5400 PARMER LN TX 78727
| Owner | LODGE AT STONE OAK RANCH LLC |
|---|---|
| Parcel ID | 0268031101 |
| Short ID | 505896 |
| Type | Real |
| Use Code | 08 Apartment 100+ Units |
| Valuation | Income |
| Improvement SF | 406,298 SF |
| Land SF | 933,534 SF |
| Acres | 21.431 |
| Year Built | 2000 |
| Legal | LOT 1 BLK A LODGE AT WALNUT CREEK PHS I THE |
| Neighborhood | 08FNW |
| Land | $14,003,010 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $14,003,010 |
| Improvement | $60,246,990 |
|---|---|
| Total Improvement | $60,246,990 |
| Market | $74,250,000 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $74,250,000 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $74,250,000 |
| Taxable Value | $74,250,000 |
|---|
Appreciation: Market value has risen +19.5% from $62,140,000 (2021) to $74,250,000 (2025), a CAGR of 4.6% over 4 years. This represents moderate, steady growth. Growth has been fairly evenly spread across these years rather than concentrated in one jump. Over the same span, the median Multi-Family parcel countywide rose +19.0%, so this parcel has outpaced the broader multi-family market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.0144% in 2025 (+0.0900% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $1,495,681. Round Rock ISD is the largest single contributor, at 44.3% of the total 2025 levy.
Asset Class: Multi-family residential. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 19% of market value ($14,003,010 land vs $60,246,990 improvements), about $15/SF of land. Most value sits in the improvements, so building condition, age (~26 yrs), and rent roll drive the underwriting.
Submarket Position: At $74,250,000, this parcel sits in the top quartile (≥75th percentile) of Multi-Family property in Travis County — county median $519,086 (P25 $438,150 / P75 $747,031, n=12,570). Multi-Family here is the broad TCAD category — every multi-family property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +2.3% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $77,964,997 by 2031, with an estimated annual tax burden around $1,342,279. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
28 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 491 | SPRINKLER HEADS | 406,298 SF | ✗ |
| SO | Sketch Only | 212,990 SF | ✗ |
| 551 | PAVED AREA | 181,915 SF | ✗ |
| 2ND | 2nd Floor | 149,666 SF | ✓ |
| 1ST | 1st Floor | 134,286 SF | ✓ |
| 3RD | 3rd Floor | 122,346 SF | ✓ |
| 011C | PORCH OPEN 1ST COMM | 50,120 SF | ✗ |
| 012C | PORCH OPEN 2 COMM | 44,566 SF | ✗ |
| 013C | PORCH OPEN 3 COMM | 42,206 SF | ✗ |
| 031C | GARAGE DET 1ST COMM | 14,002 SF | ✓ |
| 051C | CARPORT DET 1ST COMM | 8,748 SF | ✗ |
| 041C | GARAGE ATT 1ST COMM | 4,080 SF | ✓ |
| 612C | TERRACE UNCOVERD COMM | 2,200 SF | ✗ |
| 601 | POOL COMM'L | 1,800 SF | ✗ |
| 581C | STORAGE ATT COMM | 1,745 SF | ✓ |
| 061C | CARPORT ATT 1ST COMM | 366 SF | ✗ |
| 482 | LIGHT POLES | 21 SF | ✓ |
| MISC | Miscellaneous | 10 SF | ✓ |
| 142 | BATHTUB AVG | 1 SF | ✓ |
| 152 | COMMODE AVG | 1 SF | ✓ |
| 162 | LAVATORY AVG | 1 SF | ✓ |
| 186 | THEATER (HOME) | 1 SF | ✓ |
| 192 | WATER HTR AVG | 1 SF | ✓ |
| 413 | STAIRWAY EXT | 1 SF | ✓ |
| 447C | SPA CON COMM | 1 SF | ✗ |
| 522C | FIREPLACE COMM | 1 SF | ✓ |
| 549 | FENCE COMM FV | 1 SF | ✗ |
| 132 | PLBG 5-FIXT AVG | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IRR Round Rock ISD | 1.1336% | 1.0626% | 0.9190% | 0.8931% | 0.8931% | +0.0000% | $629,635.50 | $629,635.50 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $369,431.99 | $369,431.99 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $264,970.73 | $264,970.73 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $83,206.22 | $83,206.22 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $72,897.00 | $72,897.00 | Paid |
| Combined Rate | 2.2486% | 2.0409% | 1.8687% | 1.9244% | 2.0144% | +0.0900% | $1,420,141.44 | $1,420,141.44 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IRR Round Rock ISD | 0.8931% | $629,635.50 | 44.3% |
| CAT City of Austin | 0.5240% | $369,431.99 | 26.0% |
| TCO Travis County | 0.3758% | $264,970.73 | 18.7% |
| THD Travis Central Health | 0.1180% | $83,206.22 | 5.9% |
| ACT Austin Community College | 0.1034% | $72,897.00 | 5.1% |
| Total | 2.0144% | $1,420,141.44 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $69,604,202 | $74,250,000 | -6.3% |
| Assessed Value | $69,604,202 | $74,250,000 | -6.3% |
| Land Value | $14,003,010 | $14,003,010 | +0.0% |
| Improvement Value | $55,601,192 | $60,246,990 | -7.7% |
| Taxable Value | $69,604,202 | $74,250,000 | -6.3% |
| Total Tax 2026 = estimate |
~$1,402,097
Estimated
|
~$1,420,141
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $69,604,202 | $14,003,010 | $55,601,192 | — | $69,604,202 | $69,604,202 | Not yet — post-cert | Preliminary |
| 2025 | $74,250,000 | $14,003,010 | $60,246,990 | — | $74,250,000 | $74,250,000 | ~$1,420,141 | Partial |
| 2024 | $72,890,000 | $14,003,010 | $58,886,990 | — | $72,890,000 | $72,890,000 | $1,331,786 | Verified |
| 2023 | $92,113,770 | $14,003,010 | $78,110,760 | — | $92,113,770 | $92,113,770 | $1,574,737 | Verified |
| 2022 | $76,830,000 | $14,003,010 | $62,826,990 | — | $76,830,000 | $76,830,000 | $1,435,387 | Verified |
| 2021 | $62,140,000 | $14,003,010 | $48,136,990 | — | $62,140,000 | $62,140,000 | $1,308,515 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -6.3% | -6.3% | ~100% | Not available | Partial |
| 2025 | +1.9% | +1.9% | ~100% | Not available | Partial |
| 2024 | -20.9% | -20.9% | ~100% | No billing data | Verified |
| 2023 | +19.9% | +19.9% | ~100% | No billing data | Verified |
| 2022 | +23.6% | +23.6% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +19.5% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -6.3% | +3.6% | +2.3% | +23.6% | 2022 | -20.9% | 2024 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.9100% | 1.9100% | — | 1.9100% | 2025 | 1.9100% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$1,420,141 | $1,414,113 | ~$1,368,705 | $1,574,737 | 2023 | $1,308,515 | 2021 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$71,201,362 | ~$71,201,362 | ~1.9558% | ~$1,392,582 | +2.3% |
| 2028 | ~$72,835,171 | ~$72,835,171 | ~1.8973% | ~$1,381,893 | +4.6% |
| 2029 | ~$74,506,469 | ~$74,506,469 | ~1.8387% | ~$1,369,980 | +7.0% |
| 2030 | ~$76,216,118 | ~$76,216,118 | ~1.7802% | ~$1,356,792 | +9.5% |
| 2031 | ~$77,964,997 | ~$77,964,997 | ~1.7216% | ~$1,342,279 | +12.0% |
| 2027 | ~$69,809,278 | ~$69,809,278 | ~2.0144% | ~$1,406,228 | +0.3% |
| 2028 | ~$70,014,958 | ~$70,014,958 | ~2.0144% | ~$1,410,371 | +0.6% |
| 2029 | ~$70,221,244 | ~$70,221,244 | ~2.0144% | ~$1,414,526 | +0.9% |
| 2030 | ~$70,428,138 | ~$70,428,138 | ~2.0144% | ~$1,418,694 | +1.2% |
| 2031 | ~$70,635,641 | ~$70,635,641 | ~2.0144% | ~$1,422,874 | +1.5% |
| 2027 | ~$72,593,446 | ~$72,593,446 | ~1.9266% | ~$1,398,558 | +4.3% |
| 2028 | ~$75,711,067 | ~$75,711,067 | ~1.8387% | ~$1,392,129 | +8.8% |
| 2029 | ~$78,962,578 | ~$78,962,578 | ~1.7509% | ~$1,382,569 | +13.4% |
| 2030 | ~$82,353,730 | ~$82,353,730 | ~1.6631% | ~$1,369,620 | +18.3% |
| 2031 | ~$85,890,519 | ~$85,890,519 | ~1.5753% | ~$1,353,009 | +23.4% |
In 2025, this property's market value of $74,250,000 places it in the top 25% for Multi-Family properties in Travis County (12570 comparable) — 143× the county median of $519,086. Multi-Family here is the broad TCAD category — every multi-family property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $74,250,000 | $438,150 | $519,086 | $747,031 | ↑ Top 25% | -7.5% |
| 2024 | $72,890,000 | $467,312 | $564,206 | $847,583 | ↑ Top 25% | -6.3% |
| 2023 | $92,113,770 | $503,694 | $616,727 | $918,308 | ↑ Top 25% | +0.9% |
| 2022 | $76,830,000 | $506,269 | $614,560 | $904,074 | ↑ Top 25% | +39.0% |
| 2021 | $62,140,000 | $353,349 | $436,046 | $657,886 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |