MCNEIL-MERRILTOWN RD TX 78728
| Owner | ROBINSON RANCH LTD |
|---|---|
| Parcel ID | 0275110108 |
| Short ID | 277852 |
| Type | Real |
| Use Code | D1 Acreage — Qualified Open-Space Land (1-d-1) |
| Valuation | Productivity |
| Improvement SF | — |
| Land SF | 3,077,950 SF |
| Acres | 70.660 |
| Year Built | — |
| Legal | ABS 344 SUR 22 HORNSBY W ACR 70.660 (1-D-1) |
| Neighborhood | _RGN110 |
| Land | $2,716,919 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $2,716,919 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $2,716,919 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $2,716,919 |
| Value Limitation Adjustment (−) (homestead cap) | −$2,709,752 |
| Net Appraised (assessed) | $7,167 |
| Taxable Value | $7,167 |
|---|
Appreciation: Market value has risen +284.5% from $706,600 (2021) to $2,716,919 (2025), a CAGR of 40.0% over 4 years. This is strong appreciation — well above typical inflation. Growth has been fairly evenly spread across these years rather than concentrated in one jump. Over the same span, the median Agricultural parcel countywide rose +96.0%, so this parcel has outpaced the broader agricultural market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 1.5170% in 2025 (+0.0402% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $109. Round Rock ISD is the largest single contributor, at 58.9% of the total 2025 levy.
Assessment Gap: Assessed value ($7,167) is $2,709,752 below market value, suggesting potential for an upward assessment in future years.
Asset Class: Agricultural. Agricultural valuation may be subject to rollback taxes if land use changes.
Value Composition: Land carries 100% of market value ($2,716,919 land vs $0 improvements), about $1/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $2,716,919, this parcel sits in the top quartile (≥75th percentile) of Agricultural property in Travis County — county median $561,432 (P25 $179,824 / P75 $1,355,511, n=7,602). Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the -10.0% Base-scenario CAGR (Based on 2022–2026 preliminary trend, projected forward from 2026), the model projects market value near $778,939 by 2031, with an estimated annual tax burden around $9,181. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IRR Round Rock ISD | 1.1336% | 1.0626% | 0.9190% | 0.8931% | 0.8931% | +0.0000% | $64.01 | $64.01 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $26.94 | $26.94 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $8.46 | $8.46 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $7.41 | $7.41 | Paid |
| E04 Travis County ESD # 04 | 0.0800% | 0.0600% | 0.0400% | 0.0300% | 0.0266% | -0.0034% | $1.91 | $1.91 | Paid |
| Combined Rate | 1.7876% | 1.6382% | 1.4629% | 1.4768% | 1.5170% | +0.0402% | $108.73 | $108.73 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IRR Round Rock ISD | 0.8931% | $64.01 | 58.9% |
| TCO Travis County | 0.3758% | $26.94 | 24.8% |
| THD Travis Central Health | 0.1180% | $8.46 | 7.8% |
| ACT Austin Community College | 0.1034% | $7.41 | 6.8% |
| E04 Travis County ESD # 04 | 0.0266% | $1.91 | 1.8% |
| Total | 1.5170% | $108.73 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $1,319,046 | $2,716,919 | -51.5% |
| Assessed Value | $7,494 | $7,167 | +4.6% |
| Land Value | $1,319,046 | $2,716,919 | -51.5% |
| Improvement Value | — | — | — |
| Taxable Value | $7,494 | $7,167 | +4.6% |
| HS Cap Loss | -$1,311,552 | — | |
| Total Tax 2026 = estimate |
~$114
Estimated
|
~$109
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $1,319,046 | $1,319,046 | — | −$1,311,552 | $7,494 | $7,494 | Not yet — post-cert | Preliminary |
| 2025 | $2,716,919 | $2,716,919 | — | −$2,709,752 | $7,167 | $7,167 | ~$109 | Partial |
| 2024 | $2,716,919 | $2,716,919 | — | −$2,710,516 | $6,403 | $6,403 | $95 | Verified |
| 2023 | $2,010,319 | $2,010,319 | — | −$2,003,594 | $6,725 | $6,725 | $98 | Verified |
| 2022 | $2,010,319 | $2,010,319 | — | −$2,003,861 | $6,458 | $6,458 | $106 | Verified |
| 2021 | $706,600 | — | — | −$700,410 | $6,190 | $6,190 | $111 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -51.5% | +4.6% | 0.6% | Not available | Partial |
| 2025 | +0.0% | +11.9% | 0.3% | Not available | Partial |
| 2024 | +35.1% | -4.8% | 0.2% | No billing data | Verified |
| 2023 | +0.0% | +4.1% | 0.3% | No billing data | Verified |
| 2022 | +184.5% ! | +4.3% | 0.3% | No billing data | Verified |
| 2021 | base year | — | 0.9% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +284.5% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -51.5% | +33.6% | -10.0% | +184.5% | 2022 | -51.5% | 2026 |
| Assessment Ratio | 0.6% | 0.4% | — | 0.9% | 2021 | 0.2% | 2024 |
| Effective Tax Rate (2025) | 0.0000% | 0.0000% | — | 0.0000% | 2025 | 0.0000% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$109 | $104 | ~$12,914 | $111 | 2021 | $95 | 2024 |
Market value changed by 185% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$1,187,158 | ~$1,187,158 | ~1.4493% | ~$17,206 | -10.0% |
| 2028 | ~$1,068,458 | ~$1,068,458 | ~1.3817% | ~$14,762 | -19.0% |
| 2029 | ~$961,626 | ~$961,626 | ~1.3140% | ~$12,636 | -27.1% |
| 2030 | ~$865,476 | ~$865,476 | ~1.2464% | ~$10,787 | -34.4% |
| 2031 | ~$778,939 | ~$778,939 | ~1.1787% | ~$9,181 | -40.9% |
| 2027 | ~$1,253,094 | ~$1,253,094 | ~1.5170% | ~$19,009 | -5.0% |
| 2028 | ~$1,190,439 | ~$1,190,439 | ~1.5170% | ~$18,059 | -9.8% |
| 2029 | ~$1,130,917 | ~$1,130,917 | ~1.5170% | ~$17,156 | -14.3% |
| 2030 | ~$1,074,371 | ~$1,074,371 | ~1.5170% | ~$16,298 | -18.5% |
| 2031 | ~$1,020,653 | ~$1,020,653 | ~1.5170% | ~$15,483 | -22.6% |
| 2027 | ~$1,213,539 | ~$1,213,539 | ~1.4155% | ~$17,178 | -8.0% |
| 2028 | ~$1,116,472 | ~$1,116,472 | ~1.3140% | ~$14,671 | -15.4% |
| 2029 | ~$1,027,169 | ~$1,027,169 | ~1.2125% | ~$12,455 | -22.1% |
| 2030 | ~$945,008 | ~$945,008 | ~1.1111% | ~$10,500 | -28.4% |
| 2031 | ~$869,420 | ~$869,420 | ~1.0096% | ~$8,777 | -34.1% |
In 2025, this property's market value of $2,716,919 places it in the top 25% for Agricultural properties in Travis County (7602 comparable) — 5× the county median of $561,432. Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $2,716,919 | $179,824 | $561,432 | $1,355,511 | ↑ Top 25% | +0.0% |
| 2024 | $2,716,919 | $193,498 | $574,650 | $1,361,070 | ↑ Top 25% | +23.7% |
| 2023 | $2,010,319 | $150,007 | $423,072 | $1,000,412 | ↑ Top 25% | +0.0% |
| 2022 | $2,010,319 | $166,375 | $416,994 | $932,726 | ↑ Top 25% | +46.1% |
| 2021 | $706,600 | $105,498 | $286,444 | $607,111 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |