301 WEST AVE 5504 TX 78701
| Owner | GAN KEVIN W |
|---|---|
| Parcel ID | 0107004052 |
| Short ID | 901341 |
| Type | Real |
| Use Code | 22 Hi-Rise Condo / Apartment |
| Valuation | Income |
| Improvement SF | 3,521 SF |
| Land SF | 539 SF |
| Acres | 0.012 |
| Year Built | 2018 |
| Legal | UNT 5504 INDEPENDENT CONDOMINIUMS PLUS .7305 % INT IN COM AREA |
| Neighborhood | ZIND99C |
| Land | $143,148 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $143,148 |
| Improvement | $3,003,771 |
|---|---|
| Total Improvement | $3,003,771 |
| Market | $3,146,919 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $3,146,919 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $3,146,919 |
| Taxable Value | $3,146,919 |
|---|
Appreciation: Market value has risen +26.4% from $2,490,082 (2021) to $3,146,919 (2025), a CAGR of 6.0% over 4 years. This represents moderate, steady growth. Most of this growth came in a single year (2021→2022), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 2.0465% in 2025 (+0.0647% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $64,401. Austin ISD is the largest single contributor, at 43.6% of the total 2025 levy.
Asset Class: O. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 5% of market value ($143,148 land vs $3,003,771 improvements), about $266/SF of land. Most value sits in the improvements, so building condition, age (~8 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +11.4% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $7,342,176 by 2031, with an estimated annual tax burden around $114,565. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
5 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 3,521 SF | ✓ |
| 613C | TERRACE COVERED COMM | 196 SF | ✗ |
| 251 | BATHROOM | 3 SF | ✓ |
| 252 | BEDROOMS | 3 SF | ✓ |
| 250 | HALF BATHROOM | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IAU Austin ISD | 1.0617% | 0.9966% | 0.8595% | 0.9505% | 0.9252% | -0.0253% | $29,115.29 | $29,115.29 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $16,490.39 | $16,490.39 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $11,827.54 | $11,827.54 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $3,714.09 | $3,714.09 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $3,253.91 | $3,253.91 | Paid |
| P2U | — | — | — | — | — | — | $2,448.40 | $2,448.40 | Paid |
| Combined Rate | 2.1767% | 1.9749% | 1.8092% | 1.9818% | 2.0465% | +0.0647% | $66,849.62 | $66,849.62 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IAU Austin ISD | 0.9252% | $29,115.29 | 43.6% |
| CAT City of Austin | 0.5240% | $16,490.39 | 24.7% |
| TCO Travis County | 0.3758% | $11,827.54 | 17.7% |
| THD Travis Central Health | 0.1180% | $3,714.09 | 5.6% |
| ACT Austin Community College | 0.1034% | $3,253.91 | 4.9% |
| P2U | — | $2,448.40 | 3.7% |
| Total | 2.0465% 5 of 6 | $66,849.62 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $4,275,818 | $3,146,919 | +35.9% |
| Assessed Value | $3,776,303 | $3,146,919 | +20.0% |
| Land Value | $216,891 | $143,148 | +51.5% |
| Improvement Value | $4,058,927 | $3,003,771 | +35.1% |
| Taxable Value | $3,776,303 | $3,146,919 | +20.0% |
| HS Cap Loss | -$499,515 | — | |
| Total Tax 2026 = estimate |
~$77,281
Estimated
|
~$66,850
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $4,275,818 | $216,891 | $4,058,927 | −$499,515 | $3,776,303 | $3,776,303 | Not yet — post-cert | Preliminary |
| 2025 | $3,146,919 | $143,148 | $3,003,771 | — | $3,146,919 | $3,146,919 | ~$66,850 | Partial |
| 2024 | $3,348,262 | $143,148 | $3,205,114 | — | $3,348,262 | $3,348,262 | $68,991 | Verified |
| 2023 | $3,686,636 | $143,148 | $3,543,488 | — | $3,686,636 | $3,686,636 | $69,648 | Verified |
| 2022 | $3,686,636 | $143,148 | $3,543,488 | — | $3,686,636 | $3,686,636 | $75,995 | Verified |
| 2021 | $2,490,082 | $143,148 | $2,346,934 | — | $2,490,082 | $2,490,082 | $56,191 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +35.9% | +20.0% | 88.3% | Not available | Partial |
| 2025 | -6.0% | -6.0% | ~100% | Not available | Partial |
| 2024 | -9.2% | -9.2% | ~100% | No billing data | Verified |
| 2023 | +0.0% | +0.0% | ~100% | No billing data | Verified |
| 2022 | +48.1% | +48.1% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +26.4% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +35.9% | +13.8% | +11.4% | +48.1% | 2022 | -9.2% | 2024 |
| Assessment Ratio | 88.3% | 98.0% | — | 100.0% | 2021 | 88.3% | 2026 |
| Effective Tax Rate (2025) | 2.1200% | 2.1200% | — | 2.1200% | 2025 | 2.1200% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$66,850 | $67,535 | ~$98,533 | $75,995 | 2022 | $56,191 | 2021 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$4,764,094 | ~$4,153,933 | ~2.0139% | ~$83,658 | +11.4% |
| 2028 | ~$5,308,129 | ~$4,569,327 | ~1.9814% | ~$90,536 | +24.1% |
| 2029 | ~$5,914,289 | ~$5,026,259 | ~1.9488% | ~$97,954 | +38.3% |
| 2030 | ~$6,589,670 | ~$5,528,885 | ~1.9163% | ~$105,950 | +54.1% |
| 2031 | ~$7,342,176 | ~$6,081,774 | ~1.8837% | ~$114,565 | +71.7% |
| 2027 | ~$4,678,578 | ~$4,153,933 | ~2.0465% | ~$85,010 | +9.4% |
| 2028 | ~$5,119,275 | ~$4,569,327 | ~2.0465% | ~$93,511 | +19.7% |
| 2029 | ~$5,601,484 | ~$5,026,259 | ~2.0465% | ~$102,862 | +31.0% |
| 2030 | ~$6,129,115 | ~$5,528,885 | ~2.0465% | ~$113,148 | +43.3% |
| 2031 | ~$6,706,445 | ~$6,081,774 | ~2.0465% | ~$124,463 | +56.8% |
| 2027 | ~$4,849,610 | ~$4,153,933 | ~1.9977% | ~$82,982 | +13.4% |
| 2028 | ~$5,500,403 | ~$4,569,327 | ~1.9488% | ~$89,049 | +28.6% |
| 2029 | ~$6,238,528 | ~$5,026,259 | ~1.9000% | ~$95,500 | +45.9% |
| 2030 | ~$7,075,706 | ~$5,528,885 | ~1.8512% | ~$102,350 | +65.5% |
| 2031 | ~$8,025,228 | ~$6,081,774 | ~1.8024% | ~$109,616 | +87.7% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |