105 BULIAN LN TX 78746
| Owner | SIMMONS DUSTIN |
|---|---|
| Parcel ID | 0109131519 |
| Short ID | 107781 |
| Type | Real |
| Use Code | 04 Fourplex |
| Valuation | Income |
| Improvement SF | 3,876 SF |
| Land SF | 15,622 SF |
| Acres | 0.359 |
| Year Built | 1970 |
| Legal | LOT 12 WESTWOOD VILLAS SEC 2 |
| Neighborhood | M5705 |
| Land | $883,009 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $883,009 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $804,000 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $804,000 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $804,000 |
| Taxable Value | $804,000 |
|---|
Appreciation: Market value has risen +20.0% from $669,795 (2021) to $804,000 (2025), a CAGR of 4.7% over 4 years. This represents moderate, steady growth. Most of this growth came in a single year (2025→2026), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Multi-Family parcel countywide rose +19.0%, so this parcel has outpaced the broader multi-family market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 1.4611% in 2025 (-0.0092% vs 2024 — rates decreased ). At the current taxable value, estimated annual taxes are $11,747. Eanes ISD is the largest single contributor, at 57.0% of the total 2025 levy.
Asset Class: Multi-family residential. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 110% of market value ($883,009 land vs $0 improvements), about $57/SF of land. With value concentrated in the land under a ~56-year-old structure, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $804,000, this parcel sits in the top quartile (≥75th percentile) of Multi-Family property in Travis County — county median $519,086 (P25 $438,150 / P75 $747,031, n=12,570). Multi-Family here is the broad TCAD category — every multi-family property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +7.7% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $1,408,633 by 2031, with an estimated annual tax burden around $16,586. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
7 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 3,876 SF | ✗ |
| 2ND | 2nd Floor | 1,944 SF | ✓ |
| 1ST | 1st Floor | 1,932 SF | ✓ |
| 612 | TERRACE UNCOVERD | 306 SF | ✗ |
| 630 | PORCH CLOS FIN | 117 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 12 SF | ✗ |
| 251 | BATHROOM | 4 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IEA Eanes ISD | 1.0608% | 1.0046% | 0.8880% | 0.8855% | 0.8322% | -0.0533% | $6,690.89 | $6,690.89 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $3,021.79 | $3,021.79 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $948.90 | $948.90 | Paid |
| E09 Travis County ESD # 09 | 0.0807% | 0.0726% | 0.0735% | 0.0710% | 0.0758% | +0.0048% | $609.43 | $609.43 | Paid |
| W10 WCID # 10 | 0.0773% | 0.0675% | 0.0634% | 0.0614% | 0.0592% | -0.0022% | $475.97 | $475.97 | Paid |
| Combined Rate | 1.6880% | 1.5616% | 1.4302% | 1.4703% | 1.4611% | -0.0092% | $11,746.98 | $11,746.98 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IEA Eanes ISD | 0.8322% | $6,690.89 | 57.0% |
| TCO Travis County | 0.3758% | $3,021.79 | 25.7% |
| THD Travis Central Health | 0.1180% | $948.90 | 8.1% |
| E09 Travis County ESD # 09 | 0.0758% | $609.43 | 5.2% |
| W10 WCID # 10 | 0.0592% | $475.97 | 4.1% |
| Total | 1.4611% | $11,746.98 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $971,337 | $804,000 | +20.8% |
| Assessed Value | $964,800 | $804,000 | +20.0% |
| Land Value | $757,779 | $883,009 | -14.2% |
| Improvement Value | $213,558 | — | — |
| Taxable Value | $964,800 | $804,000 | +20.0% |
| HS Cap Loss | -$6,537 | — | |
| Total Tax 2026 = estimate |
~$14,096
Estimated
|
~$11,747
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $971,337 | $757,779 | $213,558 | −$6,537 | $964,800 | $964,800 | Not yet — post-cert | Preliminary |
| 2025 | $804,000 | $883,009 | — | — | $804,000 | $804,000 | ~$11,747 | Partial |
| 2024 | $803,756 | $684,000 | $119,756 | — | $803,756 | $803,756 | $11,818 | Verified |
| 2023 | $693,166 | $684,000 | $9,166 | — | $693,166 | $693,166 | $9,914 | Verified |
| 2022 | $787,957 | $684,000 | $103,957 | — | $787,957 | $787,957 | $12,305 | Verified |
| 2021 | $669,795 | $384,750 | $285,045 | — | $669,795 | $669,795 | $11,306 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +20.8% | +20.0% | 99.3% | Not available | Partial |
| 2025 | +0.0% | +0.0% | ~100% | Not available | Partial |
| 2024 | +16.0% | +16.0% | ~100% | No billing data | Verified |
| 2023 | -12.0% | -12.0% | ~100% | No billing data | Verified |
| 2022 | +17.6% | +17.6% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +20.0% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +20.8% | +8.5% | +7.7% | +20.8% | 2026 | -12.0% | 2023 |
| Assessment Ratio | 99.3% | 99.9% | — | 100.0% | 2021 | 99.3% | 2026 |
| Effective Tax Rate (2025) | 1.4600% | 1.4600% | — | 1.4600% | 2025 | 1.4600% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$11,747 | $11,418 | ~$15,656 | $12,305 | 2022 | $9,914 | 2023 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$1,046,298 | ~$1,046,298 | ~1.4043% | ~$14,694 | +7.7% |
| 2028 | ~$1,127,045 | ~$1,127,045 | ~1.3476% | ~$15,188 | +16.0% |
| 2029 | ~$1,214,023 | ~$1,214,023 | ~1.2909% | ~$15,672 | +25.0% |
| 2030 | ~$1,307,713 | ~$1,307,713 | ~1.2342% | ~$16,139 | +34.6% |
| 2031 | ~$1,408,633 | ~$1,408,633 | ~1.1774% | ~$16,586 | +45.0% |
| 2027 | ~$1,026,872 | ~$1,026,872 | ~1.4611% | ~$15,003 | +5.7% |
| 2028 | ~$1,085,581 | ~$1,085,581 | ~1.4611% | ~$15,861 | +11.8% |
| 2029 | ~$1,147,648 | ~$1,147,648 | ~1.4611% | ~$16,768 | +18.2% |
| 2030 | ~$1,213,263 | ~$1,213,263 | ~1.4611% | ~$17,727 | +24.9% |
| 2031 | ~$1,282,629 | ~$1,282,629 | ~1.4611% | ~$18,740 | +32.0% |
| 2027 | ~$1,065,725 | ~$1,061,280 | ~1.3760% | ~$14,603 | +9.7% |
| 2028 | ~$1,169,285 | ~$1,167,408 | ~1.2909% | ~$15,070 | +20.4% |
| 2029 | ~$1,282,909 | ~$1,282,909 | ~1.2058% | ~$15,469 | +32.1% |
| 2030 | ~$1,407,573 | ~$1,407,573 | ~1.1207% | ~$15,775 | +44.9% |
| 2031 | ~$1,544,352 | ~$1,544,352 | ~1.0356% | ~$15,993 | +59.0% |
In 2025, this property's market value of $804,000 places it in the top 25% for Multi-Family properties in Travis County (12570 comparable) — +55% above the county median of $519,086. Multi-Family here is the broad TCAD category — every multi-family property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $804,000 | $438,150 | $519,086 | $747,031 | ↑ Top 25% | -7.5% |
| 2024 | $803,756 | $467,312 | $564,206 | $847,583 | ↑ Above median | -6.3% |
| 2023 | $693,166 | $503,694 | $616,727 | $918,308 | ↑ Above median | +0.9% |
| 2022 | $787,957 | $506,269 | $614,560 | $904,074 | ↑ Above median | +39.0% |
| 2021 | $669,795 | $353,349 | $436,046 | $657,886 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |