4320 S INTERSTATE HY 35 TX 78745
| Owner | SAI RAM AUSTIN LLC |
|---|---|
| Parcel ID | 0413010109 |
| Short ID | 319236 |
| Type | Real |
| Use Code | 37 Motel — Extended Stay |
| Valuation | Income |
| Improvement SF | 59,298 SF |
| Land SF | 108,333 SF |
| Acres | 2.487 |
| Year Built | 1999 |
| Legal | LOT 1 * LESS 444 SF AMENDING PLAT OF SOUTH AUSTIN BUSINESS PARK (COMMERCIAL PERSONAL PROPERTY) |
| Neighborhood | 37SO1 |
| Land | $3,249,990 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $3,249,990 |
| Improvement | $2,729,556 |
|---|---|
| Total Improvement | $2,729,556 |
| Market | $5,979,546 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $5,979,546 |
| Value Limitation Adjustment (−) (homestead cap) | −$2,132,000 |
| Net Appraised (assessed) | $3,847,546 |
| Taxable Value | $3,847,546 |
|---|
Appreciation: Market value has fallen -23.1% from $7,780,000 (2021) to $5,979,546 (2025), a CAGR of -6.4% over 4 years. Growth has been relatively flat for this asset class. Most of this growth came in a single year (2022→2023), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has lagged the broader commercial market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.0465% in 2025 (+0.0647% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $78,739. Austin ISD is the largest single contributor, at 45.2% of the total 2025 levy.
Assessment Gap: Assessed value ($3,847,546) is $2,132,000 below market value, suggesting potential for an upward assessment in future years.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 54% of market value ($3,249,990 land vs $2,729,556 improvements), about $30/SF of land. Land and improvements both carry meaningful weight; value is balanced between the structure and its site.
Submarket Position: At $5,979,546, this parcel sits in the top quartile (≥75th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +0.4% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $8,081,826 by 2031, with an estimated annual tax burden around $152,241. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
11 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 491 | SPRINKLER HEADS | 59,298 SF | ✗ |
| 551 | PAVED AREA | 51,680 SF | ✗ |
| 1ST | 1st Floor | 19,814 SF | ✓ |
| 2ND | 2nd Floor | 19,742 SF | ✓ |
| 3RD | 3rd Floor | 19,742 SF | ✓ |
| 501 | CANOPY | 285 SF | ✗ |
| SO | Sketch Only | 200 SF | ✗ |
| 437 | FENCE MASON LF | 71 SF | ✗ |
| 482 | LIGHT POLES | 13 SF | ✓ |
| 276 | ELEVATOR COM PAS | 1 SF | ✓ |
| 318 | GAZEBO FV | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IAU Austin ISD | 1.0617% | 0.9966% | 0.8595% | 0.9505% | 0.9252% | -0.0253% | $35,597.50 | $35,597.50 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $20,161.80 | $20,161.80 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $14,460.81 | $14,460.81 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $4,540.99 | $4,540.99 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $3,978.36 | $3,978.36 | Paid |
| Combined Rate | 2.1767% | 1.9749% | 1.8092% | 1.9818% | 2.0465% | +0.0647% | $78,739.46 | $78,739.46 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IAU Austin ISD | 0.9252% | $35,597.50 | 45.2% |
| CAT City of Austin | 0.5240% | $20,161.80 | 25.6% |
| TCO Travis County | 0.3758% | $14,460.81 | 18.4% |
| THD Travis Central Health | 0.1180% | $4,540.99 | 5.8% |
| ACT Austin Community College | 0.1034% | $3,978.36 | 5.1% |
| Total | 2.0465% | $78,739.46 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $7,929,477 | $5,979,546 | +32.6% |
| Assessed Value | $7,929,477 | $3,847,546 | +106.1% |
| Land Value | $3,249,990 | $3,249,990 | +0.0% |
| Improvement Value | $4,679,487 | $2,729,556 | +71.4% |
| Taxable Value | $7,929,477 | $3,847,546 | +106.1% |
| Total Tax 2026 = estimate |
~$162,276
Estimated
|
~$78,739
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $7,929,477 | $3,249,990 | $4,679,487 | — | $7,929,477 | $7,929,477 | Not yet — post-cert | Preliminary |
| 2025 | $5,979,546 | $3,249,990 | $2,729,556 | −$2,132,000 | $3,847,546 | $3,847,546 | ~$78,739 | Partial |
| 2024 | $4,437,858 | $3,249,990 | $1,187,868 | −$1,231,570 | $3,206,288 | $3,206,288 | $63,543 | Verified |
| 2023 | $2,671,907 | $3,252,360 | — | — | $2,671,907 | $2,671,907 | $48,341 | Verified |
| 2022 | $7,980,000 | $3,252,360 | $4,727,640 | — | $7,980,000 | $7,980,000 | $157,599 | Verified |
| 2021 | $7,780,000 | $3,252,360 | $4,527,640 | — | $7,780,000 | $7,780,000 | $157,329 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +32.6% | +106.1% | ~100% | Not available | Partial |
| 2025 | +34.7% | +20.0% | 64.4% | Not available | Partial |
| 2024 | +66.1% | +20.0% | 72.2% | No billing data | Verified |
| 2023 | -66.5% | -66.5% | ~100% | No billing data | Verified |
| 2022 | +2.6% | +2.6% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): -23.1% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +32.6% | +13.9% | +0.4% | +66.1% | 2024 | -66.5% | 2023 |
| Assessment Ratio | 100.0% | 89.4% | — | 100.0% | 2021 | 64.3% | 2025 |
| Effective Tax Rate (2025) | 1.3200% | 1.3200% | — | 1.3200% | 2025 | 1.3200% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$78,739 | $101,110 | ~$156,290 | $157,599 | 2022 | $48,341 | 2023 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$7,959,715 | ~$7,959,715 | ~2.0139% | ~$160,304 | +0.4% |
| 2028 | ~$7,990,069 | ~$7,990,069 | ~1.9814% | ~$158,314 | +0.8% |
| 2029 | ~$8,020,538 | ~$8,020,538 | ~1.9488% | ~$156,307 | +1.1% |
| 2030 | ~$8,051,124 | ~$8,051,124 | ~1.9163% | ~$154,283 | +1.5% |
| 2031 | ~$8,081,826 | ~$8,081,826 | ~1.8837% | ~$152,241 | +1.9% |
| 2027 | ~$7,801,126 | ~$7,801,126 | ~2.0465% | ~$159,649 | -1.6% |
| 2028 | ~$7,674,852 | ~$7,674,852 | ~2.0465% | ~$157,065 | -3.2% |
| 2029 | ~$7,550,622 | ~$7,550,622 | ~2.0465% | ~$154,522 | -4.8% |
| 2030 | ~$7,428,403 | ~$7,428,403 | ~2.0465% | ~$152,021 | -6.3% |
| 2031 | ~$7,308,163 | ~$7,308,163 | ~2.0465% | ~$149,560 | -7.8% |
| 2027 | ~$8,118,305 | ~$8,118,305 | ~1.9977% | ~$162,176 | +2.4% |
| 2028 | ~$8,311,629 | ~$8,311,629 | ~1.9488% | ~$161,980 | +4.8% |
| 2029 | ~$8,509,557 | ~$8,509,557 | ~1.9000% | ~$161,683 | +7.3% |
| 2030 | ~$8,712,199 | ~$8,712,199 | ~1.8512% | ~$161,280 | +9.9% |
| 2031 | ~$8,919,666 | ~$8,919,666 | ~1.8024% | ~$160,765 | +12.5% |
In 2025, this property's market value of $5,979,546 places it in the top 25% for Commercial properties in Travis County (13595 comparable) — 4× the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $5,979,546 | $632,506 | $1,382,921 | $3,258,143 | ↑ Top 25% | -0.8% |
| 2024 | $4,437,858 | $647,500 | $1,401,787 | $3,362,090 | ↑ Top 25% | +0.0% |
| 2023 | $2,671,907 | $651,680 | $1,383,015 | $3,277,245 | ↑ Above median | +9.7% |
| 2022 | $7,980,000 | $535,964 | $1,190,250 | $2,842,216 | ↑ Top 25% | +3.3% |
| 2021 | $7,780,000 | $538,645 | $1,173,514 | $2,782,974 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |