WELLS BRANCH PKWY 78660
| Owner | DON & GAYLE BROTHERS FAMILY |
|---|---|
| Parcel ID | 0270280415 |
| Short ID | 970771 |
| Type | Real |
| Use Code | 33 Fast Food Restaurant |
| Valuation | Income |
| Improvement SF | 950 SF |
| Land SF | 46,783 SF |
| Acres | 1.074 |
| Year Built | 2023 |
| Legal | WELLS BRANCH PARKWAY BLK A LOT 1 |
| Neighborhood | NE2 |
| Land | $467,834 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $467,834 |
| Improvement | $315,589 |
|---|---|
| Total Improvement | $315,589 |
| Market | $783,423 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $783,423 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $783,423 |
| Taxable Value | $783,423 |
|---|
Appreciation: Market value has risen +179.1% from $280,701 (2023) to $783,423 (2025), a CAGR of 67.1% over 2 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2023→2024), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Commercial parcel countywide fell -0.0%, so this parcel has outpaced the broader commercial market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.2282% in 2025 (+0.0900% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $17,456. Pflugerville ISD is the largest single contributor, at 49.7% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 60% of market value ($467,834 land vs $315,589 improvements), about $10/SF of land. Land and improvements both carry meaningful weight; value is balanced between the structure and its site.
Submarket Position: At $783,423, this parcel sits in the lower-middle (25th–50th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +42.7% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $4,815,664 by 2031, with an estimated annual tax burden around $24,737. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
1 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 950 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IPF Pflugerville ISD | 1.3880% | 1.2646% | 1.1092% | 1.1069% | 1.1069% | +0.0000% | $8,671.71 | $8,671.71 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $4,105.27 | $4,105.27 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $2,944.46 | $2,944.46 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $924.62 | $924.62 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $810.06 | $810.06 | Paid |
| Combined Rate | 2.5030% | 2.2429% | 2.0589% | 2.1382% | 2.2282% | +0.0900% | $17,456.12 | $17,456.12 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IPF Pflugerville ISD | 1.1069% | $8,671.71 | 49.7% |
| CAT City of Austin | 0.5240% | $4,105.27 | 23.5% |
| TCO Travis County | 0.3758% | $2,944.46 | 16.9% |
| THD Travis Central Health | 0.1180% | $924.62 | 5.3% |
| ACT Austin Community College | 0.1034% | $810.06 | 4.6% |
| Total | 2.2282% | $17,456.12 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $814,983 | $783,423 | +4.0% |
| Assessed Value | $814,983 | $783,423 | +4.0% |
| Land Value | $467,834 | $467,834 | +0.0% |
| Improvement Value | $347,149 | $315,589 | +10.0% |
| Taxable Value | $814,983 | $783,423 | +4.0% |
| Total Tax 2026 = estimate |
~$18,159
Estimated
|
~$17,456
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $814,983 | $467,834 | $347,149 | — | $814,983 | $814,983 | Not yet — post-cert | Preliminary |
| 2025 | $783,423 | $467,834 | $315,589 | — | $783,423 | $783,423 | ~$17,456 | Partial |
| 2024 | $847,337 | $467,834 | $379,503 | — | $847,337 | $847,337 | $18,118 | Verified |
| 2023 | $280,701 | $280,701 | — | — | $280,701 | $280,701 | $5,779 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +4.0% | +4.0% | ~100% | Not available | Partial |
| 2025 | -7.5% | -7.5% | ~100% | Not available | Partial |
| 2024 | +201.9% ! | +201.9% | ~100% | No billing data | Verified |
| 2023 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +179.1% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +4.0% | +66.1% | +42.7% | +201.9% | 2024 | -7.5% | 2025 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2023 | 100.0% | 2023 |
| Effective Tax Rate (2025) | 2.2300% | 2.2300% | — | 2.2300% | 2025 | 2.2300% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$17,456 | $13,784 | ~$21,991 | $18,118 | 2024 | $5,779 | 2023 |
Market value changed by 202% in 2024, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$1,162,653 | ~$896,481 | ~2.1595% | ~$19,359 | +42.7% |
| 2028 | ~$1,658,638 | ~$986,129 | ~2.0908% | ~$20,618 | +103.5% |
| 2029 | ~$2,366,209 | ~$1,084,742 | ~2.0221% | ~$21,934 | +190.3% |
| 2030 | ~$3,375,629 | ~$1,193,217 | ~1.9534% | ~$23,308 | +314.2% |
| 2031 | ~$4,815,664 | ~$1,312,538 | ~1.8847% | ~$24,737 | +490.9% |
| 2027 | ~$1,146,353 | ~$896,481 | ~2.2282% | ~$19,975 | +40.7% |
| 2028 | ~$1,612,458 | ~$986,129 | ~2.2282% | ~$21,973 | +97.9% |
| 2029 | ~$2,268,080 | ~$1,084,742 | ~2.2282% | ~$24,170 | +178.3% |
| 2030 | ~$3,190,276 | ~$1,193,217 | ~2.2282% | ~$26,587 | +291.5% |
| 2031 | ~$4,487,434 | ~$1,312,538 | ~2.2282% | ~$29,246 | +450.6% |
| 2027 | ~$1,178,953 | ~$896,481 | ~2.1251% | ~$19,051 | +44.7% |
| 2028 | ~$1,705,470 | ~$986,129 | ~2.0221% | ~$19,940 | +109.3% |
| 2029 | ~$2,467,129 | ~$1,084,742 | ~1.9190% | ~$20,817 | +202.7% |
| 2030 | ~$3,568,943 | ~$1,193,217 | ~1.8160% | ~$21,669 | +337.9% |
| 2031 | ~$5,162,826 | ~$1,312,538 | ~1.7129% | ~$22,483 | +533.5% |
In 2025, this property's market value of $783,423 places it in the 25th–50th percentile for Commercial properties in Travis County (13595 comparable) — -43% below the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $783,423 | $632,506 | $1,382,921 | $3,258,143 | ↓ Below median | -0.8% |
| 2024 | $847,337 | $647,500 | $1,401,787 | $3,362,090 | ↓ Below median | +0.0% |
| 2023 | $280,701 | $651,680 | $1,383,015 | $3,277,245 | ↓ Bottom 25% | +9.7% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2023–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |