2824 BEE CAVE RD TX 78746
| Owner | 2824 BEE CAVE LLC |
|---|---|
| Parcel ID | 0107110345 |
| Short ID | 105628 |
| Type | Real |
| Use Code | 83 Service / Repair Garage |
| Valuation | Income |
| Improvement SF | 7,280 SF |
| Land SF | 56,192 SF |
| Acres | 1.290 |
| Year Built | 1992 |
| Legal | LOT 2A-2 RESUB OF LT 2A LOT 2B RESUB OF LT 2 ROLLINGWOOD WEST SUBD |
| Neighborhood | 83SWE |
| Land | $1,123,840 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $1,123,840 |
| Improvement | $1,565,012 |
|---|---|
| Total Improvement | $1,565,012 |
| Market | $2,688,852 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $2,688,852 |
| Value Limitation Adjustment (−) (homestead cap) | −$31,099 |
| Net Appraised (assessed) | $2,657,753 |
| Taxable Value | $2,657,753 |
|---|
Appreciation: Market value has risen +21.4% from $2,215,009 (2021) to $2,688,852 (2025), a CAGR of 5.0% over 4 years. This represents moderate, steady growth. Most of this growth came in a single year (2024→2025), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has outpaced the broader commercial market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 1.6039% in 2025 (-0.0108% vs 2024 — rates decreased ). At the current taxable value, estimated annual taxes are $42,628. Eanes ISD is the largest single contributor, at 51.9% of the total 2025 levy.
Assessment Gap: Assessed value ($2,657,753) is $31,099 below market value, suggesting potential for an upward assessment in future years.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 42% of market value ($1,123,840 land vs $1,565,012 improvements), about $20/SF of land. Most value sits in the improvements, so building condition, age (~34 yrs), and rent roll drive the underwriting.
Submarket Position: At $2,688,852, this parcel sits in the upper-middle (50th–75th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +2.1% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $2,737,084 by 2031, with an estimated annual tax burden around $36,166. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
9 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 551 | PAVED AREA | 21,744 SF | ✗ |
| 1ST | 1st Floor | 7,280 SF | ✓ |
| 491 | SPRINKLER HEADS | 7,280 SF | ✗ |
| SO | Sketch Only | 1,056 SF | ✗ |
| 328 | MEZZ COMM (STG) | 1,056 SF | ✓ |
| 541 | FENCE COMM LF | 181 SF | ✗ |
| 327 | STORAGE COMM'L | 144 SF | ✓ |
| 611 | TERRACE | 120 SF | ✗ |
| 437 | FENCE MASON LF | 15 SF | ✗ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IEA Eanes ISD | 1.0608% | 1.0046% | 0.8880% | 0.8855% | 0.8322% | -0.0533% | $22,117.82 | $22,117.82 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $9,989.03 | $9,989.03 | Paid |
| CRO City of Rollingwood | 0.2193% | 0.1796% | 0.1917% | 0.2058% | 0.2020% | -0.0038% | $5,369.70 | $5,369.70 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $3,136.76 | $3,136.76 | Paid |
| E09 Travis County ESD # 09 | 0.0807% | 0.0726% | 0.0735% | 0.0710% | 0.0758% | +0.0048% | $2,014.58 | $2,014.58 | Paid |
| Combined Rate | 1.8300% | 1.6737% | 1.5585% | 1.6147% | 1.6039% | -0.0108% | $42,627.89 | $42,627.89 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IEA Eanes ISD | 0.8322% | $22,117.82 | 51.9% |
| TCO Travis County | 0.3758% | $9,989.03 | 23.4% |
| CRO City of Rollingwood | 0.2020% | $5,369.70 | 12.6% |
| THD Travis Central Health | 0.1180% | $3,136.76 | 7.4% |
| E09 Travis County ESD # 09 | 0.0758% | $2,014.58 | 4.7% |
| Total | 1.6039% | $42,627.89 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $2,462,248 | $2,688,852 | -8.4% |
| Assessed Value | $2,462,248 | $2,657,753 | -7.4% |
| Land Value | $1,123,840 | $1,123,840 | +0.0% |
| Improvement Value | $1,338,408 | $1,565,012 | -14.5% |
| Taxable Value | $2,462,248 | $2,657,753 | -7.4% |
| Total Tax 2026 = estimate |
~$39,492
Estimated
|
~$42,628
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $2,462,248 | $1,123,840 | $1,338,408 | — | $2,462,248 | $2,462,248 | Not yet — post-cert | Preliminary |
| 2025 | $2,688,852 | $1,123,840 | $1,565,012 | −$31,099 | $2,657,753 | $2,657,753 | ~$42,628 | Partial |
| 2024 | $2,214,794 | $1,123,840 | $1,090,954 | — | $2,214,794 | $2,214,794 | $35,763 | Verified |
| 2023 | $2,299,884 | $1,123,840 | $1,176,044 | — | $2,299,884 | $2,299,884 | $35,845 | Verified |
| 2022 | $2,174,754 | $1,123,840 | $1,050,914 | — | $2,174,754 | $2,174,754 | $36,399 | Verified |
| 2021 | $2,215,009 | $1,123,840 | $1,091,169 | — | $2,215,009 | $2,215,009 | $40,534 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -8.4% | -7.4% | ~100% | Not available | Partial |
| 2025 | +21.4% | +20.0% | 98.8% | Not available | Partial |
| 2024 | -3.7% | -3.7% | ~100% | No billing data | Verified |
| 2023 | +5.8% | +5.8% | ~100% | No billing data | Verified |
| 2022 | -1.8% | -1.8% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +21.4% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -8.4% | +2.7% | +2.1% | +21.4% | 2025 | -8.4% | 2026 |
| Assessment Ratio | 100.0% | 99.8% | — | 100.0% | 2021 | 98.8% | 2025 |
| Effective Tax Rate (2025) | 1.5900% | 1.5900% | — | 1.5900% | 2025 | 1.5900% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$42,628 | $38,234 | ~$37,587 | $42,628 | 2025 | $35,763 | 2024 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$2,514,914 | ~$2,514,914 | ~1.5474% | ~$38,916 | +2.1% |
| 2028 | ~$2,568,705 | ~$2,568,705 | ~1.4909% | ~$38,296 | +4.3% |
| 2029 | ~$2,623,648 | ~$2,623,648 | ~1.4344% | ~$37,632 | +6.6% |
| 2030 | ~$2,679,766 | ~$2,679,766 | ~1.3778% | ~$36,923 | +8.8% |
| 2031 | ~$2,737,084 | ~$2,737,084 | ~1.3213% | ~$36,166 | +11.2% |
| 2027 | ~$2,465,669 | ~$2,465,669 | ~1.6039% | ~$39,547 | +0.1% |
| 2028 | ~$2,469,094 | ~$2,469,094 | ~1.6039% | ~$39,602 | +0.3% |
| 2029 | ~$2,472,524 | ~$2,472,524 | ~1.6039% | ~$39,657 | +0.4% |
| 2030 | ~$2,475,959 | ~$2,475,959 | ~1.6039% | ~$39,712 | +0.6% |
| 2031 | ~$2,479,398 | ~$2,479,398 | ~1.6039% | ~$39,767 | +0.7% |
| 2027 | ~$2,564,158 | ~$2,564,158 | ~1.5191% | ~$38,953 | +4.1% |
| 2028 | ~$2,670,287 | ~$2,670,287 | ~1.4344% | ~$38,301 | +8.4% |
| 2029 | ~$2,780,808 | ~$2,780,808 | ~1.3496% | ~$37,529 | +12.9% |
| 2030 | ~$2,895,903 | ~$2,895,903 | ~1.2648% | ~$36,627 | +17.6% |
| 2031 | ~$3,015,762 | ~$3,015,762 | ~1.1800% | ~$35,587 | +22.5% |
In 2025, this property's market value of $2,688,852 places it in the 50th–75th percentile for Commercial properties in Travis County (13595 comparable) — +94% above the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $2,688,852 | $632,506 | $1,382,921 | $3,258,143 | ↑ Above median | -0.8% |
| 2024 | $2,214,794 | $647,500 | $1,401,787 | $3,362,090 | ↑ Above median | +0.0% |
| 2023 | $2,299,884 | $651,680 | $1,383,015 | $3,277,245 | ↑ Above median | +9.7% |
| 2022 | $2,174,754 | $535,964 | $1,190,250 | $2,842,216 | ↑ Above median | +3.3% |
| 2021 | $2,215,009 | $538,645 | $1,173,514 | $2,782,974 | ↑ Above median | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |