5601 BRODIE LN 1700 TX 78745
| Owner | SCHLOTZSKYS STORES LLC |
|---|---|
| Parcel ID | 0410210202 |
| Short ID | 484503 |
| Type | Real |
| Use Code | 33 Fast Food Restaurant |
| Valuation | Income |
| Improvement SF | 3,131 SF |
| Land SF | 45,041 SF |
| Acres | 1.034 |
| Year Built | 1999 |
| Legal | LOT 1B SUNSET VALLEY VILLAGE SUBD SEC 1 SECOND RESUB OF LOT 1 BLK F |
| Neighborhood | 33SOU |
| Land | $641,834 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $641,834 |
| Improvement | $1,355,159 |
|---|---|
| Total Improvement | $1,355,159 |
| Market | $1,996,993 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $1,996,993 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $1,996,993 |
| Taxable Value | $1,996,993 |
|---|
Appreciation: Market value has risen +19.3% from $1,673,968 (2021) to $1,996,993 (2025), a CAGR of 4.5% over 4 years. This represents moderate, steady growth. Growth has been fairly evenly spread across these years rather than concentrated in one jump. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has outpaced the broader commercial market over the same period.
Tax Burden: The combined rate across 4 taxing entities is 1.5225% in 2025 (+0.0183% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $30,404. Austin ISD is the largest single contributor, at 60.8% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 32% of market value ($641,834 land vs $1,355,159 improvements), about $14/SF of land. Most value sits in the improvements, so building condition, age (~27 yrs), and rent roll drive the underwriting.
Submarket Position: At $1,996,993, this parcel sits in the upper-middle (50th–75th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +3.6% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $2,382,352 by 2031, with an estimated annual tax burden around $32,899. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
6 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 551 | PAVED AREA | 12,000 SF | ✗ |
| 1ST | 1st Floor | 3,131 SF | ✓ |
| 611 | TERRACE | 1,039 SF | ✗ |
| SO | Sketch Only | 126 SF | ✗ |
| 501 | CANOPY | 56 SF | ✗ |
| 482 | LIGHT POLES | 2 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IAU Austin ISD | 1.0617% | 0.9966% | 0.8595% | 0.9505% | 0.9252% | -0.0253% | $18,476.18 | $18,476.18 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $7,505.60 | $7,505.60 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $2,356.91 | $2,356.91 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $2,064.89 | $2,064.89 | Paid |
| Combined Rate | 1.6357% | 1.5122% | 1.3634% | 1.5042% | 1.5225% | +0.0183% | $30,403.58 | $30,403.58 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IAU Austin ISD | 0.9252% | $18,476.18 | 60.8% |
| TCO Travis County | 0.3758% | $7,505.60 | 24.7% |
| THD Travis Central Health | 0.1180% | $2,356.91 | 7.8% |
| ACT Austin Community College | 0.1034% | $2,064.89 | 6.8% |
| Total | 1.5225% | $30,403.58 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $1,996,993 | $1,996,993 | +0.0% |
| Assessed Value | $1,996,993 | $1,996,993 | +0.0% |
| Land Value | $641,834 | $641,834 | +0.0% |
| Improvement Value | $1,355,159 | $1,355,159 | +0.0% |
| Taxable Value | $1,996,993 | $1,996,993 | +0.0% |
| Total Tax 2026 = estimate |
~$30,404
Estimated
|
~$30,404
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $1,996,993 | $641,834 | $1,355,159 | — | $1,996,993 | $1,996,993 | Not yet — post-cert | Preliminary |
| 2025 | $1,996,993 | $641,834 | $1,355,159 | — | $1,996,993 | $1,996,993 | ~$30,404 | Partial |
| 2024 | $2,053,338 | $641,834 | $1,411,504 | — | $2,053,338 | $2,053,338 | $30,887 | Verified |
| 2023 | $1,983,807 | $641,834 | $1,341,973 | — | $1,983,807 | $1,983,807 | $27,048 | Verified |
| 2022 | $1,839,800 | $641,834 | $1,197,966 | — | $1,839,800 | $1,839,800 | $27,822 | Verified |
| 2021 | $1,673,968 | $641,834 | $1,032,134 | — | $1,673,968 | $1,673,968 | $27,381 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +0.0% | +0.0% | ~100% | Not available | Partial |
| 2025 | -2.7% | -2.7% | ~100% | Not available | Partial |
| 2024 | +3.5% | +3.5% | ~100% | No billing data | Verified |
| 2023 | +7.8% | +7.8% | ~100% | No billing data | Verified |
| 2022 | +9.9% | +9.9% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +19.3% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +0.0% | +3.7% | +3.6% | +9.9% | 2022 | -2.7% | 2025 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.5200% | 1.5200% | — | 1.5200% | 2025 | 1.5200% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$30,404 | $28,708 | ~$31,909 | $30,887 | 2024 | $27,048 | 2023 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$2,068,723 | ~$2,068,723 | ~1.4942% | ~$30,910 | +3.6% |
| 2028 | ~$2,143,030 | ~$2,143,030 | ~1.4659% | ~$31,414 | +7.3% |
| 2029 | ~$2,220,006 | ~$2,220,006 | ~1.4376% | ~$31,914 | +11.2% |
| 2030 | ~$2,299,747 | ~$2,299,747 | ~1.4093% | ~$32,409 | +15.2% |
| 2031 | ~$2,382,352 | ~$2,382,352 | ~1.3810% | ~$32,899 | +19.3% |
| 2027 | ~$2,028,784 | ~$2,028,784 | ~1.5225% | ~$30,888 | +1.6% |
| 2028 | ~$2,061,080 | ~$2,061,080 | ~1.5225% | ~$31,379 | +3.2% |
| 2029 | ~$2,093,891 | ~$2,093,891 | ~1.5225% | ~$31,879 | +4.9% |
| 2030 | ~$2,127,224 | ~$2,127,224 | ~1.5225% | ~$32,386 | +6.5% |
| 2031 | ~$2,161,088 | ~$2,161,088 | ~1.5225% | ~$32,902 | +8.2% |
| 2027 | ~$2,108,663 | ~$2,108,663 | ~1.4800% | ~$31,209 | +5.6% |
| 2028 | ~$2,226,578 | ~$2,226,578 | ~1.4376% | ~$32,008 | +11.5% |
| 2029 | ~$2,351,086 | ~$2,351,086 | ~1.3951% | ~$32,800 | +17.7% |
| 2030 | ~$2,482,557 | ~$2,482,557 | ~1.3527% | ~$33,580 | +24.3% |
| 2031 | ~$2,621,380 | ~$2,621,380 | ~1.3102% | ~$34,345 | +31.3% |
In 2025, this property's market value of $1,996,993 places it in the 50th–75th percentile for Commercial properties in Travis County (13595 comparable) — +44% above the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $1,996,993 | $632,506 | $1,382,921 | $3,258,143 | ↑ Above median | -0.8% |
| 2024 | $2,053,338 | $647,500 | $1,401,787 | $3,362,090 | ↑ Above median | +0.0% |
| 2023 | $1,983,807 | $651,680 | $1,383,015 | $3,277,245 | ↑ Above median | +9.7% |
| 2022 | $1,839,800 | $535,964 | $1,190,250 | $2,842,216 | ↑ Above median | +3.3% |
| 2021 | $1,673,968 | $538,645 | $1,173,514 | $2,782,974 | ↑ Above median | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |