W DUVAL RD TX 78727
| Owner | 5301 WEST DUVAL ROAD LLC |
|---|---|
| Parcel ID | 0262000302 |
| Short ID | 478310 |
| Type | Real |
| Use Code | 76SN (unlisted) |
| Valuation | Income |
| Improvement SF | 25,040 SF |
| Land SF | 109,336 SF |
| Acres | 2.510 |
| Year Built | 1973 |
| Legal | LOT 1 HOOD AND PENDERGRASS SUBD |
| Neighborhood | 76SN |
| Land | $1,093,360 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $1,093,360 |
| Improvement | $3,588,504 |
|---|---|
| Total Improvement | $3,588,504 |
| Market | $4,681,864 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $4,681,864 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $4,681,864 |
| Taxable Value | $4,681,864 |
|---|
Appreciation: Market value has risen +108.6% from $2,244,412 (2021) to $4,681,864 (2025), a CAGR of 20.2% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2024→2025), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has outpaced the broader commercial market over the same period.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 23% of market value ($1,093,360 land vs $3,588,504 improvements), about $10/SF of land. Most value sits in the improvements, so building condition, age (~53 yrs), and rent roll drive the underwriting.
Submarket Position: At $4,681,864, this parcel sits in the top quartile (≥75th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +10.9% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $6,300,010 by 2031, with an estimated annual tax burden around $0. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
5 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 25,040 SF | ✓ |
| 491 | SPRINKLER HEADS | 25,040 SF | ✗ |
| 551 | PAVED AREA | 15,080 SF | ✗ |
| 501 | CANOPY | 1,437 SF | ✗ |
| 611 | TERRACE | 342 SF | ✗ |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $3,760,295 | $4,681,864 | -19.7% |
| Assessed Value | $3,760,295 | $4,681,864 | -19.7% |
| Land Value | $1,093,360 | $1,093,360 | +0.0% |
| Improvement Value | $2,666,935 | $3,588,504 | -25.7% |
| Taxable Value | — | — | — |
| Exemptions | — | E | |
| Total Tax | Pending certification | — | |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $3,760,295 | $1,093,360 | $2,666,935 | — | $3,760,295 | $— | Not yet — post-cert | Preliminary |
| 2025 | $4,681,864 | $1,093,360 | $3,588,504 | — | $4,681,864 | $— | not in county billing file Why? | Partial |
| 2024 | $2,828,954 | $1,093,360 | $1,735,594 | — | $2,828,954 | $— | not in county billing file Why? | Partial |
| 2023 | $2,750,000 | $1,093,360 | $1,656,640 | — | $2,750,000 | $2,750,000 | $2,712 | Verified |
| 2022 | $2,300,000 | $1,093,360 | $1,206,640 | — | $2,300,000 | $2,300,000 | $45,423 | Verified |
| 2021 | $2,244,412 | $1,093,360 | $1,151,052 | — | $2,244,412 | $2,244,412 | $48,854 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -19.7% | -19.7% | ~100% | Not available | Partial |
| 2025 | +65.5% | +65.5% | ~100% | Not available | Partial |
| 2024 | +2.9% | +2.9% | ~100% | No billing data | Verified |
| 2023 | +19.6% | +19.6% | ~100% | No billing data | Verified |
| 2022 | +2.5% | +2.5% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +108.6% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -19.7% | +14.2% | +10.9% | +65.5% | 2025 | -19.7% | 2026 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
|
Effective Tax Rate (2025)
⚑ Billing data available for 2025 only |
— | — | — | — | — | — | — |
| Tax Amount | $2,712 | $32,329 | — | $48,854 | 2021 | $2,712 | 2023 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$4,169,133 | ~$4,136,325 | ~0.0000% | ~$0 | +10.9% |
| 2028 | ~$4,622,423 | ~$4,549,957 | ~0.0000% | ~$0 | +22.9% |
| 2029 | ~$5,124,996 | ~$5,004,953 | ~0.0000% | ~$0 | +36.3% |
| 2030 | ~$5,682,211 | ~$5,505,448 | ~0.0000% | ~$0 | +51.1% |
| 2031 | ~$6,300,010 | ~$6,055,993 | ~0.0000% | ~$0 | +67.5% |
| 2027 | ~$4,093,927 | ~$4,093,927 | ~0.0000% | ~$0 | +8.9% |
| 2028 | ~$4,457,161 | ~$4,457,161 | ~0.0000% | ~$0 | +18.5% |
| 2029 | ~$4,852,623 | ~$4,852,623 | ~0.0000% | ~$0 | +29.0% |
| 2030 | ~$5,283,173 | ~$5,283,173 | ~0.0000% | ~$0 | +40.5% |
| 2031 | ~$5,751,923 | ~$5,751,923 | ~0.0000% | ~$0 | +53.0% |
| 2027 | ~$4,244,339 | ~$4,136,325 | ~0.0000% | ~$0 | +12.9% |
| 2028 | ~$4,790,692 | ~$4,549,957 | ~0.0000% | ~$0 | +27.4% |
| 2029 | ~$5,407,374 | ~$5,004,953 | ~0.0000% | ~$0 | +43.8% |
| 2030 | ~$6,103,439 | ~$5,505,448 | ~0.0000% | ~$0 | +62.3% |
| 2031 | ~$6,889,104 | ~$6,055,993 | ~0.0000% | ~$0 | +83.2% |
In 2025, this property's market value of $4,681,864 places it in the top 25% for Commercial properties in Travis County (13595 comparable) — 3× the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $4,681,864 | $632,506 | $1,382,921 | $3,258,143 | ↑ Top 25% | -0.8% |
| 2024 | $2,828,954 | $647,500 | $1,401,787 | $3,362,090 | ↑ Above median | +0.0% |
| 2023 | $2,750,000 | $651,680 | $1,383,015 | $3,277,245 | ↑ Above median | +9.7% |
| 2022 | $2,300,000 | $535,964 | $1,190,250 | $2,842,216 | ↑ Above median | +3.3% |
| 2021 | $2,244,412 | $538,645 | $1,173,514 | $2,782,974 | ↑ Above median | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |