8515 BRODIE LN TX 00000
| Owner | THE VILLAGES OF BELLA VISTA LLC |
|---|---|
| Parcel ID | 0419280633 |
| Short ID | 553876 |
| Type | Real |
| Use Code | 08 Apartment 100+ Units |
| Valuation | Income |
| Improvement SF | 399,588 SF |
| Land SF | 2,182,443 SF |
| Acres | 50.102 |
| Year Built | 2005 |
| Legal | LOT 3 BLK A BRODIE W W SUBD |
| Neighborhood | 08SW |
| Land | $21,824,431 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $21,824,431 |
| Improvement | $48,965,569 |
|---|---|
| Total Improvement | $48,965,569 |
| Market | $70,790,000 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $70,790,000 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $70,790,000 |
| Taxable Value | $70,790,000 |
|---|
Appreciation: Market value has risen +12.0% from $63,180,000 (2021) to $70,790,000 (2025), a CAGR of 2.9% over 4 years. Growth has been relatively flat for this asset class. Most of this growth came in a single year (2021→2022), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Multi-Family parcel countywide rose +19.0%, so this parcel has lagged the broader multi-family market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.0465% in 2025 (+0.0647% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $1,448,707. Austin ISD is the largest single contributor, at 45.2% of the total 2025 levy.
Asset Class: Multi-family residential. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 31% of market value ($21,824,431 land vs $48,965,569 improvements), about $10/SF of land. Most value sits in the improvements, so building condition, age (~21 yrs), and rent roll drive the underwriting.
Submarket Position: At $70,790,000, this parcel sits in the top quartile (≥75th percentile) of Multi-Family property in Travis County — county median $519,086 (P25 $438,150 / P75 $747,031, n=12,570). Multi-Family here is the broad TCAD category — every multi-family property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +2.4% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $80,149,457 by 2031, with an estimated annual tax burden around $1,509,809. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
13 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 150,000 SF | ✓ |
| 2ND | 2nd Floor | 150,000 SF | ✓ |
| 551 | PAVED AREA | 100,000 SF | ✗ |
| 3RD | 3rd Floor | 99,588 SF | ✓ |
| MISC | Miscellaneous | 6,448 SF | ✓ |
| 601 | POOL COMM'L | 2,000 SF | ✗ |
| 034 | GARAGE DET CLASS | 240 SF | ✓ |
| 041C | GARAGE ATT 1ST COMM | 240 SF | ✓ |
| 051C | CARPORT DET 1ST COMM | 196 SF | ✗ |
| 132 | PLBG 5-FIXT AVG | 1 SF | ✓ |
| 142 | BATHTUB AVG | 1 SF | ✓ |
| 152 | COMMODE AVG | 1 SF | ✓ |
| 162 | LAVATORY AVG | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IAU Austin ISD | 1.0617% | 0.9966% | 0.8595% | 0.9505% | 0.9252% | -0.0253% | $629,136.00 | $629,136.00 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $356,331.56 | $356,331.56 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $255,574.60 | $255,574.60 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $80,255.64 | $80,255.64 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $70,312.00 | $70,312.00 | Paid |
| Combined Rate | 2.1767% | 1.9749% | 1.8092% | 1.9818% | 2.0465% | +0.0647% | $1,391,609.80 | $1,391,609.80 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IAU Austin ISD | 0.9252% | $629,136.00 | 45.2% |
| CAT City of Austin | 0.5240% | $356,331.56 | 25.6% |
| TCO Travis County | 0.3758% | $255,574.60 | 18.4% |
| THD Travis Central Health | 0.1180% | $80,255.64 | 5.8% |
| ACT Austin Community College | 0.1034% | $70,312.00 | 5.1% |
| Total | 2.0465% | $1,391,609.80 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $71,160,682 | $70,790,000 | +0.5% |
| Assessed Value | $71,160,682 | $70,790,000 | +0.5% |
| Land Value | $21,824,431 | $21,824,431 | +0.0% |
| Improvement Value | $49,336,251 | $48,965,569 | +0.8% |
| Taxable Value | $71,160,682 | $70,790,000 | +0.5% |
| Total Tax 2026 = estimate |
~$1,456,293
Estimated
|
~$1,391,610
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $71,160,682 | $21,824,431 | $49,336,251 | — | $71,160,682 | $71,160,682 | Not yet — post-cert | Preliminary |
| 2025 | $70,790,000 | $21,824,431 | $48,965,569 | — | $70,790,000 | $70,790,000 | ~$1,391,610 | Partial |
| 2024 | $77,030,000 | $21,824,431 | $55,205,569 | — | $77,030,000 | $77,030,000 | $1,450,807 | Verified |
| 2023 | $95,477,969 | $21,824,431 | $73,653,538 | — | $95,477,969 | $95,477,969 | $1,574,712 | Verified |
| 2022 | $82,170,000 | $10,912,216 | $71,257,784 | — | $82,170,000 | $82,170,000 | $1,531,422 | Verified |
| 2021 | $63,180,000 | $10,912,216 | $52,267,784 | — | $63,180,000 | $63,180,000 | $1,342,490 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +0.5% | +0.5% | ~100% | Not available | Partial |
| 2025 | -8.1% | -8.1% | ~100% | Not available | Partial |
| 2024 | -19.3% | -19.3% | ~100% | No billing data | Verified |
| 2023 | +16.2% | +16.2% | ~100% | No billing data | Verified |
| 2022 | +30.1% | +30.1% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +12.0% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +0.5% | +3.9% | +2.4% | +30.1% | 2022 | -19.3% | 2024 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.9700% | 1.9700% | — | 1.9700% | 2025 | 1.9700% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$1,391,610 | $1,458,208 | ~$1,489,063 | $1,574,712 | 2023 | $1,342,490 | 2021 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$72,873,931 | ~$72,873,931 | ~2.0139% | ~$1,467,635 | +2.4% |
| 2028 | ~$74,628,428 | ~$74,628,428 | ~1.9814% | ~$1,478,679 | +4.9% |
| 2029 | ~$76,425,166 | ~$76,425,166 | ~1.9488% | ~$1,489,404 | +7.4% |
| 2030 | ~$78,265,162 | ~$78,265,162 | ~1.9163% | ~$1,499,788 | +10.0% |
| 2031 | ~$80,149,457 | ~$80,149,457 | ~1.8837% | ~$1,509,809 | +12.6% |
| 2027 | ~$71,450,717 | ~$71,450,717 | ~2.0465% | ~$1,462,228 | +0.4% |
| 2028 | ~$71,741,935 | ~$71,741,935 | ~2.0465% | ~$1,468,188 | +0.8% |
| 2029 | ~$72,034,340 | ~$72,034,340 | ~2.0465% | ~$1,474,172 | +1.2% |
| 2030 | ~$72,327,936 | ~$72,327,936 | ~2.0465% | ~$1,480,180 | +1.6% |
| 2031 | ~$72,622,729 | ~$72,622,729 | ~2.0465% | ~$1,486,213 | +2.1% |
| 2027 | ~$74,297,145 | ~$74,297,145 | ~1.9977% | ~$1,484,206 | +4.4% |
| 2028 | ~$77,571,850 | ~$77,571,850 | ~1.9488% | ~$1,511,751 | +9.0% |
| 2029 | ~$80,990,890 | ~$80,990,890 | ~1.9000% | ~$1,538,840 | +13.8% |
| 2030 | ~$84,560,626 | ~$84,560,626 | ~1.8512% | ~$1,565,381 | +18.8% |
| 2031 | ~$88,287,702 | ~$88,287,702 | ~1.8024% | ~$1,591,272 | +24.1% |
In 2025, this property's market value of $70,790,000 places it in the top 25% for Multi-Family properties in Travis County (12570 comparable) — 136× the county median of $519,086. Multi-Family here is the broad TCAD category — every multi-family property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $70,790,000 | $438,150 | $519,086 | $747,031 | ↑ Top 25% | -7.5% |
| 2024 | $77,030,000 | $467,312 | $564,206 | $847,583 | ↑ Top 25% | -6.3% |
| 2023 | $95,477,969 | $503,694 | $616,727 | $918,308 | ↑ Top 25% | +0.9% |
| 2022 | $82,170,000 | $506,269 | $614,560 | $904,074 | ↑ Top 25% | +39.0% |
| 2021 | $63,180,000 | $353,349 | $436,046 | $657,886 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |