26603 HAMILTON POOL RD TX 78663
| Owner | WHOA RANCH TRAVIS LLC |
|---|---|
| Parcel ID | 0534360121 |
| Short ID | 722083 |
| Type | Real |
| Use Code | D1 Acreage — Qualified Open-Space Land (1-d-1) |
| Valuation | Productivity |
| Improvement SF | — |
| Land SF | 2,093,929 SF |
| Acres | 48.070 |
| Year Built | — |
| Legal | ABS 500 SUR 430 LEE T B & ABS 2689 SUR 24 GASTON W S ACR 48.0700 (1-D-1) |
| Neighborhood | _RGN260 |
| Land | $1,921,011 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $1,921,011 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $1,921,011 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $1,921,011 |
| Value Limitation Adjustment (−) (homestead cap) | −$1,915,435 |
| Net Appraised (assessed) | $5,576 |
| Taxable Value | $5,576 |
|---|
Appreciation: Market value has risen +166.6% from $720,638 (2021) to $1,921,011 (2025), a CAGR of 27.8% over 4 years. This is strong appreciation — well above typical inflation. Growth has been fairly evenly spread across these years rather than concentrated in one jump. Over the same span, the median Agricultural parcel countywide rose +96.0%, so this parcel has outpaced the broader agricultural market over the same period.
Tax Burden: The combined rate across 3 taxing entities is 0.5843% in 2025 (+0.0443% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $33. Travis County is the largest single contributor, at 64.3% of the total 2025 levy.
Assessment Gap: Assessed value ($5,576) is $1,915,435 below market value, suggesting potential for an upward assessment in future years.
Asset Class: Agricultural. Agricultural valuation may be subject to rollback taxes if land use changes.
Value Composition: Land carries 100% of market value ($1,921,011 land vs $0 improvements), about $1/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $1,921,011, this parcel sits in the top quartile (≥75th percentile) of Agricultural property in Travis County — county median $561,432 (P25 $179,824 / P75 $1,355,511, n=7,602). Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +13.7% Base-scenario CAGR (Based on 2022–2026 preliminary trend, projected forward from 2026), the model projects market value near $4,558,015 by 2031, with an estimated annual tax burden around $27,491. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $20.96 | $20.96 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $6.58 | $6.58 | Paid |
| E06 Travis County ESD # 06 | 0.1000% | 0.0867% | 0.0831% | 0.0876% | 0.0904% | +0.0028% | $5.04 | $5.04 | Paid |
| Combined Rate | 0.5692% | 0.5036% | 0.4884% | 0.5400% | 0.5843% | +0.0443% | $32.58 | $32.58 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| TCO Travis County | 0.3758% | $20.96 | 64.3% |
| THD Travis Central Health | 0.1180% | $6.58 | 20.2% |
| E06 Travis County ESD # 06 | 0.0904% | $5.04 | 15.5% |
| Total | 0.5843% | $32.58 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $2,403,500 | $1,921,011 | +25.1% |
| Assessed Value | $5,155 | $5,576 | -7.6% |
| Land Value | $2,403,500 | $1,921,011 | +25.1% |
| Improvement Value | — | — | — |
| Taxable Value | $5,155 | $5,576 | -7.6% |
| HS Cap Loss | -$2,398,345 | — | |
| Total Tax 2026 = estimate |
~$30
Estimated
|
~$33
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $2,403,500 | $2,403,500 | — | −$2,398,345 | $5,155 | $5,155 | Not yet — post-cert | Preliminary |
| 2025 | $1,921,011 | $1,921,011 | — | −$1,915,435 | $5,576 | $5,576 | ~$33 | Partial |
| 2024 | $1,921,011 | $1,921,011 | — | −$1,915,708 | $5,303 | $5,303 | $29 | Verified |
| 2023 | $1,440,452 | $1,440,452 | — | −$1,435,194 | $5,258 | $5,258 | $26 | Verified |
| 2022 | $1,440,452 | $1,440,452 | — | −$1,435,581 | $4,871 | $4,871 | $25 | Verified |
| 2021 | $720,638 | — | — | −$716,165 | $4,473 | $4,473 | $25 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +25.1% | -7.6% | 0.2% | Not available | Partial |
| 2025 | +0.0% | +5.1% | 0.3% | Not available | Partial |
| 2024 | +33.4% | +0.9% | 0.3% | No billing data | Verified |
| 2023 | +0.0% | +7.9% | 0.4% | No billing data | Verified |
| 2022 | +99.9% ! | +8.9% | 0.3% | No billing data | Verified |
| 2021 | base year | — | 0.6% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +166.6% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +25.1% | +31.7% | +13.7% | +99.9% | 2022 | +0.0% | 2023 |
| Assessment Ratio | 0.2% | 0.4% | — | 0.6% | 2021 | 0.2% | 2026 |
| Effective Tax Rate (2025) | 0.0000% | 0.0000% | — | 0.0000% | 2025 | 0.0000% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$33 | $27 | ~$21,396 | $33 | 2025 | $25 | 2022 |
Market value changed by 100% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$2,731,684 | ~$2,731,684 | ~0.5880% | ~$16,063 | +13.7% |
| 2028 | ~$3,104,680 | ~$3,104,680 | ~0.5918% | ~$18,374 | +29.2% |
| 2029 | ~$3,528,606 | ~$3,528,606 | ~0.5956% | ~$21,016 | +46.8% |
| 2030 | ~$4,010,416 | ~$4,010,416 | ~0.5994% | ~$24,037 | +66.9% |
| 2031 | ~$4,558,015 | ~$4,558,015 | ~0.6031% | ~$27,491 | +89.6% |
| 2027 | ~$2,683,614 | ~$2,683,614 | ~0.5843% | ~$15,679 | +11.7% |
| 2028 | ~$2,996,374 | ~$2,996,374 | ~0.5843% | ~$17,507 | +24.7% |
| 2029 | ~$3,345,584 | ~$3,345,584 | ~0.5843% | ~$19,547 | +39.2% |
| 2030 | ~$3,735,492 | ~$3,735,492 | ~0.5843% | ~$21,825 | +55.4% |
| 2031 | ~$4,170,842 | ~$4,170,842 | ~0.5843% | ~$24,369 | +73.5% |
| 2027 | ~$2,779,754 | ~$2,779,754 | ~0.5899% | ~$16,398 | +15.7% |
| 2028 | ~$3,214,908 | ~$3,214,908 | ~0.5956% | ~$19,147 | +33.8% |
| 2029 | ~$3,718,184 | ~$3,718,184 | ~0.6012% | ~$22,355 | +54.7% |
| 2030 | ~$4,300,244 | ~$4,300,244 | ~0.6069% | ~$26,098 | +78.9% |
| 2031 | ~$4,973,422 | ~$4,973,422 | ~0.6126% | ~$30,465 | +106.9% |
In 2025, this property's market value of $1,921,011 places it in the top 25% for Agricultural properties in Travis County (7602 comparable) — 3× the county median of $561,432. Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $1,921,011 | $179,824 | $561,432 | $1,355,511 | ↑ Top 25% | +0.0% |
| 2024 | $1,921,011 | $193,498 | $574,650 | $1,361,070 | ↑ Top 25% | +23.7% |
| 2023 | $1,440,452 | $150,007 | $423,072 | $1,000,412 | ↑ Top 25% | +0.0% |
| 2022 | $1,440,452 | $166,375 | $416,994 | $932,726 | ↑ Top 25% | +46.1% |
| 2021 | $720,638 | $105,498 | $286,444 | $607,111 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |