LAKE SHORE DR TX 78669
| Owner | REJ X8 LP |
|---|---|
| Parcel ID | 0567060307 |
| Short ID | 357683 |
| Type | Real |
| Use Code | D1 Acreage — Qualified Open-Space Land (1-d-1) |
| Valuation | Productivity |
| Improvement SF | 4,344 SF |
| Land SF | 2,193,246 SF |
| Acres | 50.350 |
| Year Built | 1940 |
| Legal | ABS 516 SUR 412 MOAT J ACR 48.350 (1-d-1w) |
| Neighborhood | _RGN250LF |
| Land | $2,413,637 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $2,413,637 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $2,413,637 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $2,413,637 |
| Value Limitation Adjustment (−) (homestead cap) | −$2,407,164 |
| Net Appraised (assessed) | $6,473 |
| Taxable Value | $6,473 |
|---|
Appreciation: Market value has risen +38.0% from $1,748,792 (2021) to $2,413,637 (2025), a CAGR of 8.4% over 4 years. This is strong appreciation — well above typical inflation. Growth has been fairly evenly spread across these years rather than concentrated in one jump. Over the same span, the median Agricultural parcel countywide rose +96.0%, so this parcel has lagged the broader agricultural market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 1.7041% in 2025 (+0.0281% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $110. Lake Travis ISD is the largest single contributor, at 61.0% of the total 2025 levy.
Assessment Gap: Assessed value ($6,473) is $2,407,164 below market value, suggesting potential for an upward assessment in future years.
Asset Class: Agricultural. Agricultural valuation may be subject to rollback taxes if land use changes.
Value Composition: Land carries 100% of market value ($2,413,637 land vs $0 improvements), about $1/SF of land. With value concentrated in the land under a ~86-year-old structure, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $2,413,637, this parcel sits in the top quartile (≥75th percentile) of Agricultural property in Travis County — county median $561,432 (P25 $179,824 / P75 $1,355,511, n=7,602). Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +1.6% Base-scenario CAGR (Based on 2022–2026 preliminary trend, projected forward from 2026), the model projects market value near $3,259,596 by 2031, with an estimated annual tax burden around $158. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
15 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 3,756 SF | ✓ |
| 612 | TERRACE UNCOVERD | 2,490 SF | ✗ |
| 301 | BARN SF | 1,860 SF | ✓ |
| 051 | CARPORT DET 1ST | 1,576 SF | ✗ |
| 011 | PORCH OPEN 1ST F | 1,120 SF | ✗ |
| 2ND | 2nd Floor | 588 SF | ✓ |
| 288 | SHED SF | 548 SF | ✓ |
| 571 | STORAGE DET | 140 SF | ✓ |
| 012 | PORCH OPEN 2ND F | 84 SF | ✗ |
| 581 | STORAGE ATT | 48 SF | ✓ |
| 512 | DECK UNCOVRED | 48 SF | ✗ |
| 251 | BATHROOM | 2 SF | ✓ |
| SO | Sketch Only | 1 SF | ✗ |
| 410 | OUTDOOR KITCHEN | 1 SF | ✓ |
| 447 | SPA CONCRETE | 1 SF | ✗ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| ILT Lake Travis ISD | 1.2301% | 1.2121% | 1.0741% | 1.0656% | 1.0397% | -0.0259% | $67.30 | $67.30 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $24.33 | $24.33 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $7.64 | $7.64 | Paid |
| E08 Travis County ESD # 08 | 0.0970% | 0.0790% | 0.0810% | 0.0830% | 0.0930% | +0.0100% | $6.02 | $6.02 | Paid |
| E16 Travis County ESD # 16 | 0.0880% | 0.0740% | 0.0730% | 0.0750% | 0.0775% | +0.0025% | $5.02 | $5.02 | Paid |
| Combined Rate | 1.8843% | 1.7820% | 1.6334% | 1.6760% | 1.7041% | +0.0281% | $110.31 | $110.31 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| ILT Lake Travis ISD | 1.0397% | $67.30 | 61.0% |
| TCO Travis County | 0.3758% | $24.33 | 22.1% |
| THD Travis Central Health | 0.1180% | $7.64 | 6.9% |
| E08 Travis County ESD # 08 | 0.0930% | $6.02 | 5.5% |
| E16 Travis County ESD # 16 | 0.0775% | $5.02 | 4.6% |
| Total | 1.7041% | $110.31 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $3,017,400 | $2,413,637 | +25.0% |
| Assessed Value | $6,640 | $6,473 | +2.6% |
| Land Value | $3,017,400 | $2,413,637 | +25.0% |
| Improvement Value | — | — | — |
| Taxable Value | $6,640 | $6,473 | +2.6% |
| HS Cap Loss | -$3,010,760 | — | |
| Total Tax 2026 = estimate |
~$113
Estimated
|
~$110
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $3,017,400 | $3,017,400 | — | −$3,010,760 | $6,640 | $6,640 | Not yet — post-cert | Preliminary |
| 2025 | $2,413,637 | $2,413,637 | — | −$2,407,164 | $6,473 | $6,473 | ~$110 | Partial |
| 2024 | $2,413,637 | $2,413,637 | — | −$2,407,690 | $5,947 | $5,947 | $13,463 | Verified |
| 2023 | $3,782,221 | $3,782,221 | — | −$3,776,235 | $5,986 | $5,986 | $10,951 | Verified |
| 2022 | $2,836,666 | $2,836,666 | — | −$2,831,159 | $5,507 | $5,507 | $12,361 | Verified |
| 2021 | $1,748,792 | — | — | −$1,743,769 | $5,023 | $5,023 | $11,437 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +25.0% | +2.6% | 0.2% | Not available | Partial |
| 2025 | +0.0% | +8.8% | 0.3% | Not available | Partial |
| 2024 | -36.2% | -0.7% | 0.2% | No billing data | Verified |
| 2023 | +33.3% | +8.7% | 0.2% | No billing data | Verified |
| 2022 | +62.2% | +9.6% | 0.2% | No billing data | Verified |
| 2021 | base year | — | 0.3% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +38.0% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +25.0% | +16.9% | +1.6% | +62.2% | 2022 | -36.2% | 2024 |
| Assessment Ratio | 0.2% | 0.2% | — | 0.3% | 2021 | 0.2% | 2022 |
| Effective Tax Rate (2025) | 0.0000% | 0.0000% | — | 0.0000% | 2025 | 0.0000% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$110 | $9,665 | ~$139 | $13,463 | 2024 | $110 | 2025 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$3,064,355 | ~$7,304 | ~1.6590% | ~$121 | +1.6% |
| 2028 | ~$3,112,040 | ~$8,034 | ~1.6140% | ~$130 | +3.1% |
| 2029 | ~$3,160,468 | ~$8,838 | ~1.5689% | ~$139 | +4.7% |
| 2030 | ~$3,209,649 | ~$9,722 | ~1.5239% | ~$148 | +6.4% |
| 2031 | ~$3,259,596 | ~$10,694 | ~1.4788% | ~$158 | +8.0% |
| 2027 | ~$3,004,007 | ~$7,304 | ~1.7041% | ~$124 | -0.4% |
| 2028 | ~$2,990,673 | ~$8,034 | ~1.7041% | ~$137 | -0.9% |
| 2029 | ~$2,977,399 | ~$8,838 | ~1.7041% | ~$151 | -1.3% |
| 2030 | ~$2,964,183 | ~$9,722 | ~1.7041% | ~$166 | -1.8% |
| 2031 | ~$2,951,026 | ~$10,694 | ~1.7041% | ~$182 | -2.2% |
| 2027 | ~$3,124,703 | ~$7,304 | ~1.6365% | ~$120 | +3.6% |
| 2028 | ~$3,235,822 | ~$8,034 | ~1.5689% | ~$126 | +7.2% |
| 2029 | ~$3,350,892 | ~$8,838 | ~1.5014% | ~$133 | +11.1% |
| 2030 | ~$3,470,054 | ~$9,722 | ~1.4338% | ~$139 | +15.0% |
| 2031 | ~$3,593,454 | ~$10,694 | ~1.3662% | ~$146 | +19.1% |
In 2025, this property's market value of $2,413,637 places it in the top 25% for Agricultural properties in Travis County (7602 comparable) — 4× the county median of $561,432. Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $2,413,637 | $179,824 | $561,432 | $1,355,511 | ↑ Top 25% | +0.0% |
| 2024 | $2,413,637 | $193,498 | $574,650 | $1,361,070 | ↑ Top 25% | +23.7% |
| 2023 | $3,782,221 | $150,007 | $423,072 | $1,000,412 | ↑ Top 25% | +0.0% |
| 2022 | $2,836,666 | $166,375 | $416,994 | $932,726 | ↑ Top 25% | +46.1% |
| 2021 | $1,748,792 | $105,498 | $286,444 | $607,111 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |