7012 W STATE HY 71 TX 78735
| Owner | MCDONALD'S CORPORATION |
|---|---|
| Parcel ID | 0408380212 |
| Short ID | 372133 |
| Type | Real |
| Use Code | 33 Fast Food Restaurant |
| Valuation | Income |
| Improvement SF | 4,066 SF |
| Land SF | 28,226 SF |
| Acres | 0.648 |
| Year Built | 1999 |
| Legal | LOT 2 BLK A CENTER OF THE HILLS SUBD |
| Neighborhood | 33SWE |
| Land | $564,520 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $564,520 |
| Improvement | $1,235,480 |
|---|---|
| Total Improvement | $1,235,480 |
| Market | $1,800,000 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $1,800,000 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $1,800,000 |
| Taxable Value | $1,800,000 |
|---|
Appreciation: Market value has risen +1.1% from $1,780,400 (2021) to $1,800,000 (2025), a CAGR of 0.3% over 4 years. Growth has been relatively flat for this asset class. Most of this growth came in a single year (2025→2026), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has lagged the broader commercial market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.0465% in 2025 (+0.0647% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $36,837. Austin ISD is the largest single contributor, at 45.2% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 31% of market value ($564,520 land vs $1,235,480 improvements), about $20/SF of land. Most value sits in the improvements, so building condition, age (~27 yrs), and rent roll drive the underwriting.
Submarket Position: At $1,800,000, this parcel sits in the upper-middle (50th–75th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +12.2% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $5,648,690 by 2031, with an estimated annual tax burden around $65,530. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
3 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 551 | PAVED AREA | 10,000 SF | ✗ |
| 1ST | 1st Floor | 4,066 SF | ✓ |
| SO | Sketch Only | 492 SF | ✗ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IAU Austin ISD | 1.0617% | 0.9966% | 0.8595% | 0.9505% | 0.9252% | -0.0253% | $16,653.60 | $16,653.60 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $9,432.31 | $9,432.31 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $6,765.21 | $6,765.21 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $2,124.41 | $2,124.41 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $1,861.20 | $1,861.20 | Paid |
| Combined Rate | 2.1767% | 1.9749% | 1.8092% | 1.9818% | 2.0465% | +0.0647% | $36,836.73 | $36,836.73 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IAU Austin ISD | 0.9252% | $16,653.60 | 45.2% |
| CAT City of Austin | 0.5240% | $9,432.31 | 25.6% |
| TCO Travis County | 0.3758% | $6,765.21 | 18.4% |
| THD Travis Central Health | 0.1180% | $2,124.41 | 5.8% |
| ACT Austin Community College | 0.1034% | $1,861.20 | 5.1% |
| Total | 2.0465% | $36,836.73 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $3,171,266 | $1,800,000 | +76.2% |
| Assessed Value | $2,160,000 | $1,800,000 | +20.0% |
| Land Value | $564,520 | $564,520 | +0.0% |
| Improvement Value | $2,606,746 | $1,235,480 | +111.0% |
| Taxable Value | $2,160,000 | $1,800,000 | +20.0% |
| HS Cap Loss | -$1,011,266 | — | |
| Total Tax 2026 = estimate |
~$44,204
Estimated
|
~$36,837
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $3,171,266 | $564,520 | $2,606,746 | −$1,011,266 | $2,160,000 | $2,160,000 | Not yet — post-cert | Preliminary |
| 2025 | $1,800,000 | $564,520 | $1,235,480 | — | $1,800,000 | $1,800,000 | ~$36,837 | Partial |
| 2024 | $1,750,000 | $564,520 | $1,185,480 | — | $1,750,000 | $1,750,000 | $34,682 | Verified |
| 2023 | $2,393,000 | $564,520 | $1,828,480 | — | $2,393,000 | $2,393,000 | $32,296 | Verified |
| 2022 | $2,371,083 | $423,390 | $1,947,693 | — | $2,371,083 | $2,371,083 | $31,470 | Verified |
| 2021 | $1,780,400 | $423,390 | $1,357,010 | — | $1,780,400 | $1,780,400 | $34,519 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +76.2% ! | +20.0% | 68.1% | Not available | Partial |
| 2025 | +2.9% | +2.9% | ~100% | Not available | Partial |
| 2024 | -26.9% | -26.9% | ~100% | No billing data | Verified |
| 2023 | +0.9% | +0.9% | ~100% | No billing data | Verified |
| 2022 | +33.2% | +33.2% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +1.1% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +76.2% | +17.3% | +12.2% | +76.2% | 2026 | -26.9% | 2024 |
| Assessment Ratio | 68.1% | 94.7% | — | 100.0% | 2021 | 68.1% | 2026 |
| Effective Tax Rate (2025) | 2.0500% | 2.0500% | — | 2.0500% | 2025 | 2.0500% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$36,837 | $33,961 | ~$56,359 | $36,837 | 2025 | $31,470 | 2022 |
Market value changed by 76% in 2026, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$3,559,391 | ~$2,376,000 | ~2.0139% | ~$47,851 | +12.2% |
| 2028 | ~$3,995,018 | ~$2,613,600 | ~1.9814% | ~$51,786 | +26.0% |
| 2029 | ~$4,483,960 | ~$2,874,960 | ~1.9488% | ~$56,028 | +41.4% |
| 2030 | ~$5,032,743 | ~$3,162,456 | ~1.9163% | ~$60,602 | +58.7% |
| 2031 | ~$5,648,690 | ~$3,478,702 | ~1.8837% | ~$65,530 | +78.1% |
| 2027 | ~$3,495,966 | ~$2,376,000 | ~2.0465% | ~$48,624 | +10.2% |
| 2028 | ~$3,853,911 | ~$2,613,600 | ~2.0465% | ~$53,487 | +21.5% |
| 2029 | ~$4,248,505 | ~$2,874,960 | ~2.0465% | ~$58,836 | +34.0% |
| 2030 | ~$4,683,501 | ~$3,162,456 | ~2.0465% | ~$64,719 | +47.7% |
| 2031 | ~$5,163,035 | ~$3,478,702 | ~2.0465% | ~$71,191 | +62.8% |
| 2027 | ~$3,622,816 | ~$2,376,000 | ~1.9977% | ~$47,464 | +14.2% |
| 2028 | ~$4,138,662 | ~$2,613,600 | ~1.9488% | ~$50,935 | +30.5% |
| 2029 | ~$4,727,958 | ~$2,874,960 | ~1.9000% | ~$54,625 | +49.1% |
| 2030 | ~$5,401,162 | ~$3,162,456 | ~1.8512% | ~$58,543 | +70.3% |
| 2031 | ~$6,170,223 | ~$3,478,702 | ~1.8024% | ~$62,699 | +94.6% |
In 2025, this property's market value of $1,800,000 places it in the 50th–75th percentile for Commercial properties in Travis County (13595 comparable) — +30% above the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $1,800,000 | $632,506 | $1,382,921 | $3,258,143 | ↑ Above median | -0.8% |
| 2024 | $1,750,000 | $647,500 | $1,401,787 | $3,362,090 | ↑ Above median | +0.0% |
| 2023 | $2,393,000 | $651,680 | $1,383,015 | $3,277,245 | ↑ Above median | +9.7% |
| 2022 | $2,371,083 | $535,964 | $1,190,250 | $2,842,216 | ↑ Above median | +3.3% |
| 2021 | $1,780,400 | $538,645 | $1,173,514 | $2,782,974 | ↑ Above median | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |