12221 NEW SWEDEN CHURCH RD TX 78653
| Owner | MAGNUSON FAMILY PARTNERSHIP LTD |
|---|---|
| Parcel ID | 0259800501 |
| Short ID | 264023 |
| Type | Real |
| Use Code | D1 Acreage — Qualified Open-Space Land (1-d-1) |
| Valuation | Productivity |
| Improvement SF | 1,520 SF |
| Land SF | 3,214,671 SF |
| Acres | 73.799 |
| Year Built | 1946 |
| Legal | ABS 260 SUR 22 ELISON T ACR 72.7987 (NON-HOMESTEAD) (1-D-1) |
| Neighborhood | _RGN320 |
| Land | $2,613,008 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $2,613,008 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $2,613,008 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $2,613,008 |
| Value Limitation Adjustment (−) (homestead cap) | −$2,589,487 |
| Net Appraised (assessed) | $23,521 |
| Taxable Value | $23,521 |
|---|
Appreciation: Market value has risen +388.5% from $534,862 (2021) to $2,613,008 (2025), a CAGR of 48.7% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2023→2024), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Agricultural parcel countywide rose +96.0%, so this parcel has outpaced the broader agricultural market over the same period.
Tax Burden: The combined rate across 4 taxing entities is 0.6900% in 2025 (+0.0424% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $162. Travis County is the largest single contributor, at 54.5% of the total 2025 levy.
Assessment Gap: Assessed value ($23,521) is $2,589,487 below market value, suggesting potential for an upward assessment in future years.
Asset Class: Agricultural. Agricultural valuation may be subject to rollback taxes if land use changes.
Value Composition: Land carries 100% of market value ($2,613,008 land vs $0 improvements), about $1/SF of land. With value concentrated in the land under a ~80-year-old structure, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $2,613,008, this parcel sits in the top quartile (≥75th percentile) of Agricultural property in Travis County — county median $561,432 (P25 $179,824 / P75 $1,355,511, n=7,602). Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +28.8% Base-scenario CAGR (Based on 2022–2026 preliminary trend, projected forward from 2026), the model projects market value near $7,747,866 by 2031, with an estimated annual tax burden around $281. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
8 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 288 | SHED SF | 2,769 SF | ✓ |
| 1ST | 1st Floor | 1,520 SF | ✓ |
| 095 | HVAC RESIDENTIAL | 1,520 SF | ✗ |
| 031 | GARAGE DET 1ST F | 891 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 520 SF | ✗ |
| 631 | PORCH CLOS UNFIN | 160 SF | ✓ |
| 251 | BATHROOM | 1 SF | ✓ |
| 302 | BARN FV | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $88.40 | $88.40 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $27.76 | $27.76 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $24.32 | $24.32 | Paid |
| E02 Travis County ESD # 02 | 0.0900% | 0.0800% | 0.0773% | 0.0939% | 0.0928% | -0.0011% | $21.82 | $21.82 | Paid |
| Combined Rate | 0.6640% | 0.5956% | 0.5812% | 0.6476% | 0.6900% | +0.0424% | $162.30 | $162.30 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| TCO Travis County | 0.3758% | $88.40 | 54.5% |
| THD Travis Central Health | 0.1180% | $27.76 | 17.1% |
| ACT Austin Community College | 0.1034% | $24.32 | 15.0% |
| E02 Travis County ESD # 02 | 0.0928% | $21.82 | 13.4% |
| Total | 0.6900% | $162.30 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $2,183,961 | $2,613,008 | -16.4% |
| Assessed Value | $24,134 | $23,521 | +2.6% |
| Land Value | $2,183,961 | $2,613,008 | -16.4% |
| Improvement Value | — | — | — |
| Taxable Value | $24,134 | $23,521 | +2.6% |
| HS Cap Loss | -$2,159,827 | — | |
| Total Tax 2026 = estimate |
~$167
Estimated
|
~$162
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $2,183,961 | $2,183,961 | — | −$2,159,827 | $24,134 | $24,134 | Not yet — post-cert | Preliminary |
| 2025 | $2,613,008 | $2,613,008 | — | −$2,589,487 | $23,521 | $23,521 | ~$162 | Partial |
| 2024 | $2,613,008 | $2,613,008 | — | −$2,591,485 | $21,523 | $21,523 | $1,388 | Verified |
| 2023 | $793,040 | $793,040 | — | −$769,142 | $23,898 | $23,898 | $1,106 | Verified |
| 2022 | $793,040 | $793,040 | — | −$768,644 | $24,396 | $24,396 | $1,071 | Verified |
| 2021 | $534,862 | — | — | −$509,987 | $24,875 | $24,875 | $1,131 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -16.4% | +2.6% | 1.1% | Not available | Partial |
| 2025 | +0.0% | +9.3% | 0.9% | Not available | Partial |
| 2024 | +229.5% ! | -9.9% | 0.8% | No billing data | Verified |
| 2023 | +0.0% | -2.0% | 3.0% | No billing data | Verified |
| 2022 | +48.3% | -1.9% | 3.1% | No billing data | Verified |
| 2021 | base year | — | 4.6% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +388.5% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -16.4% | +52.3% | +28.8% | +229.5% | 2024 | -16.4% | 2026 |
| Assessment Ratio | 1.1% | 2.3% | — | 4.7% | 2021 | 0.8% | 2024 |
| Effective Tax Rate (2025) | 0.0100% | 0.0100% | — | 0.0100% | 2025 | 0.0100% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$162 | $972 | ~$230 | $1,388 | 2024 | $162 | 2025 |
Market value changed by 229% in 2024, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$2,813,405 | ~$26,547 | ~0.6965% | ~$185 | +28.8% |
| 2028 | ~$3,624,264 | ~$29,202 | ~0.7031% | ~$205 | +65.9% |
| 2029 | ~$4,668,821 | ~$32,122 | ~0.7096% | ~$228 | +113.8% |
| 2030 | ~$6,014,433 | ~$35,335 | ~0.7161% | ~$253 | +175.4% |
| 2031 | ~$7,747,866 | ~$38,868 | ~0.7226% | ~$281 | +254.8% |
| 2027 | ~$2,769,726 | ~$26,547 | ~0.6900% | ~$183 | +26.8% |
| 2028 | ~$3,512,601 | ~$29,202 | ~0.6900% | ~$202 | +60.8% |
| 2029 | ~$4,454,724 | ~$32,122 | ~0.6900% | ~$222 | +104.0% |
| 2030 | ~$5,649,536 | ~$35,335 | ~0.6900% | ~$244 | +158.7% |
| 2031 | ~$7,164,810 | ~$38,868 | ~0.6900% | ~$268 | +228.1% |
| 2027 | ~$2,857,085 | ~$26,547 | ~0.6998% | ~$186 | +30.8% |
| 2028 | ~$3,737,673 | ~$29,202 | ~0.7096% | ~$207 | +71.1% |
| 2029 | ~$4,889,670 | ~$32,122 | ~0.7193% | ~$231 | +123.9% |
| 2030 | ~$6,396,727 | ~$35,335 | ~0.7291% | ~$258 | +192.9% |
| 2031 | ~$8,368,277 | ~$38,868 | ~0.7389% | ~$287 | +283.2% |
In 2025, this property's market value of $2,613,008 places it in the top 25% for Agricultural properties in Travis County (7602 comparable) — 5× the county median of $561,432. Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $2,613,008 | $179,824 | $561,432 | $1,355,511 | ↑ Top 25% | +0.0% |
| 2024 | $2,613,008 | $193,498 | $574,650 | $1,361,070 | ↑ Top 25% | +23.7% |
| 2023 | $793,040 | $150,007 | $423,072 | $1,000,412 | ↑ Above median | +0.0% |
| 2022 | $793,040 | $166,375 | $416,994 | $932,726 | ↑ Above median | +46.1% |
| 2021 | $534,862 | $105,498 | $286,444 | $607,111 | ↑ Above median | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |