1303 CAMP CRAFT RD TX 78746
| Owner | SOSA ERNEST DAVID & GINA NOBUKO SHISHIMA & |
|---|---|
| Parcel ID | 0109190510 |
| Short ID | 107970 |
| Type | Real |
| Use Code | 04 Fourplex |
| Valuation | Income |
| Improvement SF | 3,948 SF |
| Land SF | 12,098 SF |
| Acres | 0.278 |
| Year Built | 1980 |
| Legal | LOT 3 BLK B WESTLAKE CROSSROADS |
| Neighborhood | M2005 |
| Land | $908,209 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $908,209 |
| Improvement | $335,649 |
|---|---|
| Total Improvement | $335,649 |
| Market | $1,243,858 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $1,243,858 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $1,243,858 |
| Taxable Value | $1,243,858 |
|---|
Appreciation: Market value has risen +18.8% from $1,046,579 (2021) to $1,243,858 (2025), a CAGR of 4.4% over 4 years. This represents moderate, steady growth. Growth has been fairly evenly spread across these years rather than concentrated in one jump. Over the same span, the median Multi-Family parcel countywide rose +19.0%, so this parcel has lagged the broader multi-family market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 1.9535% in 2025 (+0.0367% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $24,299. Eanes ISD is the largest single contributor, at 42.6% of the total 2025 levy.
Asset Class: Multi-family residential. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 73% of market value ($908,209 land vs $335,649 improvements), about $75/SF of land. With value concentrated in the land under a ~46-year-old structure, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $1,243,858, this parcel sits in the top quartile (≥75th percentile) of Multi-Family property in Travis County — county median $519,086 (P25 $438,150 / P75 $747,031, n=12,570). Multi-Family here is the broad TCAD category — every multi-family property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +1.1% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $1,168,860 by 2031, with an estimated annual tax burden around $19,586. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
6 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 3,948 SF | ✗ |
| 1ST | 1st Floor | 2,220 SF | ✓ |
| 2ND | 2nd Floor | 1,728 SF | ✓ |
| 612 | TERRACE UNCOVERD | 520 SF | ✗ |
| 251 | BATHROOM | 6 SF | ✓ |
| 522 | FIREPLACE | 4 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IEA Eanes ISD | 1.0608% | 1.0046% | 0.8880% | 0.8855% | 0.8322% | -0.0533% | $9,165.12 | $9,165.12 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $5,771.06 | $5,771.06 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $4,139.23 | $4,139.23 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $1,299.80 | $1,299.80 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $1,138.76 | $1,138.76 | Paid |
| Combined Rate | 2.1758% | 1.9829% | 1.8377% | 1.9168% | 1.9535% | +0.0367% | $21,513.97 | $21,513.97 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IEA Eanes ISD | 0.8322% | $9,165.12 | 42.6% |
| CAT City of Austin | 0.5240% | $5,771.06 | 26.8% |
| TCO Travis County | 0.3758% | $4,139.23 | 19.2% |
| THD Travis Central Health | 0.1180% | $1,299.80 | 6.0% |
| ACT Austin Community College | 0.1034% | $1,138.76 | 5.3% |
| Total | 1.9535% | $21,513.97 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $1,106,031 | $1,243,858 | -11.1% |
| Assessed Value | $1,106,031 | $1,243,858 | -11.1% |
| Land Value | $841,957 | $908,209 | -7.3% |
| Improvement Value | $264,074 | $335,649 | -21.3% |
| Taxable Value | $1,106,031 | $1,243,858 | -11.1% |
| Total Tax 2026 = estimate |
~$21,606
Estimated
|
~$21,514
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $1,106,031 | $841,957 | $264,074 | — | $1,106,031 | $1,106,031 | Not yet — post-cert | Preliminary |
| 2025 | $1,243,858 | $908,209 | $335,649 | — | $1,243,858 | $1,243,858 | ~$21,514 | Partial |
| 2024 | $1,200,000 | $1,050,000 | $150,000 | — | $1,200,000 | $1,200,000 | $23,002 | Verified |
| 2023 | $1,260,853 | $1,050,000 | $210,853 | — | $1,260,853 | $1,260,853 | $23,171 | Verified |
| 2022 | $1,168,026 | $1,050,000 | $118,026 | — | $1,168,026 | $1,168,026 | $23,161 | Verified |
| 2021 | $1,046,579 | $630,000 | $416,579 | — | $1,046,579 | $1,046,579 | $20,126 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -11.1% | -11.1% | ~100% | Not available | Partial |
| 2025 | +3.7% | +3.7% | ~100% | Not available | Partial |
| 2024 | -4.8% | -4.8% | ~100% | No billing data | Verified |
| 2023 | +7.9% | +7.9% | ~100% | No billing data | Verified |
| 2022 | +11.6% | +11.6% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +18.8% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -11.1% | +1.5% | +1.1% | +11.6% | 2022 | -11.1% | 2026 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.7300% | 1.7300% | — | 1.7300% | 2025 | 1.7300% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$21,514 | $22,195 | ~$20,417 | $23,171 | 2023 | $20,126 | 2021 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$1,118,321 | ~$1,118,321 | ~1.8979% | ~$21,225 | +1.1% |
| 2028 | ~$1,130,747 | ~$1,130,747 | ~1.8423% | ~$20,832 | +2.2% |
| 2029 | ~$1,143,311 | ~$1,143,311 | ~1.7868% | ~$20,428 | +3.4% |
| 2030 | ~$1,156,015 | ~$1,156,015 | ~1.7312% | ~$20,013 | +4.5% |
| 2031 | ~$1,168,860 | ~$1,168,860 | ~1.6756% | ~$19,586 | +5.7% |
| 2027 | ~$1,096,200 | ~$1,096,200 | ~1.9535% | ~$21,414 | -0.9% |
| 2028 | ~$1,086,457 | ~$1,086,457 | ~1.9535% | ~$21,224 | -1.8% |
| 2029 | ~$1,076,800 | ~$1,076,800 | ~1.9535% | ~$21,035 | -2.6% |
| 2030 | ~$1,067,228 | ~$1,067,228 | ~1.9535% | ~$20,848 | -3.5% |
| 2031 | ~$1,057,742 | ~$1,057,742 | ~1.9535% | ~$20,663 | -4.4% |
| 2027 | ~$1,140,441 | ~$1,140,441 | ~1.8701% | ~$21,328 | +3.1% |
| 2028 | ~$1,175,922 | ~$1,175,922 | ~1.7868% | ~$21,011 | +6.3% |
| 2029 | ~$1,212,507 | ~$1,212,507 | ~1.7034% | ~$20,654 | +9.6% |
| 2030 | ~$1,250,230 | ~$1,250,230 | ~1.6200% | ~$20,254 | +13.0% |
| 2031 | ~$1,289,126 | ~$1,289,126 | ~1.5367% | ~$19,810 | +16.6% |
In 2025, this property's market value of $1,243,858 places it in the top 25% for Multi-Family properties in Travis County (12570 comparable) — +140% above the county median of $519,086. Multi-Family here is the broad TCAD category — every multi-family property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $1,243,858 | $438,150 | $519,086 | $747,031 | ↑ Top 25% | -7.5% |
| 2024 | $1,200,000 | $467,312 | $564,206 | $847,583 | ↑ Top 25% | -6.3% |
| 2023 | $1,260,853 | $503,694 | $616,727 | $918,308 | ↑ Top 25% | +0.9% |
| 2022 | $1,168,026 | $506,269 | $614,560 | $904,074 | ↑ Top 25% | +39.0% |
| 2021 | $1,046,579 | $353,349 | $436,046 | $657,886 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |