NEW SWEDEN CHURCH RD TX 78653
| Owner | HEES KERMIT & LYDIA & |
|---|---|
| Parcel ID | 0259800116 |
| Short ID | 789643 |
| Type | Real |
| Use Code | D1 Acreage — Qualified Open-Space Land (1-d-1) |
| Valuation | Productivity |
| Improvement SF | — |
| Land SF | 2,895,433 SF |
| Acres | 66.470 |
| Year Built | — |
| Legal | ABS 746 SUR 40 SHARP T ACR 66.47 (1-D-1) |
| Neighborhood | _RGN320 |
| Land | $2,217,906 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $2,217,906 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $2,217,906 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $2,217,906 |
| Value Limitation Adjustment (−) (homestead cap) | −$2,196,430 |
| Net Appraised (assessed) | $21,476 |
| Taxable Value | $21,476 |
|---|
Appreciation: Market value has risen +396.9% from $446,387 (2021) to $2,217,906 (2025), a CAGR of 49.3% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2023→2024), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Agricultural parcel countywide rose +96.0%, so this parcel has outpaced the broader agricultural market over the same period.
Tax Burden: The combined rate across 4 taxing entities is 1.6935% in 2025 (+0.0403% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $364. Pflugerville ISD is the largest single contributor, at 65.4% of the total 2025 levy.
Assessment Gap: Assessed value ($21,476) is $2,196,430 below market value, suggesting potential for an upward assessment in future years.
Asset Class: Agricultural. Agricultural valuation may be subject to rollback taxes if land use changes.
Value Composition: Land carries 100% of market value ($2,217,906 land vs $0 improvements), about $1/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $2,217,906, this parcel sits in the top quartile (≥75th percentile) of Agricultural property in Travis County — county median $561,432 (P25 $179,824 / P75 $1,355,511, n=7,602). Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +25.8% Base-scenario CAGR (Based on 2022–2026 preliminary trend, projected forward from 2026), the model projects market value near $5,674,114 by 2031, with an estimated annual tax burden around $78,103. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IPF Pflugerville ISD | 1.3880% | 1.2646% | 1.1092% | 1.1069% | 1.1069% | +0.0000% | $237.72 | $237.72 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $80.72 | $80.72 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $25.35 | $25.35 | Paid |
| E02 Travis County ESD # 02 | 0.0900% | 0.0800% | 0.0773% | 0.0939% | 0.0928% | -0.0011% | $19.92 | $19.92 | Paid |
| Combined Rate | 1.9472% | 1.7615% | 1.5918% | 1.6532% | 1.6935% | +0.0403% | $363.71 | $363.71 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IPF Pflugerville ISD | 1.1069% | $237.72 | 65.4% |
| TCO Travis County | 0.3758% | $80.72 | 22.2% |
| THD Travis Central Health | 0.1180% | $25.35 | 7.0% |
| E02 Travis County ESD # 02 | 0.0928% | $19.92 | 5.5% |
| Total | 1.6935% | $363.71 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $1,799,675 | $2,217,906 | -18.9% |
| Assessed Value | $22,036 | $21,476 | +2.6% |
| Land Value | $1,799,675 | $2,217,906 | -18.9% |
| Improvement Value | — | — | — |
| Taxable Value | $22,036 | $21,476 | +2.6% |
| HS Cap Loss | -$1,777,639 | — | |
| Total Tax 2026 = estimate |
~$373
Estimated
|
~$364
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $1,799,675 | $1,799,675 | — | −$1,777,639 | $22,036 | $22,036 | Not yet — post-cert | Preliminary |
| 2025 | $2,217,906 | $2,217,906 | — | −$2,196,430 | $21,476 | $21,476 | ~$364 | Partial |
| 2024 | $2,217,906 | $2,217,906 | — | −$2,198,254 | $19,652 | $19,652 | $325 | Verified |
| 2023 | $718,176 | $718,176 | — | −$696,355 | $21,821 | $21,821 | $347 | Verified |
| 2022 | $718,176 | $718,176 | — | −$695,901 | $22,275 | $22,275 | $392 | Verified |
| 2021 | $446,387 | — | — | −$423,674 | $22,713 | $22,713 | $442 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -18.9% | +2.6% | 1.2% | Not available | Partial |
| 2025 | +0.0% | +9.3% | 1.0% | Not available | Partial |
| 2024 | +208.8% ! | -9.9% | 0.9% | No billing data | Verified |
| 2023 | +0.0% | -2.0% | 3.0% | No billing data | Verified |
| 2022 | +60.9% | -1.9% | 3.1% | No billing data | Verified |
| 2021 | base year | — | 5.1% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +396.9% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -18.9% | +50.2% | +25.8% | +208.8% | 2024 | -18.9% | 2026 |
| Assessment Ratio | 1.2% | 2.4% | — | 5.1% | 2021 | 0.9% | 2024 |
| Effective Tax Rate (2025) | 0.0200% | 0.0200% | — | 0.0200% | 2025 | 0.0200% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$364 | $374 | ~$55,694 | $442 | 2021 | $325 | 2024 |
Market value changed by 209% in 2024, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$2,264,305 | ~$2,264,305 | ~1.6301% | ~$36,911 | +25.8% |
| 2028 | ~$2,848,890 | ~$2,848,890 | ~1.5667% | ~$44,634 | +58.3% |
| 2029 | ~$3,584,400 | ~$3,584,400 | ~1.5033% | ~$53,884 | +99.2% |
| 2030 | ~$4,509,800 | ~$4,509,800 | ~1.4399% | ~$64,936 | +150.6% |
| 2031 | ~$5,674,114 | ~$5,674,114 | ~1.3765% | ~$78,103 | +215.3% |
| 2027 | ~$2,228,311 | ~$2,228,311 | ~1.6935% | ~$37,737 | +23.8% |
| 2028 | ~$2,759,038 | ~$2,759,038 | ~1.6935% | ~$46,725 | +53.3% |
| 2029 | ~$3,416,169 | ~$3,416,169 | ~1.6935% | ~$57,854 | +89.8% |
| 2030 | ~$4,229,813 | ~$4,229,813 | ~1.6935% | ~$71,633 | +135.0% |
| 2031 | ~$5,237,246 | ~$5,237,246 | ~1.6935% | ~$88,694 | +191.0% |
| 2027 | ~$2,300,298 | ~$2,300,298 | ~1.5984% | ~$36,768 | +27.8% |
| 2028 | ~$2,940,182 | ~$2,940,182 | ~1.5033% | ~$44,200 | +63.4% |
| 2029 | ~$3,758,065 | ~$3,758,065 | ~1.4082% | ~$52,920 | +108.8% |
| 2030 | ~$4,803,462 | ~$4,803,462 | ~1.3131% | ~$63,073 | +166.9% |
| 2031 | ~$6,139,662 | ~$6,139,662 | ~1.2179% | ~$74,778 | +241.2% |
In 2025, this property's market value of $2,217,906 places it in the top 25% for Agricultural properties in Travis County (7602 comparable) — 4× the county median of $561,432. Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $2,217,906 | $179,824 | $561,432 | $1,355,511 | ↑ Top 25% | +0.0% |
| 2024 | $2,217,906 | $193,498 | $574,650 | $1,361,070 | ↑ Top 25% | +23.7% |
| 2023 | $718,176 | $150,007 | $423,072 | $1,000,412 | ↑ Above median | +0.0% |
| 2022 | $718,176 | $166,375 | $416,994 | $932,726 | ↑ Above median | +46.1% |
| 2021 | $446,387 | $105,498 | $286,444 | $607,111 | ↑ Above median | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |