1632 WATERSTON AVE TX 78703
| Owner | BRYAN JAMES |
|---|---|
| Parcel ID | 0111030717 |
| Short ID | 110158 |
| Type | Real |
| Use Code | 03 Triplex |
| Valuation | Income |
| Improvement SF | 2,160 SF |
| Land SF | 8,696 SF |
| Acres | 0.200 |
| Year Built | 1966 |
| Legal | TRT 1 WETZEL HENRY JR SUBD |
| Neighborhood | Z3005 |
| Land | $856,794 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $856,794 |
| Improvement | $508,418 |
|---|---|
| Total Improvement | $508,418 |
| Market | $1,365,212 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $1,365,212 |
| Value Limitation Adjustment (−) (homestead cap) | −$50,318 |
| Net Appraised (assessed) | $1,314,894 |
| Exemptions on file | HS,OV65 |
|---|---|
| Taxable Value | $1,314,894 |
Appreciation: Market value has risen +45.3% from $939,455 (2021) to $1,365,212 (2025), a CAGR of 9.8% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2021→2022), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Multi-Family parcel countywide rose +19.0%, so this parcel has outpaced the broader multi-family market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.0465% in 2025 (+0.0647% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $26,909. Austin ISD is the largest single contributor, at 35.9% of the total 2025 levy.
Assessment Gap: Assessed value ($1,314,894) is $50,318 below market value, suggesting potential for an upward assessment in future years.
Asset Class: Multi-family residential. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 63% of market value ($856,794 land vs $508,418 improvements), about $99/SF of land. Land and improvements both carry meaningful weight; value is balanced between the structure and its site.
Submarket Position: At $1,365,212, this parcel sits in the top quartile (≥75th percentile) of Multi-Family property in Travis County — county median $519,086 (P25 $438,150 / P75 $747,031, n=12,570). Multi-Family here is the broad TCAD category — every multi-family property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +0.3% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $965,880 by 2031, with an estimated annual tax burden around $18,195. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
6 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 551 | PAVED AREA | 2,700 SF | ✗ |
| 1ST | 1st Floor | 2,160 SF | ✓ |
| 095 | HVAC RESIDENTIAL | 2,160 SF | ✗ |
| 011 | PORCH OPEN 1ST F | 480 SF | ✗ |
| 051 | CARPORT DET 1ST | 200 SF | ✗ |
| 251 | BATHROOM | 4 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IAU Austin ISD | 1.0617% | 0.9966% | 0.8595% | 0.9505% | 0.9252% | -0.0253% | $6,315.47 | $6,315.47 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $5,221.49 | $5,221.49 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $3,928.39 | $3,928.39 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $1,184.05 | $1,184.05 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $964.52 | $964.52 | Paid |
| Combined Rate | 2.1767% | 1.9749% | 1.8092% | 1.9818% | 2.0465% | +0.0647% | $17,613.92 | $17,613.92 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IAU Austin ISD | 0.9252% | $6,315.47 | 35.9% |
| CAT City of Austin | 0.5240% | $5,221.49 | 29.6% |
| TCO Travis County | 0.3758% | $3,928.39 | 22.3% |
| THD Travis Central Health | 0.1180% | $1,184.05 | 6.7% |
| ACT Austin Community College | 0.1034% | $964.52 | 5.5% |
| Total | 2.0465% | $17,613.92 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $952,576 | $1,365,212 | -30.2% |
| Assessed Value | $952,576 | $1,314,894 | -27.6% |
| Land Value | $799,674 | $856,794 | -6.7% |
| Improvement Value | $152,902 | $508,418 | -69.9% |
| Taxable Value | $952,576 | $1,314,894 | -27.6% |
| Exemptions | HS,OV65 | HS,OV65 | |
| Total Tax 2026 = estimate |
~$19,494
Estimated
|
~$17,614
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $952,576 | $799,674 | $152,902 | — | $952,576 | $952,576 | Not yet — post-cert | Preliminary |
| 2025 | $1,365,212 | $856,794 | $508,418 | −$50,318 | $1,314,894 | $1,314,894 | ~$17,614 | Partial |
| 2024 | $1,486,831 | $750,000 | $736,831 | −$168,608 | $1,318,223 | $1,066,862 | $17,897 | Verified |
| 2023 | $1,523,210 | $825,000 | $698,210 | −$239,053 | $1,284,157 | $1,055,647 | $16,541 | Verified |
| 2022 | $1,402,717 | $825,000 | $577,717 | −$226,311 | $1,176,406 | $971,397 | $17,817 | Verified |
| 2021 | $939,455 | $550,000 | $389,455 | −$37,867 | $901,588 | $715,216 | $14,238 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -30.2% | -27.6% | ~100% | Not available | Partial |
| 2025 | -8.2% | -0.3% | 96.3% | Not available | Partial |
| 2024 | -2.4% | +2.7% | 88.7% | No billing data | Verified |
| 2023 | +8.6% | +9.2% | 84.3% | No billing data | Verified |
| 2022 | +49.3% | +30.5% | 83.9% | No billing data | Verified |
| 2021 | base year | — | 96.0% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +45.3% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -30.2% | +3.4% | +0.3% | +49.3% | 2022 | -30.2% | 2026 |
| Assessment Ratio | 100.0% | 91.5% | — | 100.0% | 2026 | 83.9% | 2022 |
| Effective Tax Rate (2025) | 1.2900% | 1.2900% | — | 1.2900% | 2025 | 1.2900% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$17,614 | $16,821 | ~$18,718 | $17,897 | 2024 | $14,238 | 2021 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$955,222 | ~$955,222 | ~2.0139% | ~$19,238 | +0.3% |
| 2028 | ~$957,876 | ~$957,876 | ~1.9814% | ~$18,979 | +0.6% |
| 2029 | ~$960,536 | ~$960,536 | ~1.9488% | ~$18,719 | +0.8% |
| 2030 | ~$963,205 | ~$963,205 | ~1.9163% | ~$18,458 | +1.1% |
| 2031 | ~$965,880 | ~$965,880 | ~1.8837% | ~$18,195 | +1.4% |
| 2027 | ~$936,171 | ~$936,171 | ~2.0465% | ~$19,159 | -1.7% |
| 2028 | ~$920,048 | ~$920,048 | ~2.0465% | ~$18,829 | -3.4% |
| 2029 | ~$904,203 | ~$904,203 | ~2.0465% | ~$18,504 | -5.1% |
| 2030 | ~$888,630 | ~$888,630 | ~2.0465% | ~$18,186 | -6.7% |
| 2031 | ~$873,326 | ~$873,326 | ~2.0465% | ~$17,872 | -8.3% |
| 2027 | ~$974,274 | ~$974,274 | ~1.9977% | ~$19,463 | +2.3% |
| 2028 | ~$996,465 | ~$996,465 | ~1.9488% | ~$19,420 | +4.6% |
| 2029 | ~$1,019,163 | ~$1,019,163 | ~1.9000% | ~$19,364 | +7.0% |
| 2030 | ~$1,042,377 | ~$1,042,377 | ~1.8512% | ~$19,296 | +9.4% |
| 2031 | ~$1,066,120 | ~$1,066,120 | ~1.8024% | ~$19,215 | +11.9% |
In 2025, this property's market value of $1,365,212 places it in the top 25% for Multi-Family properties in Travis County (12570 comparable) — +163% above the county median of $519,086. Multi-Family here is the broad TCAD category — every multi-family property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $1,365,212 | $438,150 | $519,086 | $747,031 | ↑ Top 25% | -7.5% |
| 2024 | $1,486,831 | $467,312 | $564,206 | $847,583 | ↑ Top 25% | -6.3% |
| 2023 | $1,523,210 | $503,694 | $616,727 | $918,308 | ↑ Top 25% | +0.9% |
| 2022 | $1,402,717 | $506,269 | $614,560 | $904,074 | ↑ Top 25% | +39.0% |
| 2021 | $939,455 | $353,349 | $436,046 | $657,886 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |