1405 CAMP CRAFT RD TX 78746
| Owner | CHEN KEVIN D & GRACE WEI CHEN |
|---|---|
| Parcel ID | 0109190506 |
| Short ID | 107966 |
| Type | Real |
| Use Code | 04 Fourplex |
| Valuation | Income |
| Improvement SF | 3,948 SF |
| Land SF | 8,896 SF |
| Acres | 0.204 |
| Year Built | 1980 |
| Legal | LOT 7 BLK B WESTLAKE CROSSROADS |
| Neighborhood | M2005 |
| Land | $800,625 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $800,625 |
| Improvement | $335,649 |
|---|---|
| Total Improvement | $335,649 |
| Market | $1,136,274 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $1,136,274 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $1,136,274 |
| Taxable Value | $1,136,274 |
|---|
Appreciation: Market value has risen +23.1% from $922,895 (2021) to $1,136,274 (2025), a CAGR of 5.3% over 4 years. This represents moderate, steady growth. Growth has been fairly evenly spread across these years rather than concentrated in one jump. Over the same span, the median Multi-Family parcel countywide rose +19.0%, so this parcel has outpaced the broader multi-family market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 1.9535% in 2025 (+0.0367% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $22,197. Eanes ISD is the largest single contributor, at 42.6% of the total 2025 levy.
Asset Class: Multi-family residential. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 70% of market value ($800,625 land vs $335,649 improvements), about $90/SF of land. With value concentrated in the land under a ~46-year-old structure, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $1,136,274, this parcel sits in the top quartile (≥75th percentile) of Multi-Family property in Travis County — county median $519,086 (P25 $438,150 / P75 $747,031, n=12,570). Multi-Family here is the broad TCAD category — every multi-family property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +2.1% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $1,133,227 by 2031, with an estimated annual tax burden around $18,989. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
6 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 3,948 SF | ✗ |
| 1ST | 1st Floor | 2,220 SF | ✓ |
| 2ND | 2nd Floor | 1,728 SF | ✓ |
| 612 | TERRACE UNCOVERD | 520 SF | ✗ |
| 251 | BATHROOM | 6 SF | ✓ |
| 522 | FIREPLACE | 4 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IEA Eanes ISD | 1.0608% | 1.0046% | 0.8880% | 0.8855% | 0.8322% | -0.0533% | $9,456.07 | $9,456.07 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $5,954.27 | $5,954.27 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $4,270.63 | $4,270.63 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $1,341.06 | $1,341.06 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $1,174.91 | $1,174.91 | Paid |
| Combined Rate | 2.1758% | 1.9829% | 1.8377% | 1.9168% | 1.9535% | +0.0367% | $22,196.94 | $22,196.94 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IEA Eanes ISD | 0.8322% | $9,456.07 | 42.6% |
| CAT City of Austin | 0.5240% | $5,954.27 | 26.8% |
| TCO Travis County | 0.3758% | $4,270.63 | 19.2% |
| THD Travis Central Health | 0.1180% | $1,341.06 | 6.0% |
| ACT Austin Community College | 0.1034% | $1,174.91 | 5.3% |
| Total | 1.9535% | $22,196.94 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $1,022,668 | $1,136,274 | -10.0% |
| Assessed Value | $1,022,668 | $1,136,274 | -10.0% |
| Land Value | $758,594 | $800,625 | -5.2% |
| Improvement Value | $264,074 | $335,649 | -21.3% |
| Taxable Value | $1,022,668 | $1,136,274 | -10.0% |
| Total Tax 2026 = estimate |
~$19,978
Estimated
|
~$22,197
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $1,022,668 | $758,594 | $264,074 | — | $1,022,668 | $1,022,668 | Not yet — post-cert | Preliminary |
| 2025 | $1,136,274 | $800,625 | $335,649 | — | $1,136,274 | $1,136,274 | ~$22,197 | Partial |
| 2024 | $1,104,139 | $850,000 | $254,139 | — | $1,104,139 | $1,104,139 | $21,164 | Verified |
| 2023 | $1,492,422 | $850,000 | $642,422 | — | $1,492,422 | $1,492,422 | $27,427 | Verified |
| 2022 | $1,169,372 | $850,000 | $319,372 | — | $1,169,372 | $1,169,372 | $23,188 | Verified |
| 2021 | $922,895 | $510,000 | $412,895 | — | $922,895 | $922,895 | $20,080 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -10.0% | -10.0% | ~100% | Not available | Partial |
| 2025 | +2.9% | +2.9% | ~100% | Not available | Partial |
| 2024 | -26.0% | -26.0% | ~100% | No billing data | Verified |
| 2023 | +27.6% | +27.6% | ~100% | No billing data | Verified |
| 2022 | +26.7% | +26.7% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +23.1% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -10.0% | +4.2% | +2.1% | +27.6% | 2023 | -26.0% | 2024 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.9500% | 1.9500% | — | 1.9500% | 2025 | 1.9500% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$22,197 | $22,811 | ~$19,417 | $27,427 | 2023 | $20,080 | 2021 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$1,043,881 | ~$1,043,881 | ~1.8979% | ~$19,812 | +2.1% |
| 2028 | ~$1,065,535 | ~$1,065,535 | ~1.8423% | ~$19,631 | +4.2% |
| 2029 | ~$1,087,637 | ~$1,087,637 | ~1.7868% | ~$19,434 | +6.4% |
| 2030 | ~$1,110,198 | ~$1,110,198 | ~1.7312% | ~$19,220 | +8.6% |
| 2031 | ~$1,133,227 | ~$1,133,227 | ~1.6756% | ~$18,989 | +10.8% |
| 2027 | ~$1,023,428 | ~$1,023,428 | ~1.9535% | ~$19,993 | +0.1% |
| 2028 | ~$1,024,189 | ~$1,024,189 | ~1.9535% | ~$20,007 | +0.1% |
| 2029 | ~$1,024,950 | ~$1,024,950 | ~1.9535% | ~$20,022 | +0.2% |
| 2030 | ~$1,025,711 | ~$1,025,711 | ~1.9535% | ~$20,037 | +0.3% |
| 2031 | ~$1,026,474 | ~$1,026,474 | ~1.9535% | ~$20,052 | +0.4% |
| 2027 | ~$1,064,335 | ~$1,064,335 | ~1.8701% | ~$19,904 | +4.1% |
| 2028 | ~$1,107,699 | ~$1,107,699 | ~1.7868% | ~$19,792 | +8.3% |
| 2029 | ~$1,152,830 | ~$1,152,830 | ~1.7034% | ~$19,637 | +12.7% |
| 2030 | ~$1,199,800 | ~$1,199,800 | ~1.6200% | ~$19,437 | +17.3% |
| 2031 | ~$1,248,684 | ~$1,248,684 | ~1.5367% | ~$19,188 | +22.1% |
In 2025, this property's market value of $1,136,274 places it in the top 25% for Multi-Family properties in Travis County (12570 comparable) — +119% above the county median of $519,086. Multi-Family here is the broad TCAD category — every multi-family property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $1,136,274 | $438,150 | $519,086 | $747,031 | ↑ Top 25% | -7.5% |
| 2024 | $1,104,139 | $467,312 | $564,206 | $847,583 | ↑ Top 25% | -6.3% |
| 2023 | $1,492,422 | $503,694 | $616,727 | $918,308 | ↑ Top 25% | +0.9% |
| 2022 | $1,169,372 | $506,269 | $614,560 | $904,074 | ↑ Top 25% | +39.0% |
| 2021 | $922,895 | $353,349 | $436,046 | $657,886 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |