17900 PFLUGER FARM LN TX 78660
| Owner | HRA STONE HILL LLC |
|---|---|
| Parcel ID | 0275410143 |
| Short ID | 907484 |
| Type | Real |
| Use Code | 08 Apartment 100+ Units |
| Valuation | Income |
| Improvement SF | 252,482 SF |
| Land SF | 759,251 SF |
| Acres | 17.430 |
| Year Built | 2020 |
| Legal | LOT 1 BLK A STONE HILL AT PFLUGER FARM LANE PHS 1 |
| Neighborhood | 08NE2 |
| Land | $3,796,254 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $3,796,254 |
| Improvement | $59,933,746 |
|---|---|
| Total Improvement | $59,933,746 |
| Market | $63,730,000 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $63,730,000 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $63,730,000 |
| Taxable Value | $63,730,000 |
|---|
Appreciation: Market value has risen +34.5% from $47,400,000 (2021) to $63,730,000 (2025), a CAGR of 7.7% over 4 years. This represents moderate, steady growth. Most of this growth came in a single year (2021→2022), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Multi-Family parcel countywide rose +19.0%, so this parcel has outpaced the broader multi-family market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.2285% in 2025 (+0.0325% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $1,420,244. Pflugerville ISD is the largest single contributor, at 49.7% of the total 2025 levy.
Asset Class: Multi-family residential. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 6% of market value ($3,796,254 land vs $59,933,746 improvements), about $5/SF of land. Most value sits in the improvements, so building condition, age (~6 yrs), and rent roll drive the underwriting.
Submarket Position: At $63,730,000, this parcel sits in the top quartile (≥75th percentile) of Multi-Family property in Travis County — county median $519,086 (P25 $438,150 / P75 $747,031, n=12,570). Multi-Family here is the broad TCAD category — every multi-family property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +4.6% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $74,463,040 by 2031, with an estimated annual tax burden around $1,468,672. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
1 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 252,482 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IPF Pflugerville ISD | 1.3880% | 1.2646% | 1.1092% | 1.1069% | 1.1069% | +0.0000% | $661,926.20 | $661,926.20 | Paid |
| CPF City of Pflugerville | 0.4863% | 0.4813% | 0.5362% | 0.5428% | 0.5350% | -0.0078% | $319,930.00 | $319,930.00 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $224,755.31 | $224,755.31 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $70,577.75 | $70,577.75 | Paid |
| E02 Travis County ESD # 02 | 0.0900% | 0.0800% | 0.0773% | 0.0939% | 0.0928% | -0.0011% | $55,473.47 | $55,473.47 | Paid |
| Combined Rate | 2.4335% | 2.2428% | 2.1280% | 2.1960% | 2.2285% | +0.0325% | $1,332,662.73 | $1,332,662.73 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IPF Pflugerville ISD | 1.1069% | $661,926.20 | 49.7% |
| CPF City of Pflugerville | 0.5350% | $319,930.00 | 24.0% |
| TCO Travis County | 0.3758% | $224,755.31 | 16.9% |
| THD Travis Central Health | 0.1180% | $70,577.75 | 5.3% |
| E02 Travis County ESD # 02 | 0.0928% | $55,473.47 | 4.2% |
| Total | 2.2285% | $1,332,662.73 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $59,410,000 | $63,730,000 | -6.8% |
| Assessed Value | $59,410,000 | $63,730,000 | -6.8% |
| Land Value | $3,796,254 | $3,796,254 | +0.0% |
| Improvement Value | $55,613,746 | $59,933,746 | -7.2% |
| Taxable Value | $59,410,000 | $63,730,000 | -6.8% |
| Total Tax 2026 = estimate |
~$1,323,971
Estimated
|
~$1,332,663
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $59,410,000 | $3,796,254 | $55,613,746 | — | $59,410,000 | $59,410,000 | Not yet — post-cert | Preliminary |
| 2025 | $63,730,000 | $3,796,254 | $59,933,746 | — | $63,730,000 | $63,730,000 | ~$1,332,663 | Partial |
| 2024 | $64,327,411 | $3,796,254 | $60,531,157 | — | $64,327,411 | $64,327,411 | $1,363,714 | Verified |
| 2023 | $68,900,000 | $3,796,254 | $65,103,746 | — | $68,900,000 | $68,900,000 | $1,375,992 | Verified |
| 2022 | $63,500,000 | $3,796,254 | $59,703,746 | — | $63,500,000 | $63,500,000 | $1,370,122 | Verified |
| 2021 | $47,400,000 | $3,796,254 | $43,603,746 | — | $47,400,000 | $47,400,000 | $1,097,226 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -6.8% | -6.8% | ~100% | Not available | Partial |
| 2025 | -0.9% | -0.9% | ~100% | Not available | Partial |
| 2024 | -6.6% | -6.6% | ~100% | No billing data | Verified |
| 2023 | +8.5% | +8.5% | ~100% | No billing data | Verified |
| 2022 | +34.0% | +34.0% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +34.5% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -6.8% | +5.6% | +4.6% | +34.0% | 2022 | -6.8% | 2026 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 2.0900% | 2.0900% | — | 2.0900% | 2025 | 2.0900% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$1,332,663 | $1,307,943 | ~$1,411,257 | $1,375,992 | 2023 | $1,097,226 | 2021 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$62,154,960 | ~$62,154,960 | ~2.1773% | ~$1,353,298 | +4.6% |
| 2028 | ~$65,026,748 | ~$65,026,748 | ~2.1261% | ~$1,382,508 | +9.5% |
| 2029 | ~$68,031,223 | ~$68,031,223 | ~2.0748% | ~$1,411,528 | +14.5% |
| 2030 | ~$71,174,516 | ~$71,174,516 | ~2.0236% | ~$1,440,278 | +19.8% |
| 2031 | ~$74,463,040 | ~$74,463,040 | ~1.9724% | ~$1,468,672 | +25.3% |
| 2027 | ~$60,966,760 | ~$60,966,760 | ~2.2285% | ~$1,358,664 | +2.6% |
| 2028 | ~$62,564,314 | ~$62,564,314 | ~2.2285% | ~$1,394,266 | +5.3% |
| 2029 | ~$64,203,729 | ~$64,203,729 | ~2.2285% | ~$1,430,801 | +8.1% |
| 2030 | ~$65,886,103 | ~$65,886,103 | ~2.2285% | ~$1,468,294 | +10.9% |
| 2031 | ~$67,612,561 | ~$67,612,561 | ~2.2285% | ~$1,506,768 | +13.8% |
| 2027 | ~$63,343,160 | ~$63,343,160 | ~2.1517% | ~$1,362,941 | +6.6% |
| 2028 | ~$67,536,711 | ~$67,536,711 | ~2.0748% | ~$1,401,268 | +13.7% |
| 2029 | ~$72,007,889 | ~$72,007,889 | ~1.9980% | ~$1,438,695 | +21.2% |
| 2030 | ~$76,775,076 | ~$76,775,076 | ~1.9211% | ~$1,474,937 | +29.2% |
| 2031 | ~$81,857,869 | ~$81,857,869 | ~1.8443% | ~$1,509,671 | +37.8% |
In 2025, this property's market value of $63,730,000 places it in the top 25% for Multi-Family properties in Travis County (12570 comparable) — 123× the county median of $519,086. Multi-Family here is the broad TCAD category — every multi-family property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $63,730,000 | $438,150 | $519,086 | $747,031 | ↑ Top 25% | -7.5% |
| 2024 | $64,327,411 | $467,312 | $564,206 | $847,583 | ↑ Top 25% | -6.3% |
| 2023 | $68,900,000 | $503,694 | $616,727 | $918,308 | ↑ Top 25% | +0.9% |
| 2022 | $63,500,000 | $506,269 | $614,560 | $904,074 | ↑ Top 25% | +39.0% |
| 2021 | $47,400,000 | $353,349 | $436,046 | $657,886 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |