208 S HEATHERWILDE BLVD TX 78660
| Owner | WB RE INVESTMENT LLC |
|---|---|
| Parcel ID | 0268300105 |
| Short ID | 905337 |
| Type | Real |
| Use Code | 43 Strip Center (>10,000 SF) |
| Valuation | Income |
| Improvement SF | 13,800 SF |
| Land SF | 87,120 SF |
| Acres | 2.000 |
| Year Built | 2022 |
| Legal | LOT 2B BLK A CARMEN SUBD REPLAT LT 2 BLK A |
| Neighborhood | 1NE2 |
| Land | $435,600 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $435,600 |
| Improvement | $3,184,410 |
|---|---|
| Total Improvement | $3,184,410 |
| Market | $3,620,010 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $3,620,010 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $3,620,010 |
| Taxable Value | $3,620,010 |
|---|
Appreciation: Market value has risen +83004.0% from $4,356 (2021) to $3,620,010 (2025), a CAGR of 436.9% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2023→2024), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has outpaced the broader commercial market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.2285% in 2025 (+0.0325% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $80,673. Pflugerville ISD is the largest single contributor, at 49.7% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 12% of market value ($435,600 land vs $3,184,410 improvements), about $5/SF of land. Most value sits in the improvements, so building condition, age (~4 yrs), and rent roll drive the underwriting.
Submarket Position: At $3,620,010, this parcel sits in the top quartile (≥75th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +285.1% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $3,124,889,616 by 2031, with an estimated annual tax burden around $117,195. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
3 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 551 | PAVED AREA | 63,000 SF | ✗ |
| 1ST | 1st Floor | 13,800 SF | ✓ |
| 501 | CANOPY | 2,700 SF | ✗ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IPF Pflugerville ISD | 1.3880% | 1.2646% | 1.1092% | 1.1069% | 1.1069% | +0.0000% | $40,069.89 | $40,069.89 | Paid |
| CPF City of Pflugerville | 0.4863% | 0.4813% | 0.5362% | 0.5428% | 0.5350% | -0.0078% | $19,367.05 | $19,367.05 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $13,605.63 | $13,605.63 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $4,272.44 | $4,272.44 | Paid |
| E02 Travis County ESD # 02 | 0.0900% | 0.0800% | 0.0773% | 0.0939% | 0.0928% | -0.0011% | $3,358.10 | $3,358.10 | Paid |
| Combined Rate | 2.4335% | 2.2428% | 2.1280% | 2.1960% | 2.2285% | +0.0325% | $80,673.11 | $80,673.11 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IPF Pflugerville ISD | 1.1069% | $40,069.89 | 49.7% |
| CPF City of Pflugerville | 0.5350% | $19,367.05 | 24.0% |
| TCO Travis County | 0.3758% | $13,605.63 | 16.9% |
| THD Travis Central Health | 0.1180% | $4,272.44 | 5.3% |
| E02 Travis County ESD # 02 | 0.0928% | $3,358.10 | 4.2% |
| Total | 2.2285% | $80,673.11 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $3,689,447 | $3,620,010 | +1.9% |
| Assessed Value | $3,689,447 | $3,620,010 | +1.9% |
| Land Value | $435,600 | $435,600 | +0.0% |
| Improvement Value | $3,253,847 | $3,184,410 | +2.2% |
| Taxable Value | $3,689,447 | $3,620,010 | +1.9% |
| Total Tax 2026 = estimate |
~$82,221
Estimated
|
~$80,673
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $3,689,447 | $435,600 | $3,253,847 | — | $3,689,447 | $3,689,447 | Not yet — post-cert | Preliminary |
| 2025 | $3,620,010 | $435,600 | $3,184,410 | — | $3,620,010 | $3,620,010 | ~$80,673 | Partial |
| 2024 | $3,805,548 | $435,600 | $3,369,948 | — | $3,805,548 | $3,805,548 | $83,570 | Verified |
| 2023 | $4,356 | $4,356 | — | — | $4,356 | $4,356 | $93 | Verified |
| 2022 | $4,356 | $4,356 | — | — | $4,356 | $4,356 | $98 | Verified |
| 2021 | $4,356 | $4,356 | — | — | $4,356 | $4,356 | $106 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +1.9% | +1.9% | ~100% | Not available | Partial |
| 2025 | -4.9% | -4.9% | ~100% | Not available | Partial |
| 2024 | +87263.4% ! | +87263.4% | ~100% | No billing data | Verified |
| 2023 | +0.0% | +0.0% | ~100% | No billing data | Verified |
| 2022 | +0.0% | +0.0% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +83004.0% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +1.9% | +17452.1% | +285.1% | +87263.4% | 2024 | -4.9% | 2025 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 2.2300% | 2.2300% | — | 2.2300% | 2025 | 2.2300% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$80,673 | $32,908 | ~$102,333 | $83,570 | 2024 | $93 | 2023 |
Market value changed by 87263% in 2024, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$14,208,098 | ~$4,058,392 | ~2.1773% | ~$88,363 | +285.1% |
| 2028 | ~$54,715,533 | ~$4,464,231 | ~2.1261% | ~$94,912 | +1383.0% |
| 2029 | ~$210,710,083 | ~$4,910,654 | ~2.0748% | ~$101,887 | +5611.2% |
| 2030 | ~$811,446,703 | ~$5,401,719 | ~2.0236% | ~$109,308 | +21893.7% |
| 2031 | ~$3,124,889,616 | ~$5,941,891 | ~1.9724% | ~$117,195 | +84598.0% |
| 2027 | ~$14,134,309 | ~$4,058,392 | ~2.2285% | ~$90,443 | +283.1% |
| 2028 | ~$54,148,685 | ~$4,464,231 | ~2.2285% | ~$99,487 | +1367.7% |
| 2029 | ~$207,444,172 | ~$4,910,654 | ~2.2285% | ~$109,436 | +5522.6% |
| 2030 | ~$794,720,759 | ~$5,401,719 | ~2.2285% | ~$120,379 | +21440.4% |
| 2031 | ~$3,044,583,420 | ~$5,941,891 | ~2.2285% | ~$132,417 | +82421.4% |
| 2027 | ~$14,281,887 | ~$4,058,392 | ~2.1517% | ~$87,324 | +287.1% |
| 2028 | ~$55,285,333 | ~$4,464,231 | ~2.0748% | ~$92,625 | +1398.5% |
| 2029 | ~$214,010,095 | ~$4,910,654 | ~1.9980% | ~$98,113 | +5700.6% |
| 2030 | ~$828,435,282 | ~$5,401,719 | ~1.9211% | ~$103,773 | +22354.2% |
| 2031 | ~$3,206,881,515 | ~$5,941,891 | ~1.8443% | ~$109,584 | +86820.4% |
In 2025, this property's market value of $3,620,010 places it in the top 25% for Commercial properties in Travis County (13595 comparable) — +162% above the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $3,620,010 | $632,506 | $1,382,921 | $3,258,143 | ↑ Top 25% | -0.8% |
| 2024 | $3,805,548 | $647,500 | $1,401,787 | $3,362,090 | ↑ Top 25% | +0.0% |
| 2023 | $4,356 | $651,680 | $1,383,015 | $3,277,245 | ↓ Bottom 25% | +9.7% |
| 2022 | $4,356 | $535,964 | $1,190,250 | $2,842,216 | ↓ Bottom 25% | +3.3% |
| 2021 | $4,356 | $538,645 | $1,173,514 | $2,782,974 | ↓ Bottom 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |