4310 BEE CAVE RD TX 78746
| Owner | 4310 BEE CAVE ROAD LLC |
|---|---|
| Parcel ID | 0113190136 |
| Short ID | 831140 |
| Type | Real |
| Use Code | 76AL (unlisted) |
| Valuation | Income |
| Improvement SF | 112,074 SF |
| Land SF | 522,459 SF |
| Acres | 11.994 |
| Year Built | 2014 |
| Legal | LOT 1 BELMONT VILLAGE |
| Neighborhood | 76AL |
| Land | $4,179,669 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $4,179,669 |
| Improvement | $18,820,331 |
|---|---|
| Total Improvement | $18,820,331 |
| Market | $23,000,000 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $23,000,000 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $23,000,000 |
| Taxable Value | $23,000,000 |
|---|
Appreciation: Market value has risen +7.0% from $21,500,000 (2021) to $23,000,000 (2025), a CAGR of 1.7% over 4 years. Growth has been relatively flat for this asset class. Most of this growth came in a single year (2022→2023), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has lagged the broader commercial market over the same period.
Tax Burden: The combined rate across 6 taxing entities is 1.6379% in 2025 (-0.0111% vs 2024 — rates decreased ). At the current taxable value, estimated annual taxes are $376,706. Eanes ISD is the largest single contributor, at 50.8% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 18% of market value ($4,179,669 land vs $18,820,331 improvements), about $8/SF of land. Most value sits in the improvements, so building condition, age (~12 yrs), and rent roll drive the underwriting.
Submarket Position: At $23,000,000, this parcel sits in the top quartile (≥75th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +4.3% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $32,879,418 by 2031, with an estimated annual tax burden around $485,610. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
12 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 491 | SPRINKLER HEADS | 112,074 SF | ✗ |
| 2ND | 2nd Floor | 37,478 SF | ✓ |
| 3RD | 3rd Floor | 37,478 SF | ✓ |
| 1ST | 1st Floor | 37,118 SF | ✓ |
| 611 | TERRACE | 5,061 SF | ✗ |
| 063 | CARPORT ATT BASE | 1,224 SF | ✗ |
| 011C | PORCH OPEN 1ST COMM | 998 SF | ✗ |
| 501 | CANOPY | 736 SF | ✗ |
| 601 | POOL COMM'L | 724 SF | ✗ |
| 012C | PORCH OPEN 2 COMM | 358 SF | ✗ |
| 013C | PORCH OPEN 3 COMM | 358 SF | ✗ |
| 276 | ELEVATOR COM PAS | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IEA Eanes ISD | 1.0608% | 1.0046% | 0.8880% | 0.8855% | 0.8322% | -0.0533% | $191,406.00 | $191,406.00 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $86,444.35 | $86,444.35 | Paid |
| CWH City of West Lake Hills | 0.0786% | 0.1504% | 0.1786% | 0.1786% | 0.1768% | -0.0018% | $40,660.09 | $40,660.09 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $27,145.29 | $27,145.29 | Paid |
| E09 Travis County ESD # 09 | 0.0807% | 0.0726% | 0.0735% | 0.0710% | 0.0758% | +0.0048% | $17,434.00 | $17,434.00 | Paid |
| W10 WCID # 10 | 0.0773% | 0.0675% | 0.0634% | 0.0614% | 0.0592% | -0.0022% | $13,616.00 | $13,616.00 | Paid |
| Combined Rate | 1.7666% | 1.7120% | 1.6088% | 1.6489% | 1.6379% | -0.0111% | $376,705.73 | $376,705.73 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IEA Eanes ISD | 0.8322% | $191,406.00 | 50.8% |
| TCO Travis County | 0.3758% | $86,444.35 | 22.9% |
| CWH City of West Lake Hills | 0.1768% | $40,660.09 | 10.8% |
| THD Travis Central Health | 0.1180% | $27,145.29 | 7.2% |
| E09 Travis County ESD # 09 | 0.0758% | $17,434.00 | 4.6% |
| W10 WCID # 10 | 0.0592% | $13,616.00 | 3.6% |
| Total | 1.6379% | $376,705.73 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $26,587,732 | $23,000,000 | +15.6% |
| Assessed Value | $26,587,732 | $23,000,000 | +15.6% |
| Land Value | $4,179,669 | $4,179,669 | +0.0% |
| Improvement Value | $22,408,063 | $18,820,331 | +19.1% |
| Taxable Value | $26,587,732 | $23,000,000 | +15.6% |
| Total Tax 2026 = estimate |
~$435,467
Estimated
|
~$376,706
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $26,587,732 | $4,179,669 | $22,408,063 | — | $26,587,732 | $26,587,732 | Not yet — post-cert | Preliminary |
| 2025 | $23,000,000 | $4,179,669 | $18,820,331 | — | $23,000,000 | $23,000,000 | ~$376,706 | Partial |
| 2024 | $25,000,000 | $4,179,669 | $20,820,331 | — | $25,000,000 | $25,000,000 | $373,705 | Verified |
| 2023 | $25,242,949 | $4,179,669 | $21,063,280 | — | $25,242,949 | $25,242,949 | $363,244 | Verified |
| 2022 | $21,500,000 | $4,179,669 | $17,320,331 | — | $21,500,000 | $21,500,000 | $368,085 | Verified |
| 2021 | $21,500,000 | $4,179,669 | $17,320,331 | — | $21,500,000 | $21,500,000 | $379,814 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +15.6% | +15.6% | ~100% | Not available | Partial |
| 2025 | -8.0% | -8.0% | ~100% | Not available | Partial |
| 2024 | -1.0% | -1.0% | ~100% | No billing data | Verified |
| 2023 | +17.4% | +17.4% | ~100% | No billing data | Verified |
| 2022 | +0.0% | +0.0% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +7.0% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +15.6% | +4.8% | +4.3% | +17.4% | 2023 | -8.0% | 2025 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.6400% | 1.6400% | — | 1.6400% | 2025 | 1.6400% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$376,706 | $372,311 | ~$465,510 | $379,814 | 2021 | $363,244 | 2023 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$27,741,495 | ~$27,741,495 | ~1.6057% | ~$445,437 | +4.3% |
| 2028 | ~$28,945,325 | ~$28,945,325 | ~1.5735% | ~$455,451 | +8.9% |
| 2029 | ~$30,201,394 | ~$30,201,394 | ~1.5413% | ~$465,496 | +13.6% |
| 2030 | ~$31,511,970 | ~$31,511,970 | ~1.5091% | ~$475,554 | +18.5% |
| 2031 | ~$32,879,418 | ~$32,879,418 | ~1.4769% | ~$485,610 | +23.7% |
| 2027 | ~$27,209,740 | ~$27,209,740 | ~1.6379% | ~$445,655 | +2.3% |
| 2028 | ~$27,846,300 | ~$27,846,300 | ~1.6379% | ~$456,081 | +4.7% |
| 2029 | ~$28,497,752 | ~$28,497,752 | ~1.6379% | ~$466,751 | +7.2% |
| 2030 | ~$29,164,444 | ~$29,164,444 | ~1.6379% | ~$477,670 | +9.7% |
| 2031 | ~$29,846,733 | ~$29,846,733 | ~1.6379% | ~$488,845 | +12.3% |
| 2027 | ~$28,273,249 | ~$28,273,249 | ~1.5896% | ~$449,425 | +6.3% |
| 2028 | ~$30,065,620 | ~$30,065,620 | ~1.5413% | ~$463,403 | +13.1% |
| 2029 | ~$31,971,616 | ~$31,971,616 | ~1.4930% | ~$477,346 | +20.2% |
| 2030 | ~$33,998,443 | ~$33,998,443 | ~1.4448% | ~$491,196 | +27.9% |
| 2031 | ~$36,153,759 | ~$36,153,759 | ~1.3965% | ~$504,882 | +36.0% |
In 2025, this property's market value of $23,000,000 places it in the top 25% for Commercial properties in Travis County (13595 comparable) — 17× the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $23,000,000 | $632,506 | $1,382,921 | $3,258,143 | ↑ Top 25% | -0.8% |
| 2024 | $25,000,000 | $647,500 | $1,401,787 | $3,362,090 | ↑ Top 25% | +0.0% |
| 2023 | $25,242,949 | $651,680 | $1,383,015 | $3,277,245 | ↑ Top 25% | +9.7% |
| 2022 | $21,500,000 | $535,964 | $1,190,250 | $2,842,216 | ↑ Top 25% | +3.3% |
| 2021 | $21,500,000 | $538,645 | $1,173,514 | $2,782,974 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |