CAMPO DEL SOL PKWY 78610
| Owner | DEV PROPERTY TX LLC |
|---|---|
| Parcel ID | 0459130202 |
| Short ID | 959084 |
| Type | Real |
| Use Code | 60 Industrial 20K+ SF (<25% FO) |
| Valuation | Cost |
| Improvement SF | 181,660 SF |
| Land SF | 537,835 SF |
| Acres | 12.347 |
| Year Built | 2021 |
| Legal | EXETER SUNFIELD RSB PHS 1 BLK A LOT 2A (12.1151AC IN TRAVIS CO) |
| Neighborhood | _RGN435 |
| Land | $1,075,671 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $1,075,671 |
| Improvement | $22,590,081 |
|---|---|
| Total Improvement | $22,590,081 |
| Market | $23,665,752 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $23,665,752 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $23,665,752 |
| Taxable Value | $23,665,752 |
|---|
Appreciation: Market value has risen +1018.5% from $2,115,872 (2022) to $23,665,752 (2025), a CAGR of 123.6% over 3 years. This is strong appreciation — well above typical inflation. Growth has been fairly evenly spread across these years rather than concentrated in one jump. Over the same span, the median Land/Vacant parcel countywide rose +53.5%, so this parcel has outpaced the broader land/vacant market over the same period.
Tax Burden: The combined rate across 6 taxing entities is 1.6673% in 2025 (+0.0436% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $394,572. Sunfield MUD # 1 is the largest single contributor, at 52.2% of the total 2025 levy.
Asset Class: Land / Vacant. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 5% of market value ($1,075,671 land vs $22,590,081 improvements), about $2/SF of land. Most value sits in the improvements, so building condition, age (~5 yrs), and rent roll drive the underwriting.
Submarket Position: At $23,665,752, this parcel sits in the top quartile (≥75th percentile) of Land/Vacant property in Travis County — county median $84,423 (P25 $24,862 / P75 $362,804, n=35,611). Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +90.6% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $701,141,794 by 2031, with an estimated annual tax burden around $745,432. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
6 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 551 | PAVED AREA | 210,700 SF | ✗ |
| 1ST | 1st Floor | 181,660 SF | ✓ |
| 881 | COMMCL FINISHOUT | 5,000 SF | ✓ |
| 408 | LOADING RAMP | 985 SF | ✓ |
| 407 | LOADING DOCK | 35 SF | ✓ |
| 482 | LIGHT POLES | 14 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| U7K Sunfield MUD # 1 | 0.9000% | 0.9000% | 0.9000% | 0.8700% | 0.8700% | +0.0000% | $205,704.88 | $205,704.88 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $88,865.69 | $88,865.69 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $27,905.64 | $27,905.64 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $24,448.14 | $24,448.14 | Paid |
| E11 Travis County ESD # 11 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $23,644.24 | $23,644.24 | Paid |
| E15 Travis County ESD # 15 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $23,644.24 | $23,644.24 | Paid |
| Combined Rate | 1.6740% | 1.6054% | 1.6039% | 1.6237% | 1.6673% | +0.0436% | $394,212.83 | $394,212.83 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| U7K Sunfield MUD # 1 | 0.8700% | $205,704.88 | 52.2% |
| TCO Travis County | 0.3758% | $88,865.69 | 22.5% |
| THD Travis Central Health | 0.1180% | $27,905.64 | 7.1% |
| ACT Austin Community College | 0.1034% | $24,448.14 | 6.2% |
| E11 Travis County ESD # 11 | 0.1000% | $23,644.24 | 6.0% |
| E15 Travis County ESD # 15 | 0.1000% | $23,644.24 | 6.0% |
| Total | 1.6673% | $394,212.83 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $27,901,660 | $23,665,752 | +17.9% |
| Assessed Value | $27,901,660 | $23,665,752 | +17.9% |
| Land Value | $1,075,671 | $1,075,671 | +0.0% |
| Improvement Value | $26,825,989 | $22,590,081 | +18.8% |
| Taxable Value | $27,901,660 | $23,665,752 | +17.9% |
| Total Tax 2026 = estimate |
~$465,195
Estimated
|
~$394,213
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $27,901,660 | $1,075,671 | $26,825,989 | — | $27,901,660 | $27,901,660 | Not yet — post-cert | Preliminary |
| 2025 | $23,665,752 | $1,075,671 | $22,590,081 | — | $23,665,752 | $23,665,752 | ~$394,213 | Partial |
| 2024 | $15,000,000 | $1,075,671 | $13,924,329 | −$21,513 | $14,978,487 | $14,978,487 | $243,208 | Verified |
| 2023 | $15,000,000 | $1,075,671 | $13,924,329 | −$300,000 | $14,700,000 | $14,700,000 | $216,082 | Verified |
| 2022 | $2,115,872 | $481,095 | $1,634,777 | −$42,318 | $2,073,554 | $2,073,554 | $14,627 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +17.9% | +17.9% | ~100% | Not available | Partial |
| 2025 | +57.8% | +58.0% | ~100% | Not available | Partial |
| 2024 | +0.0% | +1.9% | ~100% | No billing data | Verified |
| 2023 | +608.9% ! | +608.9% | 98.0% | No billing data | Verified |
| 2022 | base year | — | 98.0% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +1018.5% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +17.9% | +171.2% | +90.6% | +608.9% | 2023 | +0.0% | 2024 |
| Assessment Ratio | 100.0% | 99.2% | — | 100.0% | 2025 | 98.0% | 2022 |
| Effective Tax Rate (2025) | 1.6700% | 1.6700% | — | 1.6700% | 2025 | 1.6700% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$394,213 | $217,032 | ~$622,809 | $394,213 | 2025 | $14,627 | 2022 |
Market value changed by 609% in 2023, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$53,169,822 | ~$30,691,826 | ~1.6656% | ~$511,200 | +90.6% |
| 2028 | ~$101,321,210 | ~$33,761,009 | ~1.6639% | ~$561,754 | +263.1% |
| 2029 | ~$193,079,218 | ~$37,137,109 | ~1.6622% | ~$617,306 | +592.0% |
| 2030 | ~$367,934,653 | ~$40,850,820 | ~1.6606% | ~$678,351 | +1218.7% |
| 2031 | ~$701,141,794 | ~$44,935,902 | ~1.6589% | ~$745,432 | +2412.9% |
| 2027 | ~$52,611,789 | ~$30,691,826 | ~1.6673% | ~$511,715 | +88.6% |
| 2028 | ~$99,205,578 | ~$33,761,009 | ~1.6673% | ~$562,886 | +255.6% |
| 2029 | ~$187,063,526 | ~$37,137,109 | ~1.6673% | ~$619,175 | +570.4% |
| 2030 | ~$352,729,790 | ~$40,850,820 | ~1.6673% | ~$681,093 | +1164.2% |
| 2031 | ~$665,112,583 | ~$44,935,902 | ~1.6673% | ~$749,202 | +2283.8% |
| 2027 | ~$53,727,855 | ~$30,691,826 | ~1.6648% | ~$510,943 | +92.6% |
| 2028 | ~$103,459,164 | ~$33,761,009 | ~1.6622% | ~$561,187 | +270.8% |
| 2029 | ~$199,222,517 | ~$37,137,109 | ~1.6597% | ~$616,371 | +614.0% |
| 2030 | ~$383,625,868 | ~$40,850,820 | ~1.6572% | ~$676,980 | +1274.9% |
| 2031 | ~$738,715,725 | ~$44,935,902 | ~1.6547% | ~$743,548 | +2547.6% |
In 2025, this property's market value of $23,665,752 places it in the top 25% for Land/Vacant properties in Travis County (35611 comparable) — 280× the county median of $84,423. Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $23,665,752 | $24,862 | $84,423 | $362,804 | ↑ Top 25% | +2.1% |
| 2024 | $15,000,000 | $23,000 | $66,000 | $328,966 | ↑ Top 25% | +0.0% |
| 2023 | $15,000,000 | $24,692 | $71,500 | $270,000 | ↑ Top 25% | +0.0% |
| 2022 | $2,115,872 | $15,000 | $55,000 | $180,000 | ↑ Top 25% | +100.0% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2022–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |