12509 FLOWERING SENNA BND TX 78738
| Owner | SULLIVAN JENNIFER LYNN & STEPHEN A SULLIVAN |
|---|---|
| Parcel ID | 0115630303 |
| Short ID | 915908 |
| Type | Real |
| Use Code | O Other / Unclassified |
| Valuation | Unknown |
| Improvement SF | — |
| Land SF | 55,931 SF |
| Acres | 1.284 |
| Year Built | — |
| Legal | LOT 15 BLK A HILLSIDE AT SPANISH OAKS |
| Neighborhood | P1041 |
| Land | $1,252,633 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $1,252,633 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $1,252,633 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $1,252,633 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $1,252,633 |
| Taxable Value | $1,252,633 |
|---|
Appreciation: Market value has risen +67.0% from $750,000 (2021) to $1,252,633 (2025), a CAGR of 13.7% over 4 years. This is strong appreciation — well above typical inflation. Growth has been fairly evenly spread across these years rather than concentrated in one jump.
Tax Burden: The combined rate across 5 taxing entities is 1.7969% in 2025 (-0.0032% vs 2024 — rates decreased ). At the current taxable value, estimated annual taxes are $22,508. Lake Travis ISD is the largest single contributor, at 57.9% of the total 2025 levy.
Asset Class: O.
Value Composition: Land carries 100% of market value ($1,252,633 land vs $0 improvements), about $22/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Forward Outlook: Holding the +13.7% Base-scenario CAGR (Based on 2021–2025 certified trend, projected forward from 2025), the model projects market value near $2,378,357 by 2030, with an estimated annual tax burden around $33,106. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| ILT Lake Travis ISD | 1.2301% | 1.2121% | 1.0741% | 1.0656% | 1.0397% | -0.0259% | $13,023.63 | $13,023.63 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $4,707.96 | $4,707.96 | Paid |
| U6H West Travis County MUD # 6 | 0.3215% | 0.2663% | 0.2221% | 0.1945% | 0.1729% | -0.0216% | $2,165.80 | $2,165.80 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $1,478.40 | $1,478.40 | Paid |
| E06 Travis County ESD # 06 | 0.1000% | 0.0867% | 0.0831% | 0.0876% | 0.0904% | +0.0028% | $1,132.37 | $1,132.37 | Paid |
| Combined Rate | 2.1208% | 1.9820% | 1.7846% | 1.8001% | 1.7969% | -0.0032% | $22,508.16 | $22,508.16 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| ILT Lake Travis ISD | 1.0397% | $13,023.63 | 57.9% |
| TCO Travis County | 0.3758% | $4,707.96 | 20.9% |
| U6H West Travis County MUD # 6 | 0.1729% | $2,165.80 | 9.6% |
| THD Travis Central Health | 0.1180% | $1,478.40 | 6.6% |
| E06 Travis County ESD # 06 | 0.0904% | $1,132.37 | 5.0% |
| Total | 1.7969% | $22,508.16 | 100.0% |
| 2026 Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | — | $1,252,633 | — |
| Assessed Value | — | $1,252,633 | — |
| Land Value | — | $1,252,633 | — |
| Improvement Value | — | — | — |
| Taxable Value | — | $1,252,633 | — |
| Total Tax | Pending certification |
~$22,508
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2025 | $1,252,633 | $1,252,633 | — | — | $1,252,633 | $1,252,633 | ~$22,508 | Partial |
| 2024 | $1,200,000 | $1,200,000 | — | — | $1,200,000 | $1,200,000 | $21,601 | Verified |
| 2023 | $1,200,000 | $1,200,000 | — | −$240,000 | $960,000 | $960,000 | $17,666 | Verified |
| 2022 | $1,040,000 | $1,040,000 | — | −$208,000 | $832,000 | $832,000 | $17,044 | Verified |
| 2021 | $750,000 | $750,000 | — | — | $750,000 | $600,000 | $13,207 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2025 | +4.4% | +4.4% | ~100% | Not available | Partial |
| 2024 | +0.0% | +25.0% | ~100% | No billing data | Verified |
| 2023 | +15.4% | +15.4% | 80.0% | No billing data | Verified |
| 2022 | +38.7% | +10.9% | 80.0% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +67.0% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +4.4% | +14.6% | +13.7% | +38.7% | 2022 | +0.0% | 2024 |
| Assessment Ratio | 100.0% | 92.0% | — | 100.0% | 2021 | 80.0% | 2022 |
| Effective Tax Rate (2025) | 1.8000% | 1.8000% | — | 1.8000% | 2025 | 1.8000% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$22,508 | $18,405 | ~$28,684 | $22,508 | 2025 | $13,207 | 2021 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2026 | ~$1,424,015 | ~$1,424,015 | ~1.7159% | ~$24,435 | +13.7% |
| 2027 | ~$1,618,845 | ~$1,618,845 | ~1.6349% | ~$26,467 | +29.2% |
| 2028 | ~$1,840,330 | ~$1,840,330 | ~1.5539% | ~$28,597 | +46.9% |
| 2029 | ~$2,092,119 | ~$2,092,119 | ~1.4730% | ~$30,816 | +67.0% |
| 2030 | ~$2,378,357 | ~$2,378,357 | ~1.3920% | ~$33,106 | +89.9% |
| 2026 | ~$1,398,962 | ~$1,398,962 | ~1.7969% | ~$25,137 | +11.7% |
| 2027 | ~$1,562,385 | ~$1,562,385 | ~1.7969% | ~$28,074 | +24.7% |
| 2028 | ~$1,744,898 | ~$1,744,898 | ~1.7969% | ~$31,353 | +39.3% |
| 2029 | ~$1,948,733 | ~$1,948,733 | ~1.7969% | ~$35,016 | +55.6% |
| 2030 | ~$2,176,378 | ~$2,176,378 | ~1.7969% | ~$39,107 | +73.7% |
| 2026 | ~$1,449,067 | ~$1,449,067 | ~1.6754% | ~$24,278 | +15.7% |
| 2027 | ~$1,676,306 | ~$1,676,306 | ~1.5539% | ~$26,049 | +33.8% |
| 2028 | ~$1,939,180 | ~$1,939,180 | ~1.4325% | ~$27,778 | +54.8% |
| 2029 | ~$2,243,277 | ~$2,243,277 | ~1.3110% | ~$29,409 | +79.1% |
| 2030 | ~$2,595,061 | ~$2,595,061 | ~1.1895% | ~$30,869 | +107.2% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |