5200 E BEN WHITE BLVD 2B TX
| Owner | 5204 BEN WHITE 2017 LP |
|---|---|
| Parcel ID | 0314080405 |
| Short ID | 894052 |
| Type | Real |
| Use Code | F1 Commercial Real Property (Improved) |
| Valuation | Income |
| Improvement SF | — |
| Land SF | 119,285 SF |
| Acres | 2.738 |
| Year Built | — |
| Legal | UNT 2B 5200 BEN WHITE CONDOMINIUMS PLUS 8.0 % INT IN COM AREA |
| Neighborhood | 29MFG |
| Land | $2,683,906 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $2,683,906 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $1,700,000 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $1,700,000 |
| Value Limitation Adjustment (−) (homestead cap) | −$1,184,690 |
| Net Appraised (assessed) | $515,310 |
| Taxable Value | $515,310 |
|---|
Appreciation: Market value has risen +375.1% from $357,854 (2021) to $1,700,000 (2025), a CAGR of 47.6% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2023→2024), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has outpaced the broader commercial market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.0702% in 2025 (+0.0420% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $10,668. Del Valle ISD is the largest single contributor, at 45.8% of the total 2025 levy.
Assessment Gap: Assessed value ($515,310) is $1,184,690 below market value, suggesting potential for an upward assessment in future years.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 158% of market value ($2,683,906 land vs $0 improvements), about $22/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $1,700,000, this parcel sits in the upper-middle (50th–75th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +30.3% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $5,032,326 by 2031, with an estimated annual tax burden around $88,654. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IDV Del Valle ISD | 1.2020% | 1.1846% | 1.0028% | 0.9969% | 0.9489% | -0.0480% | $4,889.78 | $4,889.78 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $2,700.31 | $2,700.31 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,936.77 | $1,936.77 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $608.18 | $608.18 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $532.83 | $532.83 | Paid |
| Combined Rate | 2.3170% | 2.1629% | 1.9525% | 2.0282% | 2.0702% | +0.0420% | $10,667.87 | $10,667.87 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IDV Del Valle ISD | 0.9489% | $4,889.78 | 45.8% |
| CAT City of Austin | 0.5240% | $2,700.31 | 25.3% |
| TCO Travis County | 0.3758% | $1,936.77 | 18.2% |
| THD Travis Central Health | 0.1180% | $608.18 | 5.7% |
| ACT Austin Community College | 0.1034% | $532.83 | 5.0% |
| Total | 2.0702% | $10,667.87 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $1,341,953 | $1,700,000 | -21.1% |
| Assessed Value | $618,372 | $515,310 | +20.0% |
| Land Value | $1,341,953 | $2,683,906 | -50.0% |
| Improvement Value | — | — | — |
| Taxable Value | $618,372 | $515,310 | +20.0% |
| HS Cap Loss | -$723,581 | — | |
| Total Tax 2026 = estimate |
~$12,801
Estimated
|
~$10,668
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $1,341,953 | $1,341,953 | — | −$723,581 | $618,372 | $618,372 | Not yet — post-cert | Preliminary |
| 2025 | $1,700,000 | $2,683,906 | — | −$1,184,690 | $515,310 | $515,310 | ~$10,668 | Partial |
| 2024 | $1,700,000 | $2,683,906 | — | −$1,270,575 | $429,425 | $429,425 | $8,710 | Verified |
| 2023 | $357,854 | $357,854 | — | — | $357,854 | $357,854 | $6,987 | Verified |
| 2022 | $357,854 | $357,854 | — | — | $357,854 | $357,854 | $7,740 | Verified |
| 2021 | $357,854 | $357,854 | — | — | $357,854 | $357,854 | $8,291 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -21.1% | +20.0% | 46.1% | Not available | Partial |
| 2025 | +0.0% | +20.0% | 30.3% | Not available | Partial |
| 2024 | +375.1% ! | +20.0% | 25.3% | No billing data | Verified |
| 2023 | +0.0% | +0.0% | ~100% | No billing data | Verified |
| 2022 | +0.0% | +0.0% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +375.1% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -21.1% | +70.8% | +30.3% | +375.1% | 2024 | -21.1% | 2026 |
| Assessment Ratio | 46.1% | 67.0% | — | 100.0% | 2021 | 25.3% | 2024 |
| Effective Tax Rate (2025) | 0.6300% | 0.6300% | — | 0.6300% | 2025 | 0.6300% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$10,668 | $8,479 | ~$58,889 | $10,668 | 2025 | $6,987 | 2023 |
Market value changed by 375% in 2024, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$1,748,009 | ~$1,748,009 | ~2.0085% | ~$35,109 | +30.3% |
| 2028 | ~$2,276,931 | ~$2,276,931 | ~1.9468% | ~$44,327 | +69.7% |
| 2029 | ~$2,965,898 | ~$2,965,898 | ~1.8851% | ~$55,910 | +121.0% |
| 2030 | ~$3,863,336 | ~$3,863,336 | ~1.8234% | ~$70,444 | +187.9% |
| 2031 | ~$5,032,326 | ~$5,032,326 | ~1.7617% | ~$88,654 | +275.0% |
| 2027 | ~$1,721,170 | ~$1,721,170 | ~2.0702% | ~$35,631 | +28.3% |
| 2028 | ~$2,207,547 | ~$2,207,547 | ~2.0702% | ~$45,700 | +64.5% |
| 2029 | ~$2,831,369 | ~$2,831,369 | ~2.0702% | ~$58,615 | +111.0% |
| 2030 | ~$3,631,473 | ~$3,631,473 | ~2.0702% | ~$75,178 | +170.6% |
| 2031 | ~$4,657,675 | ~$4,657,675 | ~2.0702% | ~$96,422 | +247.1% |
| 2027 | ~$1,774,848 | ~$1,774,848 | ~1.9776% | ~$35,100 | +32.3% |
| 2028 | ~$2,347,388 | ~$2,347,388 | ~1.8851% | ~$44,250 | +74.9% |
| 2029 | ~$3,104,622 | ~$3,104,622 | ~1.7925% | ~$55,652 | +131.4% |
| 2030 | ~$4,106,128 | ~$4,106,128 | ~1.7000% | ~$69,804 | +206.0% |
| 2031 | ~$5,430,706 | ~$5,430,706 | ~1.6074% | ~$87,296 | +304.7% |
In 2025, this property's market value of $1,700,000 places it in the 50th–75th percentile for Commercial properties in Travis County (13595 comparable) — +23% above the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $1,700,000 | $632,506 | $1,382,921 | $3,258,143 | ↑ Above median | -0.8% |
| 2024 | $1,700,000 | $647,500 | $1,401,787 | $3,362,090 | ↑ Above median | +0.0% |
| 2023 | $357,854 | $651,680 | $1,383,015 | $3,277,245 | ↓ Bottom 25% | +9.7% |
| 2022 | $357,854 | $535,964 | $1,190,250 | $2,842,216 | ↓ Bottom 25% | +3.3% |
| 2021 | $357,854 | $538,645 | $1,173,514 | $2,782,974 | ↓ Bottom 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |