N STATE HY 45 TX 78660
| Owner | TIMS ACRES LTD |
|---|---|
| Parcel ID | 0283410104 |
| Short ID | 281536 |
| Type | Real |
| Use Code | D1 Acreage — Qualified Open-Space Land (1-d-1) |
| Valuation | Productivity |
| Improvement SF | — |
| Land SF | 3,127,303 SF |
| Acres | 71.793 |
| Year Built | — |
| Legal | ABS 200 SUR 71 CONRAD P ABS 2382 SUR 2 MAXEY J W ACR 71.793 (1-D-1) |
| Neighborhood | 1NE3 |
| Land | $25,018,425 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $25,018,425 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $25,018,425 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $25,018,425 |
| Value Limitation Adjustment (−) (homestead cap) | −$25,000,236 |
| Net Appraised (assessed) | $18,189 |
| Taxable Value | $18,189 |
|---|
Appreciation: Market value has risen +440.9% from $4,625,672 (2021) to $25,018,425 (2025), a CAGR of 52.5% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2022→2023), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Agricultural parcel countywide rose +96.0%, so this parcel has outpaced the broader agricultural market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.2285% in 2025 (+0.0325% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $405. Pflugerville ISD is the largest single contributor, at 49.7% of the total 2025 levy.
Assessment Gap: Assessed value ($18,189) is $25,000,236 below market value, suggesting potential for an upward assessment in future years.
Asset Class: Agricultural. Agricultural valuation may be subject to rollback taxes if land use changes.
Value Composition: Land carries 100% of market value ($25,018,425 land vs $0 improvements), about $8/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $25,018,425, this parcel sits in the top quartile (≥75th percentile) of Agricultural property in Travis County — county median $561,432 (P25 $179,824 / P75 $1,355,511, n=7,602). Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +27.8% Base-scenario CAGR (Based on 2022–2026 preliminary trend, projected forward from 2026), the model projects market value near $85,255,205 by 2031, with an estimated annual tax burden around $1,681,531. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IPF Pflugerville ISD | 1.3880% | 1.2646% | 1.1092% | 1.1069% | 1.1069% | +0.0000% | $201.33 | $201.33 | Paid |
| CPF City of Pflugerville | 0.4863% | 0.4813% | 0.5362% | 0.5428% | 0.5350% | -0.0078% | $97.31 | $97.31 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $68.36 | $68.36 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $21.47 | $21.47 | Paid |
| E02 Travis County ESD # 02 | 0.0900% | 0.0800% | 0.0773% | 0.0939% | 0.0928% | -0.0011% | $16.87 | $16.87 | Paid |
| Combined Rate | 2.4335% | 2.2428% | 2.1280% | 2.1960% | 2.2285% | +0.0325% | $405.34 | $405.34 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IPF Pflugerville ISD | 1.1069% | $201.33 | 49.7% |
| CPF City of Pflugerville | 0.5350% | $97.31 | 24.0% |
| TCO Travis County | 0.3758% | $68.36 | 16.9% |
| THD Travis Central Health | 0.1180% | $21.47 | 5.3% |
| E02 Travis County ESD # 02 | 0.0928% | $16.87 | 4.2% |
| Total | 2.2285% | $405.34 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $25,018,425 | $25,018,425 | +0.0% |
| Assessed Value | $18,695 | $18,189 | +2.8% |
| Land Value | $25,018,425 | $25,018,425 | +0.0% |
| Improvement Value | — | — | — |
| Taxable Value | $18,695 | $18,189 | +2.8% |
| HS Cap Loss | -$24,999,730 | — | |
| Total Tax 2026 = estimate |
~$417
Estimated
|
~$405
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $25,018,425 | $25,018,425 | — | −$24,999,730 | $18,695 | $18,695 | Not yet — post-cert | Preliminary |
| 2025 | $25,018,425 | $25,018,425 | — | −$25,000,236 | $18,189 | $18,189 | ~$405 | Partial |
| 2024 | $25,018,425 | $25,018,425 | — | −$25,001,785 | $16,640 | $16,640 | $365 | Verified |
| 2023 | $25,018,425 | $25,018,425 | — | −$25,000,353 | $18,072 | $18,072 | $385 | Verified |
| 2022 | $9,381,909 | $25,018,425 | — | −$9,363,572 | $18,337 | $18,337 | $411 | Verified |
| 2021 | $4,625,672 | — | — | −$4,606,891 | $18,781 | $18,781 | $457 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +0.0% | +2.8% | 0.1% | Not available | Partial |
| 2025 | +0.0% | +9.3% | 0.1% | Not available | Partial |
| 2024 | +0.0% | -7.9% | 0.1% | No billing data | Verified |
| 2023 | +166.7% ! | -1.4% | 0.1% | No billing data | Verified |
| 2022 | +102.8% ! | -2.4% | 0.2% | No billing data | Verified |
| 2021 | base year | — | 0.4% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +440.9% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +0.0% | +53.9% | +27.8% | +166.7% | 2023 | +0.0% | 2024 |
| Assessment Ratio | 0.1% | 0.2% | — | 0.4% | 2021 | 0.1% | 2023 |
| Effective Tax Rate (2025) | 0.0000% | 0.0000% | — | 0.0000% | 2025 | 0.0000% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$405 | $405 | ~$1,135,901 | $457 | 2021 | $365 | 2024 |
Market value changed by 103% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$31,970,701 | ~$31,970,701 | ~2.1773% | ~$696,097 | +27.8% |
| 2028 | ~$40,854,918 | ~$40,854,918 | ~2.1261% | ~$868,600 | +63.3% |
| 2029 | ~$52,207,936 | ~$52,207,936 | ~2.0748% | ~$1,083,223 | +108.7% |
| 2030 | ~$66,715,803 | ~$66,715,803 | ~2.0236% | ~$1,350,052 | +166.7% |
| 2031 | ~$85,255,205 | ~$85,255,205 | ~1.9724% | ~$1,681,531 | +240.8% |
| 2027 | ~$31,470,332 | ~$31,470,332 | ~2.2285% | ~$701,327 | +25.8% |
| 2028 | ~$39,586,097 | ~$39,586,097 | ~2.2285% | ~$882,189 | +58.2% |
| 2029 | ~$49,794,806 | ~$49,794,806 | ~2.2285% | ~$1,109,694 | +99.0% |
| 2030 | ~$62,636,200 | ~$62,636,200 | ~2.2285% | ~$1,395,868 | +150.4% |
| 2031 | ~$78,789,214 | ~$78,789,214 | ~2.2285% | ~$1,755,844 | +214.9% |
| 2027 | ~$32,471,069 | ~$32,471,069 | ~2.1517% | ~$698,673 | +29.8% |
| 2028 | ~$42,143,753 | ~$42,143,753 | ~2.0748% | ~$874,408 | +68.5% |
| 2029 | ~$54,697,797 | ~$54,697,797 | ~1.9980% | ~$1,092,845 | +118.6% |
| 2030 | ~$70,991,516 | ~$70,991,516 | ~1.9211% | ~$1,363,828 | +183.8% |
| 2031 | ~$92,138,911 | ~$92,138,911 | ~1.8443% | ~$1,699,280 | +268.3% |
In 2025, this property's market value of $25,018,425 places it in the top 25% for Agricultural properties in Travis County (7602 comparable) — 45× the county median of $561,432. Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $25,018,425 | $179,824 | $561,432 | $1,355,511 | ↑ Top 25% | +0.0% |
| 2024 | $25,018,425 | $193,498 | $574,650 | $1,361,070 | ↑ Top 25% | +23.7% |
| 2023 | $25,018,425 | $150,007 | $423,072 | $1,000,412 | ↑ Top 25% | +0.0% |
| 2022 | $9,381,909 | $166,375 | $416,994 | $932,726 | ↑ Top 25% | +46.1% |
| 2021 | $4,625,672 | $105,498 | $286,444 | $607,111 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |