N DUNLAP RD TX 78725
| Owner | BROWN PAMELA MICHELLE & |
|---|---|
| Parcel ID | 0307600201 |
| Short ID | 288712 |
| Type | Real |
| Use Code | D1 Acreage — Qualified Open-Space Land (1-d-1) |
| Valuation | Productivity |
| Improvement SF | — |
| Land SF | 4,670,503 SF |
| Acres | 107.220 |
| Year Built | — |
| Legal | ABS 12 SUR 13 GILLELAND J ACR 107.220 (1-D-1) |
| Neighborhood | _RGN405 |
| Land | $3,215,817 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $3,215,817 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $3,215,817 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $3,215,817 |
| Value Limitation Adjustment (−) (homestead cap) | −$3,203,264 |
| Net Appraised (assessed) | $12,553 |
| Taxable Value | $12,553 |
|---|
Appreciation: Market value has risen +211.2% from $1,033,440 (2021) to $3,215,817 (2025), a CAGR of 32.8% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2023→2024), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Agricultural parcel countywide rose +96.0%, so this parcel has outpaced the broader agricultural market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 1.6462% in 2025 (-0.0044% vs 2024 — rates decreased ). At the current taxable value, estimated annual taxes are $207. Del Valle ISD is the largest single contributor, at 57.6% of the total 2025 levy.
Assessment Gap: Assessed value ($12,553) is $3,203,264 below market value, suggesting potential for an upward assessment in future years.
Asset Class: Agricultural. Agricultural valuation may be subject to rollback taxes if land use changes.
Value Composition: Land carries 100% of market value ($3,215,817 land vs $0 improvements), about $1/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $3,215,817, this parcel sits in the top quartile (≥75th percentile) of Agricultural property in Travis County — county median $561,432 (P25 $179,824 / P75 $1,355,511, n=7,602). Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +41.4% Base-scenario CAGR (Based on 2022–2026 preliminary trend, projected forward from 2026), the model projects market value near $24,261,117 by 2031, with an estimated annual tax burden around $329,685. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IDV Del Valle ISD | 1.2020% | 1.1846% | 1.0028% | 0.9969% | 0.9489% | -0.0480% | $119.12 | $119.12 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $47.18 | $47.18 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $14.82 | $14.82 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $12.98 | $12.98 | Paid |
| E12 Travis County ESD # 12 | 0.1000% | 0.1000% | 0.0982% | 0.1000% | 0.1000% | +0.0000% | $12.55 | $12.55 | Paid |
| Combined Rate | 1.8760% | 1.8002% | 1.6049% | 1.6506% | 1.6462% | -0.0044% | $206.65 | $206.65 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IDV Del Valle ISD | 0.9489% | $119.12 | 57.6% |
| TCO Travis County | 0.3758% | $47.18 | 22.8% |
| THD Travis Central Health | 0.1180% | $14.82 | 7.2% |
| ACT Austin Community College | 0.1034% | $12.98 | 6.3% |
| E12 Travis County ESD # 12 | 0.1000% | $12.55 | 6.1% |
| Total | 1.6462% | $206.65 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $4,288,800 | $3,215,817 | +33.4% |
| Assessed Value | $13,508 | $12,553 | +7.6% |
| Land Value | $4,288,800 | $3,215,817 | +33.4% |
| Improvement Value | — | — | — |
| Taxable Value | $13,508 | $12,553 | +7.6% |
| HS Cap Loss | -$4,275,292 | — | |
| Total Tax 2026 = estimate |
~$222
Estimated
|
~$207
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $4,288,800 | $4,288,800 | — | −$4,275,292 | $13,508 | $13,508 | Not yet — post-cert | Preliminary |
| 2025 | $3,215,817 | $3,215,817 | — | −$3,203,264 | $12,553 | $12,553 | ~$207 | Partial |
| 2024 | $3,215,817 | $3,215,817 | — | −$3,206,250 | $9,567 | $9,567 | $158 | Verified |
| 2023 | $1,072,200 | $1,072,200 | — | −$1,061,234 | $10,966 | $10,966 | $176 | Verified |
| 2022 | $1,072,200 | $1,072,200 | — | −$1,060,335 | $11,865 | $11,865 | $214 | Verified |
| 2021 | $1,033,440 | — | — | −$1,021,373 | $12,067 | $12,067 | $226 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +33.4% | +7.6% | 0.3% | Not available | Partial |
| 2025 | +0.0% | +31.2% | 0.4% | Not available | Partial |
| 2024 | +199.9% ! | -12.8% | 0.3% | No billing data | Verified |
| 2023 | +0.0% | -7.6% | 1.0% | No billing data | Verified |
| 2022 | +3.8% | -1.7% | 1.1% | No billing data | Verified |
| 2021 | base year | — | 1.2% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +211.2% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +33.4% | +47.4% | +41.4% | +199.9% | 2024 | +0.0% | 2023 |
| Assessment Ratio | 0.3% | 0.7% | — | 1.2% | 2021 | 0.3% | 2024 |
| Effective Tax Rate (2025) | 0.0100% | 0.0100% | — | 0.0100% | 2025 | 0.0100% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$207 | $196 | ~$195,830 | $226 | 2021 | $158 | 2024 |
Market value changed by 200% in 2024, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$6,065,279 | ~$6,065,279 | ~1.5887% | ~$96,360 | +41.4% |
| 2028 | ~$8,577,600 | ~$8,577,600 | ~1.5313% | ~$131,346 | +100.0% |
| 2029 | ~$12,130,558 | ~$12,130,558 | ~1.4738% | ~$178,781 | +182.8% |
| 2030 | ~$17,155,200 | ~$17,155,200 | ~1.4164% | ~$242,979 | +300.0% |
| 2031 | ~$24,261,117 | ~$24,261,117 | ~1.3589% | ~$329,685 | +465.7% |
| 2027 | ~$5,979,503 | ~$5,979,503 | ~1.6462% | ~$98,433 | +39.4% |
| 2028 | ~$8,336,704 | ~$8,336,704 | ~1.6462% | ~$137,236 | +94.4% |
| 2029 | ~$11,623,146 | ~$11,623,146 | ~1.6462% | ~$191,337 | +171.0% |
| 2030 | ~$16,205,148 | ~$16,205,148 | ~1.6462% | ~$266,764 | +277.8% |
| 2031 | ~$22,593,437 | ~$22,593,437 | ~1.6462% | ~$371,926 | +426.8% |
| 2027 | ~$6,151,055 | ~$6,151,055 | ~1.5600% | ~$95,956 | +43.4% |
| 2028 | ~$8,821,927 | ~$8,821,927 | ~1.4738% | ~$130,018 | +105.7% |
| 2029 | ~$12,652,527 | ~$12,652,527 | ~1.3876% | ~$175,570 | +195.0% |
| 2030 | ~$18,146,426 | ~$18,146,426 | ~1.3015% | ~$236,167 | +323.1% |
| 2031 | ~$26,025,850 | ~$26,025,850 | ~1.2153% | ~$316,285 | +506.8% |
In 2025, this property's market value of $3,215,817 places it in the top 25% for Agricultural properties in Travis County (7602 comparable) — 6× the county median of $561,432. Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $3,215,817 | $179,824 | $561,432 | $1,355,511 | ↑ Top 25% | +0.0% |
| 2024 | $3,215,817 | $193,498 | $574,650 | $1,361,070 | ↑ Top 25% | +23.7% |
| 2023 | $1,072,200 | $150,007 | $423,072 | $1,000,412 | ↑ Top 25% | +0.0% |
| 2022 | $1,072,200 | $166,375 | $416,994 | $932,726 | ↑ Top 25% | +46.1% |
| 2021 | $1,033,440 | $105,498 | $286,444 | $607,111 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |