5400 BRODIE LN TX 78748
| Owner | A2 AUSTIN ACADEMY PARTNERS LP |
|---|---|
| Parcel ID | 0410210101 |
| Short ID | 314366 |
| Type | Real |
| Use Code | 40 Regional Shopping Center |
| Valuation | Income |
| Improvement SF | 102,340 SF |
| Land SF | 353,881 SF |
| Acres | 8.124 |
| Year Built | 1991 |
| Legal | LOT 1 SUNSET VALLEY MARKETFAIR SUBD REPLAT LT1 SEC 1 & LT 1A SEC 2 |
| Neighborhood | 46SOU |
| Land | $4,246,577 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $4,246,577 |
| Improvement | $7,042,423 |
|---|---|
| Total Improvement | $7,042,423 |
| Market | $11,289,000 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $11,289,000 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $11,289,000 |
| Taxable Value | $11,289,000 |
|---|
Appreciation: Market value has risen +0.1% from $11,281,589 (2021) to $11,289,000 (2025), a CAGR of 0.0% over 4 years. Growth has been relatively flat for this asset class. Most of this growth came in a single year (2025→2026), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has lagged the broader commercial market over the same period.
Tax Burden: The combined rate across 4 taxing entities is 1.5225% in 2025 (+0.0183% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $171,871. Austin ISD is the largest single contributor, at 60.8% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 38% of market value ($4,246,577 land vs $7,042,423 improvements), about $12/SF of land. Most value sits in the improvements, so building condition, age (~35 yrs), and rent roll drive the underwriting.
Submarket Position: At $11,289,000, this parcel sits in the top quartile (≥75th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +18.1% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $59,602,435 by 2031, with an estimated annual tax burden around $576,713. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
7 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 551 | PAVED AREA | 280,300 SF | ✗ |
| 1ST | 1st Floor | 102,340 SF | ✓ |
| 491 | SPRINKLER HEADS | 102,340 SF | ✗ |
| 501 | CANOPY | 3,806 SF | ✗ |
| 611 | TERRACE | 3,806 SF | ✗ |
| 541 | FENCE COMM LF | 290 SF | ✗ |
| 482 | LIGHT POLES | 19 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IAU Austin ISD | 1.0617% | 0.9966% | 0.8595% | 0.9505% | 0.9252% | -0.0253% | $104,445.83 | $104,445.83 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $42,429.14 | $42,429.14 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $13,323.62 | $13,323.62 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $11,672.83 | $11,672.83 | Paid |
| Combined Rate | 1.6357% | 1.5122% | 1.3634% | 1.5042% | 1.5225% | +0.0183% | $171,871.42 | $171,871.42 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IAU Austin ISD | 0.9252% | $104,445.83 | 60.8% |
| TCO Travis County | 0.3758% | $42,429.14 | 24.7% |
| THD Travis Central Health | 0.1180% | $13,323.62 | 7.8% |
| ACT Austin Community College | 0.1034% | $11,672.83 | 6.8% |
| Total | 1.5225% | $171,871.42 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $25,930,873 | $11,289,000 | +129.7% |
| Assessed Value | $25,930,873 | $11,289,000 | +129.7% |
| Land Value | $4,246,577 | $4,246,577 | +0.0% |
| Improvement Value | $21,684,296 | $7,042,423 | +207.9% |
| Taxable Value | $25,930,873 | $11,289,000 | +129.7% |
| Total Tax 2026 = estimate |
~$394,789
Estimated
|
~$171,871
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $25,930,873 | $4,246,577 | $21,684,296 | — | $25,930,873 | $25,930,873 | Not yet — post-cert | Preliminary |
| 2025 | $11,289,000 | $4,246,577 | $7,042,423 | — | $11,289,000 | $11,289,000 | ~$171,871 | Partial |
| 2024 | $11,289,000 | $4,246,577 | $7,042,423 | — | $11,289,000 | $11,289,000 | $169,811 | Verified |
| 2023 | $11,289,000 | $4,246,577 | $7,042,423 | — | $11,289,000 | $11,289,000 | $153,920 | Verified |
| 2022 | $11,281,589 | $3,538,814 | $7,742,775 | — | $11,281,589 | $11,281,589 | $170,603 | Verified |
| 2021 | $11,281,589 | $3,538,814 | $7,742,775 | — | $11,281,589 | $11,281,589 | $184,531 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +129.7% ! | +129.7% | ~100% | Not available | Partial |
| 2025 | +0.0% | +0.0% | ~100% | Not available | Partial |
| 2024 | +0.0% | +0.0% | ~100% | No billing data | Verified |
| 2023 | +0.1% | +0.1% | ~100% | No billing data | Verified |
| 2022 | +0.0% | +0.0% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +0.1% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +129.7% | +26.0% | +18.1% | +129.7% | 2026 | +0.0% | 2022 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.5200% | 1.5200% | — | 1.5200% | 2025 | 1.5200% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$171,871 | $170,147 | ~$498,806 | $184,531 | 2021 | $153,920 | 2023 |
Market value changed by 130% in 2026, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$30,627,145 | ~$28,523,960 | ~1.4942% | ~$426,195 | +18.1% |
| 2028 | ~$36,173,946 | ~$31,376,356 | ~1.4659% | ~$459,934 | +39.5% |
| 2029 | ~$42,725,313 | ~$34,513,992 | ~1.4376% | ~$496,159 | +64.8% |
| 2030 | ~$50,463,182 | ~$37,965,391 | ~1.4093% | ~$535,030 | +94.6% |
| 2031 | ~$59,602,435 | ~$41,761,930 | ~1.3810% | ~$576,713 | +129.9% |
| 2027 | ~$30,108,527 | ~$28,523,960 | ~1.5225% | ~$434,268 | +16.1% |
| 2028 | ~$34,959,232 | ~$31,376,356 | ~1.5225% | ~$477,695 | +34.8% |
| 2029 | ~$40,591,422 | ~$34,513,992 | ~1.5225% | ~$525,464 | +56.5% |
| 2030 | ~$47,130,998 | ~$37,965,391 | ~1.5225% | ~$578,011 | +81.8% |
| 2031 | ~$54,724,149 | ~$41,761,930 | ~1.5225% | ~$635,812 | +111.0% |
| 2027 | ~$31,145,762 | ~$28,523,960 | ~1.4800% | ~$422,159 | +20.1% |
| 2028 | ~$37,409,404 | ~$31,376,356 | ~1.4376% | ~$451,054 | +44.3% |
| 2029 | ~$44,932,710 | ~$34,513,992 | ~1.3951% | ~$481,507 | +73.3% |
| 2030 | ~$53,969,008 | ~$37,965,391 | ~1.3527% | ~$513,539 | +108.1% |
| 2031 | ~$64,822,573 | ~$41,761,930 | ~1.3102% | ~$547,164 | +150.0% |
In 2025, this property's market value of $11,289,000 places it in the top 25% for Commercial properties in Travis County (13595 comparable) — 8× the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $11,289,000 | $632,506 | $1,382,921 | $3,258,143 | ↑ Top 25% | -0.8% |
| 2024 | $11,289,000 | $647,500 | $1,401,787 | $3,362,090 | ↑ Top 25% | +0.0% |
| 2023 | $11,289,000 | $651,680 | $1,383,015 | $3,277,245 | ↑ Top 25% | +9.7% |
| 2022 | $11,281,589 | $535,964 | $1,190,250 | $2,842,216 | ↑ Top 25% | +3.3% |
| 2021 | $11,281,589 | $538,645 | $1,173,514 | $2,782,974 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |