1925 CHEDDAR LOOP TX 78728
| Owner | GANESHA AUSTIN ENTERPRISES LLC |
|---|---|
| Parcel ID | 0272260807 |
| Short ID | 895527 |
| Type | Real |
| Use Code | 35 Hotel — Limited Service |
| Valuation | Income |
| Improvement SF | 42,203 SF |
| Land SF | 118,440 SF |
| Acres | 2.719 |
| Year Built | 2019 |
| Legal | LOT 1 BLK A WELLS BRANCH CENTER AMENDED LTS 1A, 8A & 14A |
| Neighborhood | 35NO3 |
| Land | $1,279,148 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $1,279,148 |
| Improvement | $5,734,852 |
|---|---|
| Total Improvement | $5,734,852 |
| Market | $7,014,000 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $7,014,000 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $7,014,000 |
| Taxable Value | $7,014,000 |
|---|
Appreciation: Market value has risen +16.9% from $6,000,000 (2021) to $7,014,000 (2025), a CAGR of 4.0% over 4 years. Growth has been relatively flat for this asset class. Most of this growth came in a single year (2021→2022), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has lagged the broader commercial market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 1.7240% in 2025 (+0.0338% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $120,924. Pflugerville ISD is the largest single contributor, at 64.2% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 18% of market value ($1,279,148 land vs $5,734,852 improvements), about $11/SF of land. Most value sits in the improvements, so building condition, age (~7 yrs), and rent roll drive the underwriting.
Submarket Position: At $7,014,000, this parcel sits in the top quartile (≥75th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +2.0% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $7,346,007 by 2031, with an estimated annual tax burden around $102,025. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
10 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 551 | PAVED AREA | 50,250 SF | ✗ |
| 1ST | 1st Floor | 15,265 SF | ✓ |
| 2ND | 2nd Floor | 13,469 SF | ✓ |
| 3RD | 3rd Floor | 13,469 SF | ✓ |
| 4TH | 4th Floor | 13,469 SF | ✓ |
| 611 | TERRACE | 2,780 SF | ✗ |
| 501 | CANOPY | 1,638 SF | ✗ |
| 601 | POOL COMM'L | 390 SF | ✗ |
| 449 | SPA | 180 SF | ✗ |
| 327 | STORAGE COMM'L | 70 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IPF Pflugerville ISD | 1.3880% | 1.2646% | 1.1092% | 1.1069% | 1.1069% | +0.0000% | $77,637.97 | $77,637.97 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $26,361.77 | $26,361.77 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $8,278.13 | $8,278.13 | Paid |
| E02 Travis County ESD # 02 | 0.0900% | 0.0800% | 0.0773% | 0.0939% | 0.0928% | -0.0011% | $6,506.54 | $6,506.54 | Paid |
| E17 Travis County ESD #17 | 0.0450% | 0.0245% | 0.0230% | 0.0370% | 0.0305% | -0.0065% | $2,139.27 | $2,139.27 | Paid |
| Combined Rate | 1.9922% | 1.7860% | 1.6148% | 1.6902% | 1.7240% | +0.0338% | $120,923.68 | $120,923.68 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IPF Pflugerville ISD | 1.1069% | $77,637.97 | 64.2% |
| TCO Travis County | 0.3758% | $26,361.77 | 21.8% |
| THD Travis Central Health | 0.1180% | $8,278.13 | 6.8% |
| E02 Travis County ESD # 02 | 0.0928% | $6,506.54 | 5.4% |
| E17 Travis County ESD #17 | 0.0305% | $2,139.27 | 1.8% |
| Total | 1.7240% | $120,923.68 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $6,638,979 | $7,014,000 | -5.3% |
| Assessed Value | $6,638,979 | $7,014,000 | -5.3% |
| Land Value | $1,279,148 | $1,279,148 | +0.0% |
| Improvement Value | $5,359,831 | $5,734,852 | -6.5% |
| Taxable Value | $6,638,979 | $7,014,000 | -5.3% |
| Total Tax 2026 = estimate |
~$114,458
Estimated
|
~$120,924
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $6,638,979 | $1,279,148 | $5,359,831 | — | $6,638,979 | $6,638,979 | Not yet — post-cert | Preliminary |
| 2025 | $7,014,000 | $1,279,148 | $5,734,852 | — | $7,014,000 | $7,014,000 | ~$120,924 | Partial |
| 2024 | $9,568,011 | $1,279,148 | $8,288,863 | — | $9,568,011 | $9,568,011 | $141,133 | Verified |
| 2023 | $9,493,180 | $1,279,148 | $8,214,032 | — | $9,493,180 | $9,493,180 | $124,756 | Verified |
| 2022 | $9,440,000 | $1,279,148 | $8,160,852 | — | $9,440,000 | $9,440,000 | $123,858 | Verified |
| 2021 | $6,000,000 | $1,279,148 | $4,720,852 | — | $6,000,000 | $6,000,000 | $119,531 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -5.3% | -5.3% | ~100% | Not available | Partial |
| 2025 | -26.7% | -26.7% | ~100% | Not available | Partial |
| 2024 | +0.8% | +0.8% | ~100% | No billing data | Verified |
| 2023 | +0.6% | +0.6% | ~100% | No billing data | Verified |
| 2022 | +57.3% | +57.3% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +16.9% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -5.3% | +5.3% | +2.0% | +57.3% | 2022 | -26.7% | 2025 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.7200% | 1.7200% | — | 1.7200% | 2025 | 1.7200% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$120,924 | $126,040 | ~$107,289 | $141,133 | 2024 | $119,531 | 2021 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$6,774,719 | ~$6,774,719 | ~1.6570% | ~$112,257 | +2.0% |
| 2028 | ~$6,913,235 | ~$6,913,235 | ~1.5900% | ~$109,918 | +4.1% |
| 2029 | ~$7,054,583 | ~$7,054,583 | ~1.5229% | ~$107,436 | +6.3% |
| 2030 | ~$7,198,820 | ~$7,198,820 | ~1.4559% | ~$104,807 | +8.4% |
| 2031 | ~$7,346,007 | ~$7,346,007 | ~1.3888% | ~$102,025 | +10.6% |
| 2027 | ~$6,641,940 | ~$6,641,940 | ~1.7240% | ~$114,509 | +0.0% |
| 2028 | ~$6,644,902 | ~$6,644,902 | ~1.7240% | ~$114,560 | +0.1% |
| 2029 | ~$6,647,865 | ~$6,647,865 | ~1.7240% | ~$114,611 | +0.1% |
| 2030 | ~$6,650,830 | ~$6,650,830 | ~1.7240% | ~$114,663 | +0.2% |
| 2031 | ~$6,653,796 | ~$6,653,796 | ~1.7240% | ~$114,714 | +0.2% |
| 2027 | ~$6,907,499 | ~$6,907,499 | ~1.6235% | ~$112,142 | +4.0% |
| 2028 | ~$7,186,879 | ~$7,186,879 | ~1.5229% | ~$109,451 | +8.3% |
| 2029 | ~$7,477,559 | ~$7,477,559 | ~1.4224% | ~$106,358 | +12.6% |
| 2030 | ~$7,779,996 | ~$7,779,996 | ~1.3218% | ~$102,837 | +17.2% |
| 2031 | ~$8,094,666 | ~$8,094,666 | ~1.2213% | ~$98,857 | +21.9% |
In 2025, this property's market value of $7,014,000 places it in the top 25% for Commercial properties in Travis County (13595 comparable) — 5× the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $7,014,000 | $632,506 | $1,382,921 | $3,258,143 | ↑ Top 25% | -0.8% |
| 2024 | $9,568,011 | $647,500 | $1,401,787 | $3,362,090 | ↑ Top 25% | +0.0% |
| 2023 | $9,493,180 | $651,680 | $1,383,015 | $3,277,245 | ↑ Top 25% | +9.7% |
| 2022 | $9,440,000 | $535,964 | $1,190,250 | $2,842,216 | ↑ Top 25% | +3.3% |
| 2021 | $6,000,000 | $538,645 | $1,173,514 | $2,782,974 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |