S F M RD 973 TX 78617
| Owner | HEB GROCERY COMPANY LP |
|---|---|
| Parcel ID | 0318360601 |
| Short ID | 882705 |
| Type | Real |
| Use Code | C1 Vacant Lot |
| Valuation | Cost |
| Improvement SF | — |
| Land SF | 678,873 SF |
| Acres | 15.585 |
| Year Built | — |
| Legal | LOT 1 BLK A VELOCITY CROSSING GROCERY/RETAIL (1-D-1) (1-D-1) |
| Neighborhood | 1SE3 |
| Land | $3,394,369 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $3,394,369 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $3,394,369 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $3,394,369 |
| Value Limitation Adjustment (−) (homestead cap) | −$2,326,785 |
| Net Appraised (assessed) | $1,067,584 |
| Taxable Value | $1,067,584 |
|---|
Appreciation: Market value has fallen +0.0% from $3,394,369 (2021) to $3,394,369 (2025), a CAGR of 0.0% over 4 years. Growth has been relatively flat for this asset class. Over the same span, the median Land/Vacant parcel countywide rose +283.7%, so this parcel has lagged the broader land/vacant market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.0702% in 2025 (+0.0420% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $22,101. Del Valle ISD is the largest single contributor, at 45.8% of the total 2025 levy.
Assessment Gap: Assessed value ($1,067,584) is $2,326,785 below market value, suggesting potential for an upward assessment in future years.
Asset Class: Land / Vacant. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 100% of market value ($3,394,369 land vs $0 improvements), about $5/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $3,394,369, this parcel sits in the top quartile (≥75th percentile) of Land/Vacant property in Travis County — county median $84,423 (P25 $24,862 / P75 $362,804, n=35,611). Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +0.0% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $3,394,369 by 2031, with an estimated annual tax burden around $59,798. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IDV Del Valle ISD | 1.2020% | 1.1846% | 1.0028% | 0.9969% | 0.9489% | -0.0480% | $9,849.58 | $9,849.58 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $5,439.30 | $5,439.30 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $3,901.27 | $3,901.27 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $1,225.08 | $1,225.08 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $1,073.29 | $1,073.29 | Paid |
| Combined Rate | 2.3170% | 2.1629% | 1.9525% | 2.0282% | 2.0702% | +0.0420% | $21,488.52 | $21,488.52 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IDV Del Valle ISD | 0.9489% | $9,849.58 | 45.8% |
| CAT City of Austin | 0.5240% | $5,439.30 | 25.3% |
| TCO Travis County | 0.3758% | $3,901.27 | 18.2% |
| THD Travis Central Health | 0.1180% | $1,225.08 | 5.7% |
| ACT Austin Community College | 0.1034% | $1,073.29 | 5.0% |
| Total | 2.0702% | $21,488.52 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $3,394,369 | $3,394,369 | +0.0% |
| Assessed Value | $1,067,674 | $1,067,584 | +0.0% |
| Land Value | $3,394,369 | $3,394,369 | +0.0% |
| Improvement Value | — | — | — |
| Taxable Value | $1,067,674 | $1,067,584 | +0.0% |
| HS Cap Loss | -$2,326,695 | — | |
| Total Tax 2026 = estimate |
~$22,103
Estimated
|
~$21,489
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $3,394,369 | $3,394,369 | — | −$2,326,695 | $1,067,674 | $1,067,674 | Not yet — post-cert | Preliminary |
| 2025 | $3,394,369 | $3,394,369 | — | −$2,326,785 | $1,067,584 | $1,067,584 | ~$21,489 | Partial |
| 2024 | $3,394,369 | $3,394,369 | — | −$2,327,079 | $1,067,290 | $1,067,290 | $21,647 | Verified |
| 2023 | $3,394,369 | $3,394,369 | — | −$2,326,730 | $1,067,639 | $1,067,639 | $20,846 | Verified |
| 2022 | $3,394,369 | $3,394,369 | — | −$2,326,657 | $1,067,712 | $1,067,712 | $17,921 | Verified |
| 2021 | $3,394,369 | $1,064,127 | — | −$2,326,586 | $1,067,783 | $1,067,783 | $18,095 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +0.0% | +0.0% | 31.4% | Not available | Partial |
| 2025 | +0.0% | +0.0% | 31.4% | Not available | Partial |
| 2024 | +0.0% | -0.0% | 31.4% | No billing data | Verified |
| 2023 | +0.0% | -0.0% | 31.4% | No billing data | Verified |
| 2022 | +0.0% | -0.0% | 31.5% | No billing data | Verified |
| 2021 | base year | — | 31.5% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +0.0% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +0.0% | +0.0% | +0.0% | +0.0% | 2022 | +0.0% | 2022 |
| Assessment Ratio | 31.5% | 31.5% | — | 31.5% | 2021 | 31.4% | 2024 |
| Effective Tax Rate (2025) | 0.6300% | 0.6300% | — | 0.6300% | 2025 | 0.6300% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$21,489 | $20,000 | ~$63,987 | $21,647 | 2024 | $17,921 | 2022 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$3,394,369 | ~$3,394,369 | ~2.0085% | ~$68,175 | +0.0% |
| 2028 | ~$3,394,369 | ~$3,394,369 | ~1.9468% | ~$66,081 | +0.0% |
| 2029 | ~$3,394,369 | ~$3,394,369 | ~1.8851% | ~$63,987 | +0.0% |
| 2030 | ~$3,394,369 | ~$3,394,369 | ~1.8234% | ~$61,893 | +0.0% |
| 2031 | ~$3,394,369 | ~$3,394,369 | ~1.7617% | ~$59,798 | +0.0% |
| 2027 | ~$3,326,482 | ~$3,326,482 | ~2.0702% | ~$68,864 | -2.0% |
| 2028 | ~$3,259,952 | ~$3,259,952 | ~2.0702% | ~$67,487 | -4.0% |
| 2029 | ~$3,194,753 | ~$3,194,753 | ~2.0702% | ~$66,137 | -5.9% |
| 2030 | ~$3,130,858 | ~$3,130,858 | ~2.0702% | ~$64,815 | -7.8% |
| 2031 | ~$3,068,241 | ~$3,068,241 | ~2.0702% | ~$63,518 | -9.6% |
| 2027 | ~$3,462,256 | ~$3,462,256 | ~1.9776% | ~$68,471 | +2.0% |
| 2028 | ~$3,531,502 | ~$3,531,502 | ~1.8851% | ~$66,572 | +4.0% |
| 2029 | ~$3,602,132 | ~$3,602,132 | ~1.7925% | ~$64,570 | +6.1% |
| 2030 | ~$3,674,174 | ~$3,674,174 | ~1.7000% | ~$62,461 | +8.2% |
| 2031 | ~$3,747,658 | ~$3,747,658 | ~1.6074% | ~$60,242 | +10.4% |
In 2025, this property's market value of $3,394,369 places it in the top 25% for Land/Vacant properties in Travis County (35611 comparable) — 40× the county median of $84,423. Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $3,394,369 | $24,862 | $84,423 | $362,804 | ↑ Top 25% | +2.1% |
| 2024 | $3,394,369 | $23,000 | $66,000 | $328,966 | ↑ Top 25% | +0.0% |
| 2023 | $3,394,369 | $24,692 | $71,500 | $270,000 | ↑ Top 25% | +0.0% |
| 2022 | $3,394,369 | $15,000 | $55,000 | $180,000 | ↑ Top 25% | +100.0% |
| 2021 | $3,394,369 | $8,000 | $22,000 | $81,900 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |