403 PAUL ST TX
| Owner | RREF III 1411 W 5TH STREET LLC |
|---|---|
| Parcel ID | 0108030914 |
| Short ID | 106714 |
| Type | Real |
| Use Code | 63 Mini-Warehouse / Self-Storage |
| Valuation | Income |
| Improvement SF | 85,528 SF |
| Land SF | 47,920 SF |
| Acres | 1.100 |
| Year Built | 2019 |
| Legal | LOT 7-9 BLK 1 OLT 1 DIV Z PRESSLER PLUS ADJ VAC ALLEY |
| Neighborhood | 63CBD |
| Land | $11,980,090 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $11,980,090 |
| Improvement | $25,279,910 |
|---|---|
| Total Improvement | $25,279,910 |
| Market | $37,260,000 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $37,260,000 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $37,260,000 |
| Taxable Value | $37,260,000 |
|---|
Appreciation: Market value has risen +874.7% from $3,822,750 (2021) to $37,260,000 (2025), a CAGR of 76.7% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2021→2022), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Land/Vacant parcel countywide rose +283.7%, so this parcel has outpaced the broader land/vacant market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.0465% in 2025 (+0.0647% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $762,520. Austin ISD is the largest single contributor, at 45.2% of the total 2025 levy.
Asset Class: Land / Vacant. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 32% of market value ($11,980,090 land vs $25,279,910 improvements), about $250/SF of land. Most value sits in the improvements, so building condition, age (~7 yrs), and rent roll drive the underwriting.
Submarket Position: At $37,260,000, this parcel sits in the top quartile (≥75th percentile) of Land/Vacant property in Travis County — county median $84,423 (P25 $24,862 / P75 $362,804, n=35,611). Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +58.1% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $374,108,428 by 2031, with an estimated annual tax burden around $1,147,286. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
9 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 2ND | 2nd Floor | 34,776 SF | ✓ |
| 3RD | 3rd Floor | 33,326 SF | ✓ |
| 4TH | 4th Floor | 33,326 SF | ✓ |
| 5TH | 5th Floor | 33,326 SF | ✓ |
| 1ST | 1st Floor | 17,426 SF | ✓ |
| 187 | PARKING GARAGE | 16,548 SF | ✓ |
| 881 | COMMCL FINISHOUT | 780 SF | ✓ |
| 501 | CANOPY | 384 SF | ✗ |
| 611 | TERRACE | 384 SF | ✗ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IAU Austin ISD | 1.0617% | 0.9966% | 0.8595% | 0.9505% | 0.9252% | -0.0253% | $344,729.52 | $344,729.52 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $195,248.73 | $195,248.73 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $140,039.85 | $140,039.85 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $43,975.37 | $43,975.37 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $38,526.84 | $38,526.84 | Paid |
| Combined Rate | 2.1767% | 1.9749% | 1.8092% | 1.9818% | 2.0465% | +0.0647% | $762,520.31 | $762,520.31 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IAU Austin ISD | 0.9252% | $344,729.52 | 45.2% |
| CAT City of Austin | 0.5240% | $195,248.73 | 25.6% |
| TCO Travis County | 0.3758% | $140,039.85 | 18.4% |
| THD Travis Central Health | 0.1180% | $43,975.37 | 5.8% |
| ACT Austin Community College | 0.1034% | $38,526.84 | 5.1% |
| Total | 2.0465% | $762,520.31 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $37,816,967 | $37,260,000 | +1.5% |
| Assessed Value | $37,816,967 | $37,260,000 | +1.5% |
| Land Value | $11,980,090 | $11,980,090 | +0.0% |
| Improvement Value | $25,836,877 | $25,279,910 | +2.2% |
| Taxable Value | $37,816,967 | $37,260,000 | +1.5% |
| Total Tax 2026 = estimate |
~$773,919
Estimated
|
~$762,520
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $37,816,967 | $11,980,090 | $25,836,877 | — | $37,816,967 | $37,816,967 | Not yet — post-cert | Preliminary |
| 2025 | $37,260,000 | $11,980,090 | $25,279,910 | — | $37,260,000 | $37,260,000 | ~$762,520 | Partial |
| 2024 | $45,848,087 | $11,980,090 | $33,867,997 | — | $45,848,087 | $45,848,087 | $798,556 | Verified |
| 2023 | $47,452,016 | $9,584,072 | $37,867,944 | — | $47,452,016 | $47,452,016 | $761,838 | Verified |
| 2022 | $40,541,950 | $9,584,072 | $30,957,878 | — | $40,541,950 | $40,541,950 | $715,455 | Verified |
| 2021 | $3,822,750 | $3,822,750 | — | — | $3,822,750 | $3,822,750 | $83,209 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +1.5% | +1.5% | ~100% | Not available | Partial |
| 2025 | -18.7% | -18.7% | ~100% | Not available | Partial |
| 2024 | -3.4% | -3.4% | ~100% | No billing data | Verified |
| 2023 | +17.0% | +17.0% | ~100% | No billing data | Verified |
| 2022 | +960.5% ! | +960.5% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +874.7% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +1.5% | +191.4% | +58.1% | +960.5% | 2022 | -18.7% | 2025 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 2.0500% | 2.0500% | — | 2.0500% | 2025 | 2.0500% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$762,520 | $624,316 | ~$986,731 | $798,556 | 2024 | $83,209 | 2021 |
Market value changed by 961% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$59,806,564 | ~$41,598,664 | ~2.0139% | ~$837,771 | +58.1% |
| 2028 | ~$94,582,549 | ~$45,758,530 | ~1.9814% | ~$906,654 | +150.1% |
| 2029 | ~$149,579,877 | ~$50,334,383 | ~1.9488% | ~$980,936 | +295.5% |
| 2030 | ~$236,556,743 | ~$55,367,821 | ~1.9163% | ~$1,061,009 | +525.5% |
| 2031 | ~$374,108,428 | ~$60,904,604 | ~1.8837% | ~$1,147,286 | +889.3% |
| 2027 | ~$59,050,225 | ~$41,598,664 | ~2.0465% | ~$851,310 | +56.1% |
| 2028 | ~$92,205,413 | ~$45,758,530 | ~2.0465% | ~$936,441 | +143.8% |
| 2029 | ~$143,976,390 | ~$50,334,383 | ~2.0465% | ~$1,030,086 | +280.7% |
| 2030 | ~$224,815,443 | ~$55,367,821 | ~2.0465% | ~$1,133,094 | +494.5% |
| 2031 | ~$351,043,554 | ~$60,904,604 | ~2.0465% | ~$1,246,404 | +828.3% |
| 2027 | ~$60,562,904 | ~$41,598,664 | ~1.9977% | ~$831,001 | +60.1% |
| 2028 | ~$96,989,938 | ~$45,758,530 | ~1.9488% | ~$891,760 | +156.5% |
| 2029 | ~$155,326,901 | ~$50,334,383 | ~1.9000% | ~$956,362 | +310.7% |
| 2030 | ~$248,752,052 | ~$55,367,821 | ~1.8512% | ~$1,024,966 | +557.8% |
| 2031 | ~$398,370,036 | ~$60,904,604 | ~1.8024% | ~$1,097,727 | +953.4% |
In 2025, this property's market value of $37,260,000 places it in the top 25% for Land/Vacant properties in Travis County (35611 comparable) — 441× the county median of $84,423. Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $37,260,000 | $24,862 | $84,423 | $362,804 | ↑ Top 25% | +2.1% |
| 2024 | $45,848,087 | $23,000 | $66,000 | $328,966 | ↑ Top 25% | +0.0% |
| 2023 | $47,452,016 | $24,692 | $71,500 | $270,000 | ↑ Top 25% | +0.0% |
| 2022 | $40,541,950 | $15,000 | $55,000 | $180,000 | ↑ Top 25% | +100.0% |
| 2021 | $3,822,750 | $8,000 | $22,000 | $81,900 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |