HAYNIE FLAT RD TX 78669
| Owner | AUSTIN GOLF CLUB INC |
|---|---|
| Parcel ID | 0559160109 |
| Short ID | 448053 |
| Type | Real |
| Use Code | D1 Acreage — Qualified Open-Space Land (1-d-1) |
| Valuation | Productivity |
| Improvement SF | — |
| Land SF | 3,109,748 SF |
| Acres | 71.390 |
| Year Built | — |
| Legal | ABS 2651 SUR 409 BUTLER B ABS 127 SUR 511 B B B & C R R CO ACR 71.390 (1-D-1W) |
| Neighborhood | _RGN250LF |
| Land | $4,414,935 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $4,414,935 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $4,414,935 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $4,414,935 |
| Value Limitation Adjustment (−) (homestead cap) | −$4,400,942 |
| Net Appraised (assessed) | $13,993 |
| Taxable Value | $13,993 |
|---|
Appreciation: Market value has risen +146.8% from $1,788,950 (2021) to $4,414,935 (2025), a CAGR of 25.3% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2025→2026), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Agricultural parcel countywide rose +96.0%, so this parcel has outpaced the broader agricultural market over the same period.
Tax Burden: The combined rate across 4 taxing entities is 0.6644% in 2025 (+0.0540% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $93. Travis County is the largest single contributor, at 56.6% of the total 2025 levy.
Assessment Gap: Assessed value ($13,993) is $4,400,942 below market value, suggesting potential for an upward assessment in future years.
Asset Class: Agricultural. Agricultural valuation may be subject to rollback taxes if land use changes.
Value Composition: Land carries 100% of market value ($4,414,935 land vs $0 improvements), about $1/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $4,414,935, this parcel sits in the top quartile (≥75th percentile) of Agricultural property in Travis County — county median $561,432 (P25 $179,824 / P75 $1,355,511, n=7,602). Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +20.1% Base-scenario CAGR (Based on 2022–2026 preliminary trend, projected forward from 2026), the model projects market value near $16,237,829 by 2031, with an estimated annual tax burden around $109,953. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $52.59 | $52.59 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $16.51 | $16.51 | Paid |
| E08 Travis County ESD # 08 | 0.0970% | 0.0790% | 0.0810% | 0.0830% | 0.0930% | +0.0100% | $13.02 | $13.02 | Paid |
| E16 Travis County ESD # 16 | 0.0880% | 0.0740% | 0.0730% | 0.0750% | 0.0775% | +0.0025% | $10.84 | $10.84 | Paid |
| Combined Rate | 0.6542% | 0.5699% | 0.5593% | 0.6104% | 0.6644% | +0.0540% | $92.96 | $92.96 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| TCO Travis County | 0.3758% | $52.59 | 56.6% |
| THD Travis Central Health | 0.1180% | $16.51 | 17.8% |
| E08 Travis County ESD # 08 | 0.0930% | $13.02 | 14.0% |
| E16 Travis County ESD # 16 | 0.0775% | $10.84 | 11.7% |
| Total | 0.6644% | $92.96 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $6,503,138 | $4,414,935 | +47.3% |
| Assessed Value | $6,680 | $13,993 | -52.3% |
| Land Value | $6,503,138 | $4,414,935 | +47.3% |
| Improvement Value | — | — | — |
| Taxable Value | $6,680 | $13,993 | -52.3% |
| HS Cap Loss | -$6,496,458 | — | |
| Total Tax 2026 = estimate |
~$44
Estimated
|
~$93
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $6,503,138 | $6,503,138 | — | −$6,496,458 | $6,680 | $6,680 | Not yet — post-cert | Preliminary |
| 2025 | $4,414,935 | $4,414,935 | — | −$4,400,942 | $13,993 | $13,993 | ~$93 | Partial |
| 2024 | $4,414,935 | $4,414,935 | — | −$4,401,444 | $13,491 | $13,491 | $82 | Verified |
| 2023 | $3,127,512 | $3,127,512 | — | −$3,120,731 | $6,781 | $6,781 | $38 | Verified |
| 2022 | $3,127,512 | $3,127,512 | — | −$3,121,051 | $6,461 | $6,461 | $37 | Verified |
| 2021 | $1,788,950 | — | — | −$1,782,813 | $6,137 | $6,137 | $40 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +47.3% | -52.3% | 0.1% | Not available | Partial |
| 2025 | +0.0% | +3.7% | 0.3% | Not available | Partial |
| 2024 | +41.2% | +99.0% | 0.3% | No billing data | Verified |
| 2023 | +0.0% | +5.0% | 0.2% | No billing data | Verified |
| 2022 | +74.8% | +5.3% | 0.2% | No billing data | Verified |
| 2021 | base year | — | 0.3% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +146.8% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +47.3% | +32.7% | +20.1% | +74.8% | 2022 | +0.0% | 2023 |
| Assessment Ratio | 0.1% | 0.2% | — | 0.3% | 2021 | 0.1% | 2026 |
| Effective Tax Rate (2025) | 0.0000% | 0.0000% | — | 0.0000% | 2025 | 0.0000% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$93 | $58 | ~$78,342 | $93 | 2025 | $37 | 2022 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$7,809,154 | ~$7,809,154 | ~0.6669% | ~$52,082 | +20.1% |
| 2028 | ~$9,377,454 | ~$9,377,454 | ~0.6695% | ~$62,781 | +44.2% |
| 2029 | ~$11,260,715 | ~$11,260,715 | ~0.6720% | ~$75,676 | +73.2% |
| 2030 | ~$13,522,188 | ~$13,522,188 | ~0.6746% | ~$91,219 | +107.9% |
| 2031 | ~$16,237,829 | ~$16,237,829 | ~0.6771% | ~$109,953 | +149.7% |
| 2027 | ~$7,679,091 | ~$7,679,091 | ~0.6644% | ~$51,019 | +18.1% |
| 2028 | ~$9,067,690 | ~$9,067,690 | ~0.6644% | ~$60,244 | +39.4% |
| 2029 | ~$10,707,386 | ~$10,707,386 | ~0.6644% | ~$71,138 | +64.6% |
| 2030 | ~$12,643,587 | ~$12,643,587 | ~0.6644% | ~$84,002 | +94.4% |
| 2031 | ~$14,929,909 | ~$14,929,909 | ~0.6644% | ~$99,192 | +129.6% |
| 2027 | ~$7,939,216 | ~$7,939,216 | ~0.6682% | ~$53,051 | +22.1% |
| 2028 | ~$9,692,422 | ~$9,692,422 | ~0.6720% | ~$65,137 | +49.0% |
| 2029 | ~$11,832,785 | ~$11,832,785 | ~0.6759% | ~$79,973 | +82.0% |
| 2030 | ~$14,445,802 | ~$14,445,802 | ~0.6797% | ~$98,187 | +122.1% |
| 2031 | ~$17,635,847 | ~$17,635,847 | ~0.6835% | ~$120,544 | +171.2% |
In 2025, this property's market value of $4,414,935 places it in the top 25% for Agricultural properties in Travis County (7602 comparable) — 8× the county median of $561,432. Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $4,414,935 | $179,824 | $561,432 | $1,355,511 | ↑ Top 25% | +0.0% |
| 2024 | $4,414,935 | $193,498 | $574,650 | $1,361,070 | ↑ Top 25% | +23.7% |
| 2023 | $3,127,512 | $150,007 | $423,072 | $1,000,412 | ↑ Top 25% | +0.0% |
| 2022 | $3,127,512 | $166,375 | $416,994 | $932,726 | ↑ Top 25% | +46.1% |
| 2021 | $1,788,950 | $105,498 | $286,444 | $607,111 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |