2204 SAN GABRIEL ST TX 78705
| Owner | SAN REMO ASSOCIATES LTD |
|---|---|
| Parcel ID | 0113000811 |
| Short ID | 112447 |
| Type | Real |
| Use Code | 05 Apartment 5–25 Units |
| Valuation | Income |
| Improvement SF | 13,560 SF |
| Land SF | 19,296 SF |
| Acres | 0.443 |
| Year Built | 1993 |
| Legal | LOT 3-4 OLT 31 DIV D PETERSON SUBD PLUS 1/2 VAC ALLEY |
| Neighborhood | 05WC1 |
| Land | $2,894,400 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $2,894,400 |
| Improvement | $2,185,600 |
|---|---|
| Total Improvement | $2,185,600 |
| Market | $5,080,000 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $5,080,000 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $5,080,000 |
| Taxable Value | $5,080,000 |
|---|
Appreciation: Market value has risen +42.7% from $3,559,000 (2021) to $5,080,000 (2025), a CAGR of 9.3% over 4 years. This is strong appreciation — well above typical inflation. Growth has been fairly evenly spread across these years rather than concentrated in one jump. Over the same span, the median Multi-Family parcel countywide rose +19.0%, so this parcel has outpaced the broader multi-family market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.0465% in 2025 (+0.0647% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $103,961. Austin ISD is the largest single contributor, at 45.2% of the total 2025 levy.
Asset Class: Multi-family residential. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 57% of market value ($2,894,400 land vs $2,185,600 improvements), about $150/SF of land. Land and improvements both carry meaningful weight; value is balanced between the structure and its site.
Submarket Position: At $5,080,000, this parcel sits in the top quartile (≥75th percentile) of Multi-Family property in Travis County — county median $519,086 (P25 $438,150 / P75 $747,031, n=12,570). Multi-Family here is the broad TCAD category — every multi-family property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +5.1% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $5,842,540 by 2031, with an estimated annual tax burden around $110,058. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
12 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 551 | PAVED AREA | 8,400 SF | ✗ |
| 1ST | 1st Floor | 4,520 SF | ✓ |
| 2ND | 2nd Floor | 4,520 SF | ✓ |
| 3RD | 3rd Floor | 4,520 SF | ✓ |
| 011C | PORCH OPEN 1ST COMM | 804 SF | ✗ |
| 012C | PORCH OPEN 2 COMM | 756 SF | ✗ |
| 013C | PORCH OPEN 3 COMM | 756 SF | ✗ |
| 541 | FENCE COMM LF | 250 SF | ✗ |
| 132 | PLBG 5-FIXT AVG | 1 SF | ✓ |
| 142 | BATHTUB AVG | 1 SF | ✓ |
| 152 | COMMODE AVG | 1 SF | ✓ |
| 162 | LAVATORY AVG | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IAU Austin ISD | 1.0617% | 0.9966% | 0.8595% | 0.9505% | 0.9252% | -0.0253% | $47,000.16 | $47,000.16 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $26,620.06 | $26,620.06 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $19,092.93 | $19,092.93 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $5,995.57 | $5,995.57 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $5,252.72 | $5,252.72 | Paid |
| Combined Rate | 2.1767% | 1.9749% | 1.8092% | 1.9818% | 2.0465% | +0.0647% | $103,961.44 | $103,961.44 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IAU Austin ISD | 0.9252% | $47,000.16 | 45.2% |
| CAT City of Austin | 0.5240% | $26,620.06 | 25.6% |
| TCO Travis County | 0.3758% | $19,092.93 | 18.4% |
| THD Travis Central Health | 0.1180% | $5,995.57 | 5.8% |
| ACT Austin Community College | 0.1034% | $5,252.72 | 5.1% |
| Total | 2.0465% | $103,961.44 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $4,560,000 | $5,080,000 | -10.2% |
| Assessed Value | $4,560,000 | $5,080,000 | -10.2% |
| Land Value | $2,894,400 | $2,894,400 | +0.0% |
| Improvement Value | $1,665,600 | $2,185,600 | -23.8% |
| Taxable Value | $4,560,000 | $5,080,000 | -10.2% |
| Total Tax 2026 = estimate |
~$93,320
Estimated
|
~$103,961
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $4,560,000 | $2,894,400 | $1,665,600 | — | $4,560,000 | $4,560,000 | Not yet — post-cert | Preliminary |
| 2025 | $5,080,000 | $2,894,400 | $2,185,600 | — | $5,080,000 | $5,080,000 | ~$103,961 | Partial |
| 2024 | $4,461,240 | $2,894,400 | $1,566,840 | — | $4,461,240 | $4,461,240 | $88,413 | Verified |
| 2023 | $4,135,800 | $2,894,400 | $1,241,400 | — | $4,135,800 | $4,135,800 | $74,827 | Verified |
| 2022 | $3,740,500 | $1,543,680 | $2,196,820 | — | $3,740,500 | $3,740,500 | $73,872 | Verified |
| 2021 | $3,559,000 | $1,543,680 | $2,015,320 | — | $3,559,000 | $3,559,000 | $77,468 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -10.2% | -10.2% | ~100% | Not available | Partial |
| 2025 | +13.9% | +13.9% | ~100% | Not available | Partial |
| 2024 | +7.9% | +7.9% | ~100% | No billing data | Verified |
| 2023 | +10.6% | +10.6% | ~100% | No billing data | Verified |
| 2022 | +5.1% | +5.1% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +42.7% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -10.2% | +5.5% | +5.1% | +13.9% | 2025 | -10.2% | 2026 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 2.0500% | 2.0500% | — | 2.0500% | 2025 | 2.0500% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$103,961 | $83,708 | ~$103,198 | $103,961 | 2025 | $73,872 | 2022 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$4,791,729 | ~$4,791,729 | ~2.0139% | ~$96,502 | +5.1% |
| 2028 | ~$5,035,233 | ~$5,035,233 | ~1.9814% | ~$99,768 | +10.4% |
| 2029 | ~$5,291,112 | ~$5,291,112 | ~1.9488% | ~$103,115 | +16.0% |
| 2030 | ~$5,559,994 | ~$5,559,994 | ~1.9163% | ~$106,546 | +21.9% |
| 2031 | ~$5,842,540 | ~$5,842,540 | ~1.8837% | ~$110,058 | +28.1% |
| 2027 | ~$4,700,529 | ~$4,700,529 | ~2.0465% | ~$96,196 | +3.1% |
| 2028 | ~$4,845,388 | ~$4,845,388 | ~2.0465% | ~$99,160 | +6.3% |
| 2029 | ~$4,994,712 | ~$4,994,712 | ~2.0465% | ~$102,216 | +9.5% |
| 2030 | ~$5,148,637 | ~$5,148,637 | ~2.0465% | ~$105,366 | +12.9% |
| 2031 | ~$5,307,306 | ~$5,307,306 | ~2.0465% | ~$108,613 | +16.4% |
| 2027 | ~$4,882,929 | ~$4,882,929 | ~1.9977% | ~$97,544 | +7.1% |
| 2028 | ~$5,228,726 | ~$5,228,726 | ~1.9488% | ~$101,899 | +14.7% |
| 2029 | ~$5,599,013 | ~$5,599,013 | ~1.9000% | ~$106,382 | +22.8% |
| 2030 | ~$5,995,522 | ~$5,995,522 | ~1.8512% | ~$110,989 | +31.5% |
| 2031 | ~$6,420,111 | ~$6,420,111 | ~1.8024% | ~$115,714 | +40.8% |
In 2025, this property's market value of $5,080,000 places it in the top 25% for Multi-Family properties in Travis County (12570 comparable) — 10× the county median of $519,086. Multi-Family here is the broad TCAD category — every multi-family property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $5,080,000 | $438,150 | $519,086 | $747,031 | ↑ Top 25% | -7.5% |
| 2024 | $4,461,240 | $467,312 | $564,206 | $847,583 | ↑ Top 25% | -6.3% |
| 2023 | $4,135,800 | $503,694 | $616,727 | $918,308 | ↑ Top 25% | +0.9% |
| 2022 | $3,740,500 | $506,269 | $614,560 | $904,074 | ↑ Top 25% | +39.0% |
| 2021 | $3,559,000 | $353,349 | $436,046 | $657,886 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |