10728 BURNET RD TX 78758
| Owner | DBG AUSTIN DOMAIN LLC |
|---|---|
| Parcel ID | 0254080405 |
| Short ID | 733129 |
| Type | Real |
| Use Code | 35 Hotel — Limited Service |
| Valuation | Income |
| Improvement SF | 37,500 SF |
| Land SF | 65,355 SF |
| Acres | 1.500 |
| Year Built | 2020 |
| Legal | LOT 1-C DOMAIN SEC 2 SUBD RESUB OF LOT 1 BLK A |
| Neighborhood | 35NO2 |
| Land | $6,535,500 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $6,535,500 |
| Improvement | $23,364,500 |
|---|---|
| Total Improvement | $23,364,500 |
| Market | $29,900,000 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $29,900,000 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $29,900,000 |
| Taxable Value | $29,900,000 |
|---|
Appreciation: Market value has risen +94.5% from $15,369,399 (2021) to $29,900,000 (2025), a CAGR of 18.1% over 4 years. This is strong appreciation — well above typical inflation. Growth has been fairly evenly spread across these years rather than concentrated in one jump. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has outpaced the broader commercial market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.0465% in 2025 (+0.0647% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $611,899. Austin ISD is the largest single contributor, at 45.2% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 22% of market value ($6,535,500 land vs $23,364,500 improvements), about $100/SF of land. Most value sits in the improvements, so building condition, age (~6 yrs), and rent roll drive the underwriting.
Submarket Position: At $29,900,000, this parcel sits in the top quartile (≥75th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +15.3% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $63,687,698 by 2031, with an estimated annual tax burden around $949,164. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
7 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 551 | PAVED AREA | 90,000 SF | ✗ |
| 1ST | 1st Floor | 12,500 SF | ✓ |
| 2ND | 2nd Floor | 12,500 SF | ✓ |
| 3RD | 3rd Floor | 12,500 SF | ✓ |
| 4TH | 4th Floor | 12,500 SF | ✓ |
| 5TH | 5th Floor | 12,500 SF | ✓ |
| ADDL | Additional Floor | 12,500 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IAU Austin ISD | 1.0617% | 0.9966% | 0.8595% | 0.9505% | 0.9252% | -0.0253% | $276,634.80 | $276,634.80 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $156,681.08 | $156,681.08 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $112,377.66 | $112,377.66 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $35,288.88 | $35,288.88 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $30,916.60 | $30,916.60 | Paid |
| Combined Rate | 2.1767% | 1.9749% | 1.8092% | 1.9818% | 2.0465% | +0.0647% | $611,899.02 | $611,899.02 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IAU Austin ISD | 0.9252% | $276,634.80 | 45.2% |
| CAT City of Austin | 0.5240% | $156,681.08 | 25.6% |
| TCO Travis County | 0.3758% | $112,377.66 | 18.4% |
| THD Travis Central Health | 0.1180% | $35,288.88 | 5.8% |
| ACT Austin Community College | 0.1034% | $30,916.60 | 5.1% |
| Total | 2.0465% | $611,899.02 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $31,286,445 | $29,900,000 | +4.6% |
| Assessed Value | $31,286,445 | $29,900,000 | +4.6% |
| Land Value | $6,535,500 | $6,535,500 | +0.0% |
| Improvement Value | $24,750,945 | $23,364,500 | +5.9% |
| Taxable Value | $31,286,445 | $29,900,000 | +4.6% |
| Total Tax 2026 = estimate |
~$640,272
Estimated
|
~$611,899
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $31,286,445 | $6,535,500 | $24,750,945 | — | $31,286,445 | $31,286,445 | Not yet — post-cert | Preliminary |
| 2025 | $29,900,000 | $6,535,500 | $23,364,500 | — | $29,900,000 | $29,900,000 | ~$611,899 | Partial |
| 2024 | $28,584,359 | $6,535,500 | $22,048,859 | — | $28,584,359 | $28,584,359 | $522,703 | Verified |
| 2023 | $22,928,841 | $6,535,500 | $16,393,341 | — | $22,928,841 | $22,928,841 | $388,644 | Verified |
| 2022 | $15,974,254 | $4,248,075 | $11,726,179 | — | $15,974,254 | $15,974,254 | $315,479 | Verified |
| 2021 | $15,369,399 | $3,921,300 | $11,448,099 | — | $15,369,399 | $15,369,399 | $334,542 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +4.6% | +4.6% | ~100% | Not available | Partial |
| 2025 | +4.6% | +4.6% | ~100% | Not available | Partial |
| 2024 | +24.7% | +24.7% | ~100% | No billing data | Verified |
| 2023 | +43.5% | +43.5% | ~100% | No billing data | Verified |
| 2022 | +3.9% | +3.9% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +94.5% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +4.6% | +16.3% | +15.3% | +43.5% | 2023 | +3.9% | 2022 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 2.0500% | 2.0500% | — | 2.0500% | 2025 | 2.0500% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$611,899 | $434,654 | ~$816,335 | $611,899 | 2025 | $315,479 | 2022 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$36,065,843 | ~$34,415,090 | ~2.0139% | ~$693,098 | +15.3% |
| 2028 | ~$41,575,354 | ~$37,856,598 | ~1.9814% | ~$750,086 | +32.9% |
| 2029 | ~$47,926,511 | ~$41,642,258 | ~1.9488% | ~$811,541 | +53.2% |
| 2030 | ~$55,247,888 | ~$45,806,484 | ~1.9163% | ~$877,786 | +76.6% |
| 2031 | ~$63,687,698 | ~$50,387,133 | ~1.8837% | ~$949,164 | +103.6% |
| 2027 | ~$35,440,114 | ~$34,415,090 | ~2.0465% | ~$704,300 | +13.3% |
| 2028 | ~$40,145,234 | ~$37,856,598 | ~2.0465% | ~$774,730 | +28.3% |
| 2029 | ~$45,475,019 | ~$41,642,258 | ~2.0465% | ~$852,203 | +45.4% |
| 2030 | ~$51,512,399 | ~$45,806,484 | ~2.0465% | ~$937,423 | +64.6% |
| 2031 | ~$58,351,318 | ~$50,387,133 | ~2.0465% | ~$1,031,165 | +86.5% |
| 2027 | ~$36,691,572 | ~$34,415,090 | ~1.9977% | ~$687,497 | +17.3% |
| 2028 | ~$43,030,502 | ~$37,856,598 | ~1.9488% | ~$737,764 | +37.5% |
| 2029 | ~$50,464,562 | ~$41,642,258 | ~1.9000% | ~$791,210 | +61.3% |
| 2030 | ~$59,182,949 | ~$45,806,484 | ~1.8512% | ~$847,967 | +89.2% |
| 2031 | ~$69,407,548 | ~$50,387,133 | ~1.8024% | ~$908,163 | +121.8% |
In 2025, this property's market value of $29,900,000 places it in the top 25% for Commercial properties in Travis County (13595 comparable) — 22× the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $29,900,000 | $632,506 | $1,382,921 | $3,258,143 | ↑ Top 25% | -0.8% |
| 2024 | $28,584,359 | $647,500 | $1,401,787 | $3,362,090 | ↑ Top 25% | +0.0% |
| 2023 | $22,928,841 | $651,680 | $1,383,015 | $3,277,245 | ↑ Top 25% | +9.7% |
| 2022 | $15,974,254 | $535,964 | $1,190,250 | $2,842,216 | ↑ Top 25% | +3.3% |
| 2021 | $15,369,399 | $538,645 | $1,173,514 | $2,782,974 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |