4143 GOVERNORS ROW TX 78744
| Owner | FARMINGTON HOTEL PARTNERS I LLC |
|---|---|
| Parcel ID | 0412000801 |
| Short ID | 429916 |
| Type | Real |
| Use Code | 37 Motel — Extended Stay |
| Valuation | Income |
| Improvement SF | 42,644 SF |
| Land SF | 107,593 SF |
| Acres | 2.470 |
| Year Built | 1997 |
| Legal | LOT 2 BLK A CROW INDUSTRIAL PARK SOUTH SEC 9 LOTS B-1 & B-2 RESUB OF LOT B-1 (COMMERCIAL PERSONAL PROPERTY) |
| Neighborhood | 37SE2 |
| Land | $1,291,116 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $1,291,116 |
| Improvement | $12,208,884 |
|---|---|
| Total Improvement | $12,208,884 |
| Market | $13,500,000 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $13,500,000 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $13,500,000 |
| Taxable Value | $13,500,000 |
|---|
Appreciation: Market value has risen +17.0% from $11,540,000 (2021) to $13,500,000 (2025), a CAGR of 4.0% over 4 years. Growth has been relatively flat for this asset class. Most of this growth came in a single year (2021→2022), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has lagged the broader commercial market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.0465% in 2025 (+0.0647% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $276,275. Austin ISD is the largest single contributor, at 45.2% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 10% of market value ($1,291,116 land vs $12,208,884 improvements), about $12/SF of land. Most value sits in the improvements, so building condition, age (~29 yrs), and rent roll drive the underwriting.
Submarket Position: At $13,500,000, this parcel sits in the top quartile (≥75th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +2.5% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $14,734,414 by 2031, with an estimated annual tax burden around $277,558. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
11 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 491 | SPRINKLER HEADS | 72,042 SF | ✗ |
| SO | Sketch Only | 70,152 SF | ✗ |
| 1ST | 1st Floor | 15,136 SF | ✓ |
| 2ND | 2nd Floor | 13,754 SF | ✓ |
| 3RD | 3rd Floor | 13,754 SF | ✓ |
| 4TH | 4th Floor | 13,754 SF | ✓ |
| 5TH | 5th Floor | 13,754 SF | ✓ |
| LOBBY | Lobby | 1,890 SF | ✓ |
| 501 | CANOPY | 1,350 SF | ✗ |
| 601 | POOL COMM'L | 902 SF | ✗ |
| 482 | LIGHT POLES | 9 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IAU Austin ISD | 1.0617% | 0.9966% | 0.8595% | 0.9505% | 0.9252% | -0.0253% | $115,650.00 | $115,650.00 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $65,502.13 | $65,502.13 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $46,980.63 | $46,980.63 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $14,752.88 | $14,752.88 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $12,925.00 | $12,925.00 | Paid |
| Combined Rate | 2.1767% | 1.9749% | 1.8092% | 1.9818% | 2.0465% | +0.0647% | $255,810.64 | $255,810.64 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IAU Austin ISD | 0.9252% | $115,650.00 | 45.2% |
| CAT City of Austin | 0.5240% | $65,502.13 | 25.6% |
| TCO Travis County | 0.3758% | $46,980.63 | 18.4% |
| THD Travis Central Health | 0.1180% | $14,752.88 | 5.8% |
| ACT Austin Community College | 0.1034% | $12,925.00 | 5.1% |
| Total | 2.0465% | $255,810.64 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $13,039,752 | $13,500,000 | -3.4% |
| Assessed Value | $13,039,752 | $13,500,000 | -3.4% |
| Land Value | $1,291,116 | $1,291,116 | +0.0% |
| Improvement Value | $11,748,636 | $12,208,884 | -3.8% |
| Taxable Value | $13,039,752 | $13,500,000 | -3.4% |
| Total Tax 2026 = estimate |
~$266,857
Estimated
|
~$255,811
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $13,039,752 | $1,291,116 | $11,748,636 | — | $13,039,752 | $13,039,752 | Not yet — post-cert | Preliminary |
| 2025 | $13,500,000 | $1,291,116 | $12,208,884 | — | $13,500,000 | $13,500,000 | ~$255,811 | Partial |
| 2024 | $14,535,000 | $1,291,116 | $13,243,884 | — | $14,535,000 | $14,535,000 | $272,561 | Verified |
| 2023 | $14,100,000 | $1,291,116 | $12,808,884 | — | $14,100,000 | $14,100,000 | $244,840 | Verified |
| 2022 | $13,000,000 | $1,291,116 | $11,708,884 | — | $13,000,000 | $13,000,000 | $251,111 | Verified |
| 2021 | $11,540,000 | $1,291,116 | $10,248,884 | — | $11,540,000 | $11,540,000 | $237,929 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -3.4% | -3.4% | ~100% | Not available | Partial |
| 2025 | -7.1% | -7.1% | ~100% | Not available | Partial |
| 2024 | +3.1% | +3.1% | ~100% | No billing data | Verified |
| 2023 | +8.5% | +8.5% | ~100% | No billing data | Verified |
| 2022 | +12.7% | +12.7% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +17.0% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -3.4% | +2.8% | +2.5% | +12.7% | 2022 | -7.1% | 2025 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.8900% | 1.8900% | — | 1.8900% | 2025 | 1.8900% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$255,811 | $252,450 | ~$273,394 | $272,561 | 2024 | $237,929 | 2021 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$13,362,325 | ~$13,362,325 | ~2.0139% | ~$269,109 | +2.5% |
| 2028 | ~$13,692,878 | ~$13,692,878 | ~1.9814% | ~$271,309 | +5.0% |
| 2029 | ~$14,031,608 | ~$14,031,608 | ~1.9488% | ~$273,454 | +7.6% |
| 2030 | ~$14,378,717 | ~$14,378,717 | ~1.9163% | ~$275,538 | +10.3% |
| 2031 | ~$14,734,414 | ~$14,734,414 | ~1.8837% | ~$277,558 | +13.0% |
| 2027 | ~$13,101,530 | ~$13,101,530 | ~2.0465% | ~$268,121 | +0.5% |
| 2028 | ~$13,163,601 | ~$13,163,601 | ~2.0465% | ~$269,391 | +0.9% |
| 2029 | ~$13,225,966 | ~$13,225,966 | ~2.0465% | ~$270,667 | +1.4% |
| 2030 | ~$13,288,626 | ~$13,288,626 | ~2.0465% | ~$271,950 | +1.9% |
| 2031 | ~$13,351,583 | ~$13,351,583 | ~2.0465% | ~$273,238 | +2.4% |
| 2027 | ~$13,623,120 | ~$13,623,120 | ~1.9977% | ~$272,144 | +4.5% |
| 2028 | ~$14,232,587 | ~$14,232,587 | ~1.9488% | ~$277,370 | +9.1% |
| 2029 | ~$14,869,320 | ~$14,869,320 | ~1.9000% | ~$282,520 | +14.0% |
| 2030 | ~$15,534,539 | ~$15,534,539 | ~1.8512% | ~$287,574 | +19.1% |
| 2031 | ~$16,229,518 | ~$16,229,518 | ~1.8024% | ~$292,516 | +24.5% |
In 2025, this property's market value of $13,500,000 places it in the top 25% for Commercial properties in Travis County (13595 comparable) — 10× the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $13,500,000 | $632,506 | $1,382,921 | $3,258,143 | ↑ Top 25% | -0.8% |
| 2024 | $14,535,000 | $647,500 | $1,401,787 | $3,362,090 | ↑ Top 25% | +0.0% |
| 2023 | $14,100,000 | $651,680 | $1,383,015 | $3,277,245 | ↑ Top 25% | +9.7% |
| 2022 | $13,000,000 | $535,964 | $1,190,250 | $2,842,216 | ↑ Top 25% | +3.3% |
| 2021 | $11,540,000 | $538,645 | $1,173,514 | $2,782,974 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |