1107 ROSE ST TX 78703
| Owner | GROSSKOPF HOLDINGS, LLC |
|---|---|
| Parcel ID | 0108010208 |
| Short ID | 106479 |
| Type | Real |
| Use Code | F1 Commercial Real Property (Improved) |
| Valuation | Income |
| Improvement SF | — |
| Land SF | 7,560 SF |
| Acres | 0.174 |
| Year Built | — |
| Legal | N 126 FT OF LOT 15 BLK 10 OLT 11 DIV Z SAYERS SUBD |
| Neighborhood | 59CEN |
| Land | $1,890,000 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $1,890,000 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $1,890,000 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $1,890,000 |
| Value Limitation Adjustment (−) (homestead cap) | −$872,760 |
| Net Appraised (assessed) | $1,017,240 |
| Taxable Value | $1,017,240 |
|---|
Appreciation: Market value has risen +123.5% from $845,498 (2021) to $1,890,000 (2025), a CAGR of 22.3% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2024→2025), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has outpaced the broader commercial market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.0465% in 2025 (+0.0647% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $20,818. Austin ISD is the largest single contributor, at 45.2% of the total 2025 levy.
Assessment Gap: Assessed value ($1,017,240) is $872,760 below market value, suggesting potential for an upward assessment in future years.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 100% of market value ($1,890,000 land vs $0 improvements), about $250/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $1,890,000, this parcel sits in the upper-middle (50th–75th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +17.4% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $4,224,847 by 2031, with an estimated annual tax burden around $37,033. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IAU Austin ISD | 1.0617% | 0.9966% | 0.8595% | 0.9505% | 0.9252% | -0.0253% | $9,411.50 | $9,411.50 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $5,330.51 | $5,330.51 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $3,823.25 | $3,823.25 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $1,200.58 | $1,200.58 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $1,051.83 | $1,051.83 | Paid |
| Combined Rate | 2.1767% | 1.9749% | 1.8092% | 1.9818% | 2.0465% | +0.0647% | $20,817.67 | $20,817.67 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IAU Austin ISD | 0.9252% | $9,411.50 | 45.2% |
| CAT City of Austin | 0.5240% | $5,330.51 | 25.6% |
| TCO Travis County | 0.3758% | $3,823.25 | 18.4% |
| THD Travis Central Health | 0.1180% | $1,200.58 | 5.8% |
| ACT Austin Community College | 0.1034% | $1,051.83 | 5.1% |
| Total | 2.0465% | $20,817.67 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $1,890,000 | $1,890,000 | +0.0% |
| Assessed Value | $1,220,688 | $1,017,240 | +20.0% |
| Land Value | $1,890,000 | $1,890,000 | +0.0% |
| Improvement Value | — | — | — |
| Taxable Value | $1,220,688 | $1,017,240 | +20.0% |
| HS Cap Loss | -$669,312 | — | |
| Total Tax 2026 = estimate |
~$24,981
Estimated
|
~$20,818
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $1,890,000 | $1,890,000 | — | −$669,312 | $1,220,688 | $1,220,688 | Not yet — post-cert | Preliminary |
| 2025 | $1,890,000 | $1,890,000 | — | −$872,760 | $1,017,240 | $1,017,240 | ~$20,818 | Partial |
| 2024 | $847,700 | $1,890,000 | — | — | $847,700 | $847,700 | $16,800 | Verified |
| 2023 | $931,234 | $831,600 | $99,634 | — | $931,234 | $931,234 | $15,337 | Verified |
| 2022 | $937,882 | $831,600 | $106,282 | — | $937,882 | $937,882 | $16,730 | Verified |
| 2021 | $845,498 | $756,000 | $89,498 | — | $845,498 | $845,498 | $17,484 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +0.0% | +20.0% | 64.6% | Not available | Partial |
| 2025 | +123.0% ! | +20.0% | 53.8% | Not available | Partial |
| 2024 | -9.0% | -9.0% | ~100% | No billing data | Verified |
| 2023 | -0.7% | -0.7% | ~100% | No billing data | Verified |
| 2022 | +10.9% | +10.9% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +123.5% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +0.0% | +24.8% | +17.5% | +123.0% | 2025 | -9.0% | 2024 |
| Assessment Ratio | 64.6% | 86.4% | — | 100.0% | 2021 | 53.8% | 2025 |
| Effective Tax Rate (2025) | 1.1000% | 1.1000% | — | 1.1000% | 2025 | 1.1000% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$20,818 | $17,434 | ~$31,850 | $20,818 | 2025 | $15,337 | 2023 |
Market value changed by 123% in 2025, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$2,219,891 | ~$1,342,757 | ~2.0139% | ~$27,042 | +17.5% |
| 2028 | ~$2,607,363 | ~$1,477,032 | ~1.9814% | ~$29,266 | +38.0% |
| 2029 | ~$3,062,466 | ~$1,624,736 | ~1.9488% | ~$31,663 | +62.0% |
| 2030 | ~$3,597,006 | ~$1,787,209 | ~1.9163% | ~$34,248 | +90.3% |
| 2031 | ~$4,224,847 | ~$1,965,930 | ~1.8837% | ~$37,033 | +123.5% |
| 2027 | ~$2,182,091 | ~$1,342,757 | ~2.0465% | ~$27,479 | +15.5% |
| 2028 | ~$2,519,323 | ~$1,477,032 | ~2.0465% | ~$30,227 | +33.3% |
| 2029 | ~$2,908,673 | ~$1,624,736 | ~2.0465% | ~$33,250 | +53.9% |
| 2030 | ~$3,358,196 | ~$1,787,209 | ~2.0465% | ~$36,575 | +77.7% |
| 2031 | ~$3,877,190 | ~$1,965,930 | ~2.0465% | ~$40,232 | +105.1% |
| 2027 | ~$2,257,691 | ~$1,342,757 | ~1.9977% | ~$26,824 | +19.5% |
| 2028 | ~$2,696,915 | ~$1,477,032 | ~1.9488% | ~$28,785 | +42.7% |
| 2029 | ~$3,221,587 | ~$1,624,736 | ~1.9000% | ~$30,870 | +70.5% |
| 2030 | ~$3,848,332 | ~$1,787,209 | ~1.8512% | ~$33,085 | +103.6% |
| 2031 | ~$4,597,008 | ~$1,965,930 | ~1.8024% | ~$35,433 | +143.2% |
In 2025, this property's market value of $1,890,000 places it in the 50th–75th percentile for Commercial properties in Travis County (13595 comparable) — +37% above the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $1,890,000 | $632,506 | $1,382,921 | $3,258,143 | ↑ Above median | -0.8% |
| 2024 | $847,700 | $647,500 | $1,401,787 | $3,362,090 | ↓ Below median | +0.0% |
| 2023 | $931,234 | $651,680 | $1,383,015 | $3,277,245 | ↓ Below median | +9.7% |
| 2022 | $937,882 | $535,964 | $1,190,250 | $2,842,216 | ↓ Below median | +3.3% |
| 2021 | $845,498 | $538,645 | $1,173,514 | $2,782,974 | ↓ Below median | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |