 2027 | ~$26,855,288 | ~$26,855,288 | ~1.9977% | ~$536,478 | +7.4% |
| 2028 | ~$28,848,260 | ~$28,848,260 | ~1.9488% | ~$562,206 | +15.4% |
| 2029 | ~$30,989,133 | ~$30,989,133 | ~1.9000% | ~$588,799 | +24.0% |
| 2030 | ~$33,288,883 | ~$33,288,883 | ~1.8512% | ~$616,242 | +33.2% |
| 2031 | ~$35,759,302 | ~$35,759,302 | ~1.8024% | ~$644,515 | +43.0% |
In 2025, this property's market value of $24,100,000 places it in the top 25% for Commercial properties in Travis County (13595 comparable) — 17× the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $24,100,000 | $632,506 | $1,382,921 | $3,258,143 | ↑ Top 25% | -0.8% |
| 2024 | $27,250,000 | $647,500 | $1,401,787 | $3,362,090 | ↑ Top 25% | +0.0% |
| 2023 | $26,500,000 | $651,680 | $1,383,015 | $3,277,245 | ↑ Top 25% | +9.7% |
| 2022 | $23,800,000 | $535,964 | $1,190,250 | $2,842,216 | ↑ Top 25% | +3.3% |
| 2021 | $19,200,000 | $538,645 | $1,173,514 | $2,782,974 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |