12565 RIATA VISTA CIR 4 TX 78727
| Owner | CAPITAL CITY LUCKY RIATA HOLDING LLC |
|---|---|
| Parcel ID | 0268030801 |
| Short ID | 462795 |
| Type | Real |
| Use Code | 52 Office Medium (10–35,000 SF) |
| Valuation | Income |
| Improvement SF | 82,000 SF |
| Land SF | 273,121 SF |
| Acres | 6.270 |
| Year Built | 2008 |
| Legal | LOT 2 BLK B RIATA CROSSING NORTH |
| Neighborhood | 51FNW |
| Land | $2,731,210 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $2,731,210 |
| Improvement | $16,768,790 |
|---|---|
| Total Improvement | $16,768,790 |
| Market | $19,500,000 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $19,500,000 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $19,500,000 |
| Taxable Value | $19,500,000 |
|---|
Appreciation: Market value has fallen -28.6% from $27,317,800 (2021) to $19,500,000 (2025), a CAGR of -8.1% over 4 years. Growth has been relatively flat for this asset class. Most of this growth came in a single year (2023→2024), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has lagged the broader commercial market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.0144% in 2025 (+0.0900% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $392,805. Round Rock ISD is the largest single contributor, at 44.3% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 14% of market value ($2,731,210 land vs $16,768,790 improvements), about $10/SF of land. Most value sits in the improvements, so building condition, age (~18 yrs), and rent roll drive the underwriting.
Submarket Position: At $19,500,000, this parcel sits in the top quartile (≥75th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the -5.3% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $15,757,212 by 2031, with an estimated annual tax burden around $271,283. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
6 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 551 | PAVED AREA | 162,260 SF | ✗ |
| 491 | SPRINKLER HEADS | 82,000 SF | ✗ |
| 1ST | 1st Floor | 41,000 SF | ✓ |
| 2ND | 2nd Floor | 41,000 SF | ✓ |
| 501 | CANOPY | 1,600 SF | ✗ |
| 482 | LIGHT POLES | 35 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IRR Round Rock ISD | 1.1336% | 1.0626% | 0.9190% | 0.8931% | 0.8931% | +0.0000% | $174,154.50 | $174,154.50 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $102,183.32 | $102,183.32 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $73,289.78 | $73,289.78 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $23,014.49 | $23,014.49 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $20,163.00 | $20,163.00 | Paid |
| Combined Rate | 2.2486% | 2.0409% | 1.8687% | 1.9244% | 2.0144% | +0.0900% | $392,805.09 | $392,805.09 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IRR Round Rock ISD | 0.8931% | $174,154.50 | 44.3% |
| CAT City of Austin | 0.5240% | $102,183.32 | 26.0% |
| TCO Travis County | 0.3758% | $73,289.78 | 18.7% |
| THD Travis Central Health | 0.1180% | $23,014.49 | 5.9% |
| ACT Austin Community College | 0.1034% | $20,163.00 | 5.1% |
| Total | 2.0144% | $392,805.09 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $20,747,346 | $19,500,000 | +6.4% |
| Assessed Value | $20,747,346 | $19,500,000 | +6.4% |
| Land Value | $2,731,210 | $2,731,210 | +0.0% |
| Improvement Value | $18,016,136 | $16,768,790 | +7.4% |
| Taxable Value | $20,747,346 | $19,500,000 | +6.4% |
| Total Tax 2026 = estimate |
~$417,931
Estimated
|
~$392,805
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $20,747,346 | $2,731,210 | $18,016,136 | — | $20,747,346 | $20,747,346 | Not yet — post-cert | Preliminary |
| 2025 | $19,500,000 | $2,731,210 | $16,768,790 | — | $19,500,000 | $19,500,000 | ~$392,805 | Partial |
| 2024 | $23,595,756 | $2,731,210 | $20,864,546 | — | $23,595,756 | $23,595,756 | $396,322 | Verified |
| 2023 | $28,868,154 | $2,731,210 | $26,136,944 | — | $28,868,154 | $28,868,154 | $539,473 | Verified |
| 2022 | $28,837,545 | $2,731,210 | $26,106,335 | — | $28,837,545 | $28,837,545 | $588,552 | Verified |
| 2021 | $27,317,800 | $2,731,210 | $24,586,590 | — | $27,317,800 | $27,317,800 | $614,262 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +6.4% | +6.4% | ~100% | Not available | Partial |
| 2025 | -17.4% | -17.4% | ~100% | Not available | Partial |
| 2024 | -18.3% | -18.3% | ~100% | No billing data | Verified |
| 2023 | +0.1% | +0.1% | ~100% | No billing data | Verified |
| 2022 | +5.6% | +5.6% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): -28.6% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +6.4% | -4.7% | -5.4% | +6.4% | 2026 | -18.3% | 2024 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 2.0100% | 2.0100% | — | 2.0100% | 2025 | 2.0100% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$392,805 | $506,283 | ~$325,555 | $614,262 | 2021 | $392,805 | 2025 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$19,636,583 | ~$19,636,583 | ~1.9558% | ~$384,059 | -5.4% |
| 2028 | ~$18,585,287 | ~$18,585,287 | ~1.8973% | ~$352,616 | -10.4% |
| 2029 | ~$17,590,276 | ~$17,590,276 | ~1.8387% | ~$323,439 | -15.2% |
| 2030 | ~$16,648,535 | ~$16,648,535 | ~1.7802% | ~$296,376 | -19.8% |
| 2031 | ~$15,757,212 | ~$15,757,212 | ~1.7216% | ~$271,283 | -24.1% |
| 2027 | ~$19,709,979 | ~$19,709,979 | ~2.0144% | ~$397,035 | -5.0% |
| 2028 | ~$18,724,480 | ~$18,724,480 | ~2.0144% | ~$377,183 | -9.7% |
| 2029 | ~$17,788,256 | ~$17,788,256 | ~2.0144% | ~$358,324 | -14.3% |
| 2030 | ~$16,898,843 | ~$16,898,843 | ~2.0144% | ~$340,408 | -18.5% |
| 2031 | ~$16,053,901 | ~$16,053,901 | ~2.0144% | ~$323,387 | -22.6% |
| 2027 | ~$20,051,530 | ~$20,051,530 | ~1.9266% | ~$386,305 | -3.4% |
| 2028 | ~$19,379,050 | ~$19,379,050 | ~1.8387% | ~$356,330 | -6.6% |
| 2029 | ~$18,729,123 | ~$18,729,123 | ~1.7509% | ~$327,931 | -9.7% |
| 2030 | ~$18,100,993 | ~$18,100,993 | ~1.6631% | ~$301,037 | -12.8% |
| 2031 | ~$17,493,929 | ~$17,493,929 | ~1.5753% | ~$275,577 | -15.7% |
In 2025, this property's market value of $19,500,000 places it in the top 25% for Commercial properties in Travis County (13595 comparable) — 14× the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $19,500,000 | $632,506 | $1,382,921 | $3,258,143 | ↑ Top 25% | -0.8% |
| 2024 | $23,595,756 | $647,500 | $1,401,787 | $3,362,090 | ↑ Top 25% | +0.0% |
| 2023 | $28,868,154 | $651,680 | $1,383,015 | $3,277,245 | ↑ Top 25% | +9.7% |
| 2022 | $28,837,545 | $535,964 | $1,190,250 | $2,842,216 | ↑ Top 25% | +3.3% |
| 2021 | $27,317,800 | $538,645 | $1,173,514 | $2,782,974 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |