13205 BURNET RD 1 TX
| Owner | MOPAC HOTEL DEVELOPMENT LP |
|---|---|
| Parcel ID | 0268161302 |
| Short ID | 937590 |
| Type | Real |
| Use Code | 34 Hotel — Full Service |
| Valuation | Income |
| Improvement SF | 66,663 SF |
| Land SF | 141,793 SF |
| Acres | 3.255 |
| Year Built | 2023 |
| Legal | UNT 1 MOPAC HOTEL DEVELOPMENT CONDOMINIUMS PLUS 50.0 % INT IN COM AREA |
| Neighborhood | 35NO3 |
| Land | $1,701,516 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $1,701,516 |
| Improvement | $14,553,484 |
|---|---|
| Total Improvement | $14,553,484 |
| Market | $16,255,000 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $16,255,000 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $16,255,000 |
| Taxable Value | $16,255,000 |
|---|
Appreciation: Market value has risen +279.3% from $4,285,264 (2021) to $16,255,000 (2025), a CAGR of 39.6% over 4 years. This is strong appreciation — well above typical inflation. Growth has been fairly evenly spread across these years rather than concentrated in one jump. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has outpaced the broader commercial market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.0465% in 2025 (+0.0647% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $332,656. Austin ISD is the largest single contributor, at 45.2% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 10% of market value ($1,701,516 land vs $14,553,484 improvements), about $12/SF of land. Most value sits in the improvements, so building condition, age (~3 yrs), and rent roll drive the underwriting.
Submarket Position: At $16,255,000, this parcel sits in the top quartile (≥75th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +38.1% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $108,293,936 by 2031, with an estimated annual tax burden around $653,545. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
10 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 551 | PAVED AREA | 55,000 SF | ✗ |
| 491 | SPRINKLER HEADS | 54,624 SF | ✗ |
| 1ST | 1st Floor | 23,737 SF | ✓ |
| 2ND | 2nd Floor | 21,463 SF | ✓ |
| 3RD | 3rd Floor | 21,463 SF | ✓ |
| 4TH | 4th Floor | 21,463 SF | ✓ |
| 5TH | 5th Floor | 21,463 SF | ✓ |
| 501 | CANOPY | 1,864 SF | ✗ |
| 601 | POOL COMM'L | 500 SF | ✗ |
| 482 | LIGHT POLES | 20 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IAU Austin ISD | 1.0617% | 0.9966% | 0.8595% | 0.9505% | 0.9252% | -0.0253% | $150,391.26 | $150,391.26 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $85,178.96 | $85,178.96 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $61,093.60 | $61,093.60 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $19,184.64 | $19,184.64 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $16,807.67 | $16,807.67 | Paid |
| Combined Rate | 2.1767% | 1.9749% | 1.8092% | 1.9818% | 2.0465% | +0.0647% | $332,656.13 | $332,656.13 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IAU Austin ISD | 0.9252% | $150,391.26 | 45.2% |
| CAT City of Austin | 0.5240% | $85,178.96 | 25.6% |
| TCO Travis County | 0.3758% | $61,093.60 | 18.4% |
| THD Travis Central Health | 0.1180% | $19,184.64 | 5.8% |
| ACT Austin Community College | 0.1034% | $16,807.67 | 5.1% |
| Total | 2.0465% | $332,656.13 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $21,542,240 | $16,255,000 | +32.5% |
| Assessed Value | $21,542,240 | $16,255,000 | +32.5% |
| Land Value | $1,701,516 | $1,701,516 | +0.0% |
| Improvement Value | $19,840,724 | $14,553,484 | +36.3% |
| Taxable Value | $21,542,240 | $16,255,000 | +32.5% |
| Total Tax 2026 = estimate |
~$440,859
Estimated
|
~$332,656
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $21,542,240 | $1,701,516 | $19,840,724 | — | $21,542,240 | $21,542,240 | Not yet — post-cert | Preliminary |
| 2025 | $16,255,000 | $1,701,516 | $14,553,484 | — | $16,255,000 | $16,255,000 | ~$332,656 | Partial |
| 2024 | $21,626,946 | $1,701,516 | $19,925,430 | — | $21,626,946 | $21,626,946 | $322,144 | Verified |
| 2023 | $16,000,000 | $1,701,516 | $14,298,484 | — | $16,000,000 | $16,000,000 | $289,480 | Verified |
| 2022 | $11,317,000 | $1,701,516 | $9,615,484 | — | $11,317,000 | $11,317,000 | $223,502 | Verified |
| 2021 | $4,285,264 | $1,701,516 | $2,583,748 | — | $4,285,264 | $4,285,264 | $93,276 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +32.5% | +32.5% | ~100% | Not available | Partial |
| 2025 | -24.8% | -24.8% | ~100% | Not available | Partial |
| 2024 | +35.2% | +35.2% | ~100% | No billing data | Verified |
| 2023 | +41.4% | +41.4% | ~100% | No billing data | Verified |
| 2022 | +164.1% ! | +164.1% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +279.3% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +32.5% | +49.7% | +38.1% | +164.1% | 2022 | -24.8% | 2025 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 2.0500% | 2.0500% | — | 2.0500% | 2025 | 2.0500% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$332,656 | $252,212 | ~$562,086 | $332,656 | 2025 | $93,276 | 2021 |
Market value changed by 164% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$29,754,559 | ~$23,696,464 | ~2.0139% | ~$477,232 | +38.1% |
| 2028 | ~$41,097,573 | ~$26,066,110 | ~1.9814% | ~$516,471 | +90.8% |
| 2029 | ~$56,764,763 | ~$28,672,721 | ~1.9488% | ~$558,785 | +163.5% |
| 2030 | ~$78,404,589 | ~$31,539,994 | ~1.9163% | ~$604,398 | +264.0% |
| 2031 | ~$108,293,936 | ~$34,693,993 | ~1.8837% | ~$653,545 | +402.7% |
| 2027 | ~$29,323,714 | ~$23,696,464 | ~2.0465% | ~$484,945 | +36.1% |
| 2028 | ~$39,916,007 | ~$26,066,110 | ~2.0465% | ~$533,439 | +85.3% |
| 2029 | ~$54,334,441 | ~$28,672,721 | ~2.0465% | ~$586,783 | +152.2% |
| 2030 | ~$73,961,093 | ~$31,539,994 | ~2.0465% | ~$645,461 | +243.3% |
| 2031 | ~$100,677,272 | ~$34,693,993 | ~2.0465% | ~$710,007 | +367.3% |
| 2027 | ~$30,185,404 | ~$23,696,464 | ~1.9977% | ~$473,375 | +40.1% |
| 2028 | ~$42,296,372 | ~$26,066,110 | ~1.9488% | ~$507,987 | +96.3% |
| 2029 | ~$59,266,495 | ~$28,672,721 | ~1.9000% | ~$544,787 | +175.1% |
| 2030 | ~$83,045,360 | ~$31,539,994 | ~1.8512% | ~$583,866 | +285.5% |
| 2031 | ~$116,364,765 | ~$34,693,993 | ~1.8024% | ~$625,315 | +440.2% |
In 2025, this property's market value of $16,255,000 places it in the top 25% for Commercial properties in Travis County (13595 comparable) — 12× the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $16,255,000 | $632,506 | $1,382,921 | $3,258,143 | ↑ Top 25% | -0.8% |
| 2024 | $21,626,946 | $647,500 | $1,401,787 | $3,362,090 | ↑ Top 25% | +0.0% |
| 2023 | $16,000,000 | $651,680 | $1,383,015 | $3,277,245 | ↑ Top 25% | +9.7% |
| 2022 | $11,317,000 | $535,964 | $1,190,250 | $2,842,216 | ↑ Top 25% | +3.3% |
| 2021 | $4,285,264 | $538,645 | $1,173,514 | $2,782,974 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |