3045 S CAPITAL OF TX HY TX 78746
| Owner | BARTON CREEK JCP LP |
|---|---|
| Parcel ID | 0101170102 |
| Short ID | 101422 |
| Type | Real |
| Use Code | 46 Discount Store (>25,000 SF) |
| Valuation | Income |
| Improvement SF | 137,844 SF |
| Land SF | 459,776 SF |
| Acres | 10.555 |
| Year Built | 1980 |
| Legal | LOT 7 AMENDED LTS 5-7 BARTON CREEK SQUARE |
| Neighborhood | 40SWE |
| Land | $4,597,760 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $4,597,760 |
| Improvement | $3,127,240 |
|---|---|
| Total Improvement | $3,127,240 |
| Market | $7,725,000 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $7,725,000 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $7,725,000 |
| Taxable Value | $7,725,000 |
|---|
Appreciation: Market value has risen +3.0% from $7,500,000 (2021) to $7,725,000 (2025), a CAGR of 0.7% over 4 years. Growth has been relatively flat for this asset class. Most of this growth came in a single year (2025→2026), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has lagged the broader commercial market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 1.9535% in 2025 (+0.0367% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $150,907. Eanes ISD is the largest single contributor, at 42.6% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 60% of market value ($4,597,760 land vs $3,127,240 improvements), about $10/SF of land. Land and improvements both carry meaningful weight; value is balanced between the structure and its site.
Submarket Position: At $7,725,000, this parcel sits in the top quartile (≥75th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +19.4% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $44,370,931 by 2031, with an estimated annual tax burden around $492,287. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
6 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 551 | PAVED AREA | 388,489 SF | ✗ |
| 1ST | 1st Floor | 69,658 SF | ✓ |
| 2ND | 2nd Floor | 68,186 SF | ✓ |
| SO | Sketch Only | 9,358 SF | ✗ |
| 407 | LOADING DOCK | 3,154 SF | ✓ |
| 501 | CANOPY | 693 SF | ✗ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IEA Eanes ISD | 1.0608% | 1.0046% | 0.8880% | 0.8855% | 0.8322% | -0.0533% | $64,287.45 | $64,287.45 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $40,480.31 | $40,480.31 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $29,034.03 | $29,034.03 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $9,117.28 | $9,117.28 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $7,987.65 | $7,987.65 | Paid |
| Combined Rate | 2.1758% | 1.9829% | 1.8377% | 1.9168% | 1.9535% | +0.0367% | $150,906.72 | $150,906.72 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IEA Eanes ISD | 0.8322% | $64,287.45 | 42.6% |
| CAT City of Austin | 0.5240% | $40,480.31 | 26.8% |
| TCO Travis County | 0.3758% | $29,034.03 | 19.2% |
| THD Travis Central Health | 0.1180% | $9,117.28 | 6.0% |
| ACT Austin Community College | 0.1034% | $7,987.65 | 5.3% |
| Total | 1.9535% | $150,906.72 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $18,242,313 | $7,725,000 | +136.1% |
| Assessed Value | $18,242,313 | $7,725,000 | +136.1% |
| Land Value | $4,597,760 | $4,597,760 | +0.0% |
| Improvement Value | $13,644,553 | $3,127,240 | +336.3% |
| Taxable Value | $18,242,313 | $7,725,000 | +136.1% |
| Total Tax 2026 = estimate |
~$356,361
Estimated
|
~$150,907
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $18,242,313 | $4,597,760 | $13,644,553 | — | $18,242,313 | $18,242,313 | Not yet — post-cert | Preliminary |
| 2025 | $7,725,000 | $4,597,760 | $3,127,240 | — | $7,725,000 | $7,725,000 | ~$150,907 | Partial |
| 2024 | $7,500,000 | $4,597,760 | $2,902,240 | — | $7,500,000 | $7,500,000 | $143,761 | Verified |
| 2023 | $7,500,000 | $4,597,760 | $2,902,240 | — | $7,500,000 | $7,500,000 | $137,831 | Verified |
| 2022 | $9,249,000 | $4,597,760 | $4,651,240 | — | $9,249,000 | $9,249,000 | $150,445 | Verified |
| 2021 | $7,500,000 | $4,597,760 | $2,902,240 | — | $7,500,000 | $7,500,000 | $163,183 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +136.1% ! | +136.1% | ~100% | Not available | Partial |
| 2025 | +3.0% | +3.0% | ~100% | Not available | Partial |
| 2024 | +0.0% | +0.0% | ~100% | No billing data | Verified |
| 2023 | -18.9% | -18.9% | ~100% | No billing data | Verified |
| 2022 | +23.3% | +23.3% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +3.0% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +136.1% | +28.7% | +19.5% | +136.1% | 2026 | -18.9% | 2023 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.9500% | 1.9500% | — | 1.9500% | 2025 | 1.9500% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$150,907 | $149,226 | ~$435,201 | $163,183 | 2021 | $137,831 | 2023 |
Market value changed by 136% in 2026, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$21,791,325 | ~$20,066,544 | ~1.8979% | ~$380,845 | +19.5% |
| 2028 | ~$26,030,791 | ~$22,073,199 | ~1.8423% | ~$406,663 | +42.7% |
| 2029 | ~$31,095,038 | ~$24,280,519 | ~1.7868% | ~$433,836 | +70.5% |
| 2030 | ~$37,144,525 | ~$26,708,570 | ~1.7312% | ~$462,376 | +103.6% |
| 2031 | ~$44,370,931 | ~$29,379,428 | ~1.6756% | ~$492,287 | +143.2% |
| 2027 | ~$21,426,478 | ~$20,066,544 | ~1.9535% | ~$391,997 | +17.5% |
| 2028 | ~$25,166,435 | ~$22,073,199 | ~1.9535% | ~$431,197 | +38.0% |
| 2029 | ~$29,559,194 | ~$24,280,519 | ~1.9535% | ~$474,316 | +62.0% |
| 2030 | ~$34,718,702 | ~$26,708,570 | ~1.9535% | ~$521,748 | +90.3% |
| 2031 | ~$40,778,794 | ~$29,379,428 | ~1.9535% | ~$573,923 | +123.5% |
| 2027 | ~$22,156,171 | ~$20,066,544 | ~1.8701% | ~$375,269 | +21.5% |
| 2028 | ~$26,909,741 | ~$22,073,199 | ~1.7868% | ~$394,396 | +47.5% |
| 2029 | ~$32,683,181 | ~$24,280,519 | ~1.7034% | ~$413,595 | +79.2% |
| 2030 | ~$39,695,303 | ~$26,708,570 | ~1.6200% | ~$432,691 | +117.6% |
| 2031 | ~$48,211,864 | ~$29,379,428 | ~1.5367% | ~$451,469 | +164.3% |
In 2025, this property's market value of $7,725,000 places it in the top 25% for Commercial properties in Travis County (13595 comparable) — 6× the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $7,725,000 | $632,506 | $1,382,921 | $3,258,143 | ↑ Top 25% | -0.8% |
| 2024 | $7,500,000 | $647,500 | $1,401,787 | $3,362,090 | ↑ Top 25% | +0.0% |
| 2023 | $7,500,000 | $651,680 | $1,383,015 | $3,277,245 | ↑ Top 25% | +9.7% |
| 2022 | $9,249,000 | $535,964 | $1,190,250 | $2,842,216 | ↑ Top 25% | +3.3% |
| 2021 | $7,500,000 | $538,645 | $1,173,514 | $2,782,974 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |