11161 BONHAM RANCH RD TX 78620
| Owner | USENER GERALD DAVID & CINDA L |
|---|---|
| Parcel ID | 0102960142 |
| Short ID | 103174 |
| Type | Real |
| Use Code | 00 (unlisted) |
| Valuation | Productivity |
| Improvement SF | 2,888 SF |
| Land SF | 881,219 SF |
| Acres | 20.230 |
| Year Built | 1998 |
| Legal | ABS 2148 SUR 94 HUNTER M ACR 19.23 (1-D-1) |
| Neighborhood | _RGN220 |
| Land | $1,220,313 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $1,220,313 |
| Improvement | $49,706 |
|---|---|
| Total Improvement | $49,706 |
| Market | $1,270,019 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $1,270,019 |
| Value Limitation Adjustment (−) (homestead cap) | −$1,218,083 |
| Net Appraised (assessed) | $51,936 |
| Taxable Value | $51,936 |
|---|
Appreciation: Market value has risen +127.1% from $559,118 (2021) to $1,270,019 (2025), a CAGR of 22.8% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2025→2026), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Agricultural parcel countywide rose +96.0%, so this parcel has outpaced the broader agricultural market over the same period.
Tax Burden: The combined rate across 4 taxing entities is 1.6240% in 2025 (+0.0184% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $843. Lake Travis ISD is the largest single contributor, at 64.0% of the total 2025 levy.
Assessment Gap: Assessed value ($51,936) is $1,218,083 below market value, suggesting potential for an upward assessment in future years.
Asset Class: Agricultural. Agricultural valuation may be subject to rollback taxes if land use changes.
Value Composition: Land carries 96% of market value ($1,220,313 land vs $49,706 improvements), about $1/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $1,270,019, this parcel sits in the upper-middle (50th–75th percentile) of Agricultural property in Travis County — county median $561,432 (P25 $179,824 / P75 $1,355,511, n=7,602). Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +21.8% Base-scenario CAGR (Based on 2022–2026 preliminary trend, projected forward from 2026), the model projects market value near $4,999,886 by 2031, with an estimated annual tax burden around $1,016. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
1 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 298 | LIGHT UTILITY BLDG | 1,200 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| ILT Lake Travis ISD | 1.2301% | 1.2121% | 1.0741% | 1.0656% | 1.0397% | -0.0259% | $539.98 | $539.98 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $195.20 | $195.20 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $61.30 | $61.30 | Paid |
| E06 Travis County ESD # 06 | 0.1000% | 0.0867% | 0.0831% | 0.0876% | 0.0904% | +0.0028% | $46.95 | $46.95 | Paid |
| Combined Rate | 1.7993% | 1.7157% | 1.5625% | 1.6056% | 1.6240% | +0.0184% | $843.43 | $843.43 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| ILT Lake Travis ISD | 1.0397% | $539.98 | 64.0% |
| TCO Travis County | 0.3758% | $195.20 | 23.1% |
| THD Travis Central Health | 0.1180% | $61.30 | 7.3% |
| E06 Travis County ESD # 06 | 0.0904% | $46.95 | 5.6% |
| Total | 1.6240% | $843.43 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $1,865,288 | $1,270,019 | +46.9% |
| Assessed Value | $44,923 | $51,936 | -13.5% |
| Land Value | $1,822,427 | $1,220,313 | +49.3% |
| Improvement Value | $42,861 | $49,706 | -13.8% |
| Taxable Value | $44,923 | $51,936 | -13.5% |
| HS Cap Loss | -$1,820,365 | — | |
| Total Tax 2026 = estimate |
~$730
Estimated
|
~$843
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $1,865,288 | $1,822,427 | $42,861 | −$1,820,365 | $44,923 | $44,923 | Not yet — post-cert | Preliminary |
| 2025 | $1,270,019 | $1,220,313 | $49,706 | −$1,218,083 | $51,936 | $51,936 | ~$843 | Partial |
| 2024 | $1,273,555 | $1,220,313 | $53,242 | −$1,218,192 | $55,363 | $55,363 | $889 | Verified |
| 2023 | $918,580 | $847,568 | $71,012 | −$845,465 | $73,115 | $73,115 | $1,142 | Verified |
| 2022 | $847,568 | $847,568 | — | −$845,619 | $1,949 | $1,949 | $33 | Verified |
| 2021 | $559,118 | — | — | −$557,328 | $1,790 | $1,790 | $32 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +46.9% | -13.5% | 2.4% | Not available | Partial |
| 2025 | -0.3% | -6.2% | 4.1% | Not available | Partial |
| 2024 | +38.6% | -24.3% | 4.4% | No billing data | Verified |
| 2023 | +8.4% | +3651.4% | 8.0% | No billing data | Verified |
| 2022 | +51.6% | +8.9% | 0.2% | No billing data | Verified |
| 2021 | base year | — | 0.3% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +127.1% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +46.9% | +29.0% | +21.8% | +51.6% | 2022 | -0.3% | 2025 |
| Assessment Ratio | 2.4% | 3.2% | — | 8.0% | 2023 | 0.2% | 2022 |
| Effective Tax Rate (2025) | 0.0700% | 0.0700% | — | 0.0700% | 2025 | 0.0700% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$843 | $588 | ~$895 | $1,142 | 2023 | $32 | 2021 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$2,271,897 | ~$49,415 | ~1.5801% | ~$781 | +21.8% |
| 2028 | ~$2,767,143 | ~$54,357 | ~1.5363% | ~$835 | +48.3% |
| 2029 | ~$3,370,345 | ~$59,793 | ~1.4925% | ~$892 | +80.7% |
| 2030 | ~$4,105,039 | ~$65,772 | ~1.4487% | ~$953 | +120.1% |
| 2031 | ~$4,999,886 | ~$72,349 | ~1.4048% | ~$1,016 | +168.0% |
| 2027 | ~$2,234,592 | ~$49,415 | ~1.6240% | ~$802 | +19.8% |
| 2028 | ~$2,677,013 | ~$54,357 | ~1.6240% | ~$883 | +43.5% |
| 2029 | ~$3,207,028 | ~$59,793 | ~1.6240% | ~$971 | +71.9% |
| 2030 | ~$3,841,980 | ~$65,772 | ~1.6240% | ~$1,068 | +106.0% |
| 2031 | ~$4,602,644 | ~$72,349 | ~1.6240% | ~$1,175 | +146.8% |
| 2027 | ~$2,309,203 | ~$49,415 | ~1.5582% | ~$770 | +23.8% |
| 2028 | ~$2,858,765 | ~$54,357 | ~1.4925% | ~$811 | +53.3% |
| 2029 | ~$3,539,115 | ~$59,793 | ~1.4267% | ~$853 | +89.7% |
| 2030 | ~$4,381,380 | ~$65,772 | ~1.3610% | ~$895 | +134.9% |
| 2031 | ~$5,424,094 | ~$72,349 | ~1.2953% | ~$937 | +190.8% |
In 2025, this property's market value of $1,270,019 places it in the 50th–75th percentile for Agricultural properties in Travis County (7602 comparable) — +126% above the county median of $561,432. Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $1,270,019 | $179,824 | $561,432 | $1,355,511 | ↑ Above median | +0.0% |
| 2024 | $1,273,555 | $193,498 | $574,650 | $1,361,070 | ↑ Above median | +23.7% |
| 2023 | $918,580 | $150,007 | $423,072 | $1,000,412 | ↑ Above median | +0.0% |
| 2022 | $847,568 | $166,375 | $416,994 | $932,726 | ↑ Above median | +46.1% |
| 2021 | $559,118 | $105,498 | $286,444 | $607,111 | ↑ Above median | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |