2500 BEE CAVE RD 3 TX 78746
| Owner | ATX ROLLINGWOOD III GP LLC |
|---|---|
| Parcel ID | 0105090304 |
| Short ID | 859621 |
| Type | Real |
| Use Code | 51 Office Large (>35,000 SF) |
| Valuation | Income |
| Improvement SF | 66,699 SF |
| Land SF | 210,177 SF |
| Acres | 4.825 |
| Year Built | 2019 |
| Legal | LOT 3B BLK A ROLLINGWOOD TOWNE CENTRE RESUB OF LOTS 2A & 3 |
| Neighborhood | 51SWE |
| Land | $5,391,040 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $5,391,040 |
| Improvement | $31,333,011 |
|---|---|
| Total Improvement | $31,333,011 |
| Market | $36,724,051 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $36,724,051 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $36,724,051 |
| Taxable Value | $36,724,051 |
|---|
Appreciation: Market value has fallen -30.6% from $52,921,941 (2021) to $36,724,051 (2025), a CAGR of -8.7% over 4 years. Growth has been relatively flat for this asset class. Most of this growth came in a single year (2023→2024), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has lagged the broader commercial market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 1.6039% in 2025 (-0.0108% vs 2024 — rates decreased ). At the current taxable value, estimated annual taxes are $589,020. Eanes ISD is the largest single contributor, at 51.9% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 15% of market value ($5,391,040 land vs $31,333,011 improvements), about $26/SF of land. Most value sits in the improvements, so building condition, age (~7 yrs), and rent roll drive the underwriting.
Submarket Position: At $36,724,051, this parcel sits in the top quartile (≥75th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the -7.0% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $25,513,016 by 2031, with an estimated annual tax burden around $337,108. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
6 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 187 | PARKING GARAGE | 192,000 SF | ✓ |
| 3RD | 3rd Floor | 27,208 SF | ✓ |
| 4TH | 4th Floor | 27,208 SF | ✓ |
| 5TH | 5th Floor | 27,208 SF | ✓ |
| 2ND | 2nd Floor | 20,915 SF | ✓ |
| 1ST | 1st Floor | 18,576 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IEA Eanes ISD | 1.0608% | 1.0046% | 0.8880% | 0.8855% | 0.8322% | -0.0533% | $292,268.64 | $292,268.64 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $131,996.76 | $131,996.76 | Paid |
| CRO City of Rollingwood | 0.2193% | 0.1796% | 0.1917% | 0.2058% | 0.2020% | -0.0038% | $70,956.10 | $70,956.10 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $41,449.68 | $41,449.68 | Paid |
| E09 Travis County ESD # 09 | 0.0807% | 0.0726% | 0.0735% | 0.0710% | 0.0758% | +0.0048% | $26,620.96 | $26,620.96 | Paid |
| Combined Rate | 1.8300% | 1.6737% | 1.5585% | 1.6147% | 1.6039% | -0.0108% | $563,292.14 | $563,292.14 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IEA Eanes ISD | 0.8322% | $292,268.64 | 51.9% |
| TCO Travis County | 0.3758% | $131,996.76 | 23.4% |
| CRO City of Rollingwood | 0.2020% | $70,956.10 | 12.6% |
| THD Travis Central Health | 0.1180% | $41,449.68 | 7.4% |
| E09 Travis County ESD # 09 | 0.0758% | $26,620.96 | 4.7% |
| Total | 1.6039% | $563,292.14 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $36,745,045 | $36,724,051 | +0.1% |
| Assessed Value | $36,745,045 | $36,724,051 | +0.1% |
| Land Value | $5,391,040 | $5,391,040 | +0.0% |
| Improvement Value | $31,354,005 | $31,333,011 | +0.1% |
| Taxable Value | $36,745,045 | $36,724,051 | +0.1% |
| Total Tax 2026 = estimate |
~$589,356
Estimated
|
~$563,292
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $36,745,045 | $5,391,040 | $31,354,005 | — | $36,745,045 | $36,745,045 | Not yet — post-cert | Preliminary |
| 2025 | $36,724,051 | $5,391,040 | $31,333,011 | — | $36,724,051 | $36,724,051 | ~$563,292 | Partial |
| 2024 | $40,714,784 | $5,391,040 | $35,323,744 | — | $40,714,784 | $40,714,784 | $608,572 | Verified |
| 2023 | $52,251,951 | $5,391,040 | $46,860,911 | — | $52,251,951 | $52,251,951 | $766,078 | Verified |
| 2022 | $61,137,036 | $5,391,040 | $55,745,996 | — | $61,137,036 | $61,137,036 | $990,369 | Verified |
| 2021 | $52,921,941 | $5,391,040 | $47,530,901 | — | $52,921,941 | $52,921,941 | $968,460 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +0.1% | +0.1% | ~100% | Not available | Partial |
| 2025 | -9.8% | -9.8% | ~100% | Not available | Partial |
| 2024 | -22.1% | -22.1% | ~100% | No billing data | Verified |
| 2023 | -14.5% | -14.5% | ~100% | No billing data | Verified |
| 2022 | +15.5% | +15.5% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): -30.6% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +0.1% | -6.2% | -7.0% | +15.5% | 2022 | -22.1% | 2024 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.5300% | 1.5300% | — | 1.5300% | 2025 | 1.5300% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$563,292 | $779,354 | ~$428,141 | $990,369 | 2022 | $563,292 | 2025 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$34,159,491 | ~$34,159,491 | ~1.5474% | ~$528,580 | -7.0% |
| 2028 | ~$31,755,868 | ~$31,755,868 | ~1.4909% | ~$473,439 | -13.6% |
| 2029 | ~$29,521,376 | ~$29,521,376 | ~1.4344% | ~$423,441 | -19.7% |
| 2030 | ~$27,444,113 | ~$27,444,113 | ~1.3778% | ~$378,135 | -25.3% |
| 2031 | ~$25,513,016 | ~$25,513,016 | ~1.3213% | ~$337,108 | -30.6% |
| 2027 | ~$34,907,793 | ~$34,907,793 | ~1.6039% | ~$559,889 | -5.0% |
| 2028 | ~$33,162,403 | ~$33,162,403 | ~1.6039% | ~$531,894 | -9.8% |
| 2029 | ~$31,504,283 | ~$31,504,283 | ~1.6039% | ~$505,299 | -14.3% |
| 2030 | ~$29,929,069 | ~$29,929,069 | ~1.6039% | ~$480,034 | -18.5% |
| 2031 | ~$28,432,615 | ~$28,432,615 | ~1.6039% | ~$456,033 | -22.6% |
| 2027 | ~$34,894,392 | ~$34,894,392 | ~1.5191% | ~$530,091 | -5.0% |
| 2028 | ~$33,136,946 | ~$33,136,946 | ~1.4344% | ~$475,301 | -9.8% |
| 2029 | ~$31,468,013 | ~$31,468,013 | ~1.3496% | ~$424,685 | -14.4% |
| 2030 | ~$29,883,136 | ~$29,883,136 | ~1.2648% | ~$377,962 | -18.7% |
| 2031 | ~$28,378,081 | ~$28,378,081 | ~1.1800% | ~$334,868 | -22.8% |
In 2025, this property's market value of $36,724,051 places it in the top 25% for Commercial properties in Travis County (13595 comparable) — 27× the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $36,724,051 | $632,506 | $1,382,921 | $3,258,143 | ↑ Top 25% | -0.8% |
| 2024 | $40,714,784 | $647,500 | $1,401,787 | $3,362,090 | ↑ Top 25% | +0.0% |
| 2023 | $52,251,951 | $651,680 | $1,383,015 | $3,277,245 | ↑ Top 25% | +9.7% |
| 2022 | $61,137,036 | $535,964 | $1,190,250 | $2,842,216 | ↑ Top 25% | +3.3% |
| 2021 | $52,921,941 | $538,645 | $1,173,514 | $2,782,974 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |