HIDDEN LAKE DR 78660
| Owner | KELLY LN INVESTMENTS LLC |
|---|---|
| Parcel ID | 0278571301 |
| Short ID | 968673 |
| Type | Real |
| Use Code | 30 Strip Center (<10,000 SF) |
| Valuation | Income |
| Improvement SF | — |
| Land SF | 61,974 SF |
| Acres | 1.423 |
| Year Built | — |
| Legal | VILLAGES OF HIDDEN LAKE COMMERICAL BLK A LOT 1 |
| Neighborhood | FE2 |
| Land | $185,922 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $185,922 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $185,922 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $185,922 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $185,922 |
| Taxable Value | $185,922 |
|---|
Appreciation: Market value has fallen +0.0% from $185,922 (2023) to $185,922 (2025), a CAGR of 0.0% over 2 years. Growth has been relatively flat for this asset class. Over the same span, the median Commercial parcel countywide fell -0.0%, so this parcel has outpaced the broader commercial market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.0975% in 2025 (+0.0313% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $3,900. Pflugerville ISD is the largest single contributor, at 52.8% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 100% of market value ($185,922 land vs $0 improvements), about $3/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $185,922, this parcel sits in the bottom quartile (<25th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +28.5% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $1,383,004 by 2031, with an estimated annual tax burden around $22,601. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IPF Pflugerville ISD | 1.3880% | 1.2646% | 1.1092% | 1.1069% | 1.1069% | +0.0000% | $2,057.97 | $2,057.97 | Paid |
| U2H NE Travis County Utility District | 0.5210% | 0.4620% | 0.4385% | 0.4130% | 0.4040% | -0.0090% | $751.12 | $751.12 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $698.78 | $698.78 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $219.43 | $219.43 | Paid |
| E02 Travis County ESD # 02 | 0.0900% | 0.0800% | 0.0773% | 0.0939% | 0.0928% | -0.0011% | $172.47 | $172.47 | Paid |
| Combined Rate | 2.4682% | 2.2235% | 2.0303% | 2.0662% | 2.0975% | +0.0313% | $3,899.77 | $3,899.77 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IPF Pflugerville ISD | 1.1069% | $2,057.97 | 52.8% |
| U2H NE Travis County Utility District | 0.4040% | $751.12 | 19.3% |
| TCO Travis County | 0.3758% | $698.78 | 17.9% |
| THD Travis Central Health | 0.1180% | $219.43 | 5.6% |
| E02 Travis County ESD # 02 | 0.0928% | $172.47 | 4.4% |
| Total | 2.0975% | $3,899.77 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $394,585 | $185,922 | +112.2% |
| Assessed Value | $394,585 | $185,922 | +112.2% |
| Land Value | $185,922 | $185,922 | +0.0% |
| Improvement Value | $208,663 | — | — |
| Taxable Value | $394,585 | $185,922 | +112.2% |
| Total Tax 2026 = estimate |
~$8,277
Estimated
|
~$3,900
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $394,585 | $185,922 | $208,663 | — | $394,585 | $394,585 | Not yet — post-cert | Preliminary |
| 2025 | $185,922 | $185,922 | — | — | $185,922 | $185,922 | ~$3,900 | Partial |
| 2024 | $185,922 | $185,922 | — | — | $185,922 | $185,922 | $3,842 | Verified |
| 2023 | $185,922 | $185,922 | — | — | $185,922 | $185,922 | $3,775 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +112.2% ! | +112.2% | ~100% | Not available | Partial |
| 2025 | +0.0% | +0.0% | ~100% | Not available | Partial |
| 2024 | +0.0% | +0.0% | ~100% | No billing data | Verified |
| 2023 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +0.0% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +112.2% | +37.4% | +28.5% | +112.2% | 2026 | +0.0% | 2024 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2023 | 100.0% | 2023 |
| Effective Tax Rate (2025) | 2.1000% | 2.1000% | — | 2.1000% | 2025 | 2.1000% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$3,900 | $3,839 | ~$15,810 | $3,900 | 2025 | $3,775 | 2023 |
Market value changed by 112% in 2026, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$507,081 | ~$507,081 | ~2.0049% | ~$10,166 | +28.5% |
| 2028 | ~$651,649 | ~$651,649 | ~1.9122% | ~$12,461 | +65.1% |
| 2029 | ~$837,434 | ~$837,434 | ~1.8195% | ~$15,238 | +112.2% |
| 2030 | ~$1,076,185 | ~$1,076,185 | ~1.7269% | ~$18,584 | +172.7% |
| 2031 | ~$1,383,004 | ~$1,383,004 | ~1.6342% | ~$22,601 | +250.5% |
| 2027 | ~$499,189 | ~$499,189 | ~2.0975% | ~$10,471 | +26.5% |
| 2028 | ~$631,524 | ~$631,524 | ~2.0975% | ~$13,246 | +60.0% |
| 2029 | ~$798,940 | ~$798,940 | ~2.0975% | ~$16,758 | +102.5% |
| 2030 | ~$1,010,738 | ~$1,010,738 | ~2.0975% | ~$21,201 | +156.2% |
| 2031 | ~$1,278,684 | ~$1,278,684 | ~2.0975% | ~$26,821 | +224.1% |
| 2027 | ~$514,973 | ~$514,973 | ~1.9585% | ~$10,086 | +30.5% |
| 2028 | ~$672,090 | ~$672,090 | ~1.8195% | ~$12,229 | +70.3% |
| 2029 | ~$877,144 | ~$877,144 | ~1.6806% | ~$14,741 | +122.3% |
| 2030 | ~$1,144,760 | ~$1,144,760 | ~1.5416% | ~$17,647 | +190.1% |
| 2031 | ~$1,494,025 | ~$1,494,025 | ~1.4026% | ~$20,955 | +278.6% |
In 2025, this property's market value of $185,922 places it in the bottom 25% for Commercial properties in Travis County (13595 comparable) — -87% below the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $185,922 | $632,506 | $1,382,921 | $3,258,143 | ↓ Bottom 25% | -0.8% |
| 2024 | $185,922 | $647,500 | $1,401,787 | $3,362,090 | ↓ Bottom 25% | +0.0% |
| 2023 | $185,922 | $651,680 | $1,383,015 | $3,277,245 | ↓ Bottom 25% | +9.7% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2023–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |