HAMILTON POOL RD TX
| Owner | GRAUL JOHN M |
|---|---|
| Parcel ID | 0510060106 |
| Short ID | 353748 |
| Type | Real |
| Use Code | D1 Acreage — Qualified Open-Space Land (1-d-1) |
| Valuation | Productivity |
| Improvement SF | — |
| Land SF | 5,994,858 SF |
| Acres | 137.623 |
| Year Built | — |
| Legal | ABS 2263 SUR 169 G C & S F R R CO ABS 658 SUR 42 RODRIGUEZ J ACR 137.623 (1-D-1W) |
| Neighborhood | _RGN260 |
| Land | $5,432,707 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $5,432,707 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $5,432,707 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $5,432,707 |
| Value Limitation Adjustment (−) (homestead cap) | −$5,416,744 |
| Net Appraised (assessed) | $15,963 |
| Taxable Value | $15,963 |
|---|
Appreciation: Market value has risen +165.3% from $2,047,892 (2021) to $5,432,707 (2025), a CAGR of 27.6% over 4 years. This is strong appreciation — well above typical inflation. Growth has been fairly evenly spread across these years rather than concentrated in one jump. Over the same span, the median Agricultural parcel countywide rose +96.0%, so this parcel has outpaced the broader agricultural market over the same period.
Tax Burden: The combined rate across 4 taxing entities is 1.6240% in 2025 (+0.0184% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $259. Lake Travis ISD is the largest single contributor, at 64.0% of the total 2025 levy.
Assessment Gap: Assessed value ($15,963) is $5,416,744 below market value, suggesting potential for an upward assessment in future years.
Asset Class: Agricultural. Agricultural valuation may be subject to rollback taxes if land use changes.
Value Composition: Land carries 100% of market value ($5,432,707 land vs $0 improvements), about $1/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $5,432,707, this parcel sits in the top quartile (≥75th percentile) of Agricultural property in Travis County — county median $561,432 (P25 $179,824 / P75 $1,355,511, n=7,602). Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +14.1% Base-scenario CAGR (Based on 2022–2026 preliminary trend, projected forward from 2026), the model projects market value near $13,295,198 by 2031, with an estimated annual tax burden around $186,775. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| ILT Lake Travis ISD | 1.2301% | 1.2121% | 1.0741% | 1.0656% | 1.0397% | -0.0259% | $165.97 | $165.97 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $60.00 | $60.00 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $18.84 | $18.84 | Paid |
| E06 Travis County ESD # 06 | 0.1000% | 0.0867% | 0.0831% | 0.0876% | 0.0904% | +0.0028% | $14.43 | $14.43 | Paid |
| Combined Rate | 1.7993% | 1.7157% | 1.5625% | 1.6056% | 1.6240% | +0.0184% | $259.24 | $259.24 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| ILT Lake Travis ISD | 1.0397% | $165.97 | 64.0% |
| TCO Travis County | 0.3758% | $60.00 | 23.1% |
| THD Travis Central Health | 0.1180% | $18.84 | 7.3% |
| E06 Travis County ESD # 06 | 0.0904% | $14.43 | 5.6% |
| Total | 1.6240% | $259.24 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $6,881,150 | $5,432,707 | +26.7% |
| Assessed Value | $14,757 | $15,963 | -7.6% |
| Land Value | $6,881,150 | $5,432,707 | +26.7% |
| Improvement Value | — | — | — |
| Taxable Value | $14,757 | $15,963 | -7.6% |
| HS Cap Loss | -$6,866,393 | — | |
| Total Tax 2026 = estimate |
~$240
Estimated
|
~$259
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $6,881,150 | $6,881,150 | — | −$6,866,393 | $14,757 | $14,757 | Not yet — post-cert | Preliminary |
| 2025 | $5,432,707 | $5,432,707 | — | −$5,416,744 | $15,963 | $15,963 | ~$259 | Partial |
| 2024 | $5,432,965 | $5,432,965 | — | −$5,417,782 | $15,183 | $15,183 | $244 | Verified |
| 2023 | $4,056,735 | $4,056,735 | — | −$4,041,682 | $15,053 | $15,053 | $235 | Verified |
| 2022 | $4,062,880 | $4,062,880 | — | −$4,048,933 | $13,947 | $13,947 | $239 | Verified |
| 2021 | $2,047,892 | — | — | −$2,035,085 | $12,807 | $12,807 | $230 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +26.7% | -7.6% | 0.2% | Not available | Partial |
| 2025 | -0.0% | +5.1% | 0.3% | Not available | Partial |
| 2024 | +33.9% | +0.9% | 0.3% | No billing data | Verified |
| 2023 | -0.2% | +7.9% | 0.4% | No billing data | Verified |
| 2022 | +98.4% ! | +8.9% | 0.3% | No billing data | Verified |
| 2021 | base year | — | 0.6% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +165.3% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +26.7% | +31.8% | +14.1% | +98.4% | 2022 | -0.2% | 2023 |
| Assessment Ratio | 0.2% | 0.4% | — | 0.6% | 2021 | 0.2% | 2026 |
| Effective Tax Rate (2025) | 0.0000% | 0.0000% | — | 0.0000% | 2025 | 0.0000% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$259 | $242 | ~$153,939 | $259 | 2025 | $230 | 2021 |
Market value changed by 98% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$7,849,966 | ~$7,849,966 | ~1.5801% | ~$124,040 | +14.1% |
| 2028 | ~$8,955,185 | ~$8,955,185 | ~1.5363% | ~$137,579 | +30.1% |
| 2029 | ~$10,216,010 | ~$10,216,010 | ~1.4925% | ~$152,472 | +48.5% |
| 2030 | ~$11,654,350 | ~$11,654,350 | ~1.4487% | ~$168,831 | +69.4% |
| 2031 | ~$13,295,198 | ~$13,295,198 | ~1.4048% | ~$186,775 | +93.2% |
| 2027 | ~$7,712,343 | ~$7,712,343 | ~1.6240% | ~$125,246 | +12.1% |
| 2028 | ~$8,643,938 | ~$8,643,938 | ~1.6240% | ~$140,375 | +25.6% |
| 2029 | ~$9,688,064 | ~$9,688,064 | ~1.6240% | ~$157,331 | +40.8% |
| 2030 | ~$10,858,312 | ~$10,858,312 | ~1.6240% | ~$176,335 | +57.8% |
| 2031 | ~$12,169,917 | ~$12,169,917 | ~1.6240% | ~$197,635 | +76.9% |
| 2027 | ~$7,987,589 | ~$7,987,589 | ~1.5582% | ~$124,465 | +16.1% |
| 2028 | ~$9,271,936 | ~$9,271,936 | ~1.4925% | ~$138,382 | +34.7% |
| 2029 | ~$10,762,796 | ~$10,762,796 | ~1.4267% | ~$153,557 | +56.4% |
| 2030 | ~$12,493,375 | ~$12,493,375 | ~1.3610% | ~$170,035 | +81.6% |
| 2031 | ~$14,502,220 | ~$14,502,220 | ~1.2953% | ~$187,841 | +110.8% |
In 2025, this property's market value of $5,432,707 places it in the top 25% for Agricultural properties in Travis County (7602 comparable) — 10× the county median of $561,432. Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $5,432,707 | $179,824 | $561,432 | $1,355,511 | ↑ Top 25% | +0.0% |
| 2024 | $5,432,965 | $193,498 | $574,650 | $1,361,070 | ↑ Top 25% | +23.7% |
| 2023 | $4,056,735 | $150,007 | $423,072 | $1,000,412 | ↑ Top 25% | +0.0% |
| 2022 | $4,062,880 | $166,375 | $416,994 | $932,726 | ↑ Top 25% | +46.1% |
| 2021 | $2,047,892 | $105,498 | $286,444 | $607,111 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |