HAMILTON POOL RD TX 78738
| Owner | PERKINS CECIL D |
|---|---|
| Parcel ID | 0118870108 |
| Short ID | 119301 |
| Type | Real |
| Use Code | D1 Acreage — Qualified Open-Space Land (1-d-1) |
| Valuation | Productivity |
| Improvement SF | — |
| Land SF | 123,340 SF |
| Acres | 2.831 |
| Year Built | — |
| Legal | ABS 664 SUR 44 REYNOLDS J ACR 2.8315 (1-D-1) |
| Neighborhood | _RGN260 |
| Land | $321,349 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $321,349 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $321,349 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $321,349 |
| Value Limitation Adjustment (−) (homestead cap) | −$32,703 |
| Net Appraised (assessed) | $288,646 |
| Taxable Value | $288,646 |
|---|
Appreciation: Market value has risen +107.4% from $154,959 (2021) to $321,349 (2025), a CAGR of 20.0% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2025→2026), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Agricultural parcel countywide rose +96.0%, so this parcel has outpaced the broader agricultural market over the same period.
Tax Burden: The combined rate across 4 taxing entities is 1.6240% in 2025 (+0.0184% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $4,688. Lake Travis ISD is the largest single contributor, at 64.0% of the total 2025 levy.
Assessment Gap: Assessed value ($288,646) is $32,703 below market value, suggesting potential for an upward assessment in future years.
Asset Class: Agricultural. Agricultural valuation may be subject to rollback taxes if land use changes.
Value Composition: Land carries 100% of market value ($321,349 land vs $0 improvements), about $3/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $321,349, this parcel sits in the lower-middle (25th–50th percentile) of Agricultural property in Travis County — county median $561,432 (P25 $179,824 / P75 $1,355,511, n=7,602). Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +30.0% Base-scenario CAGR (Based on 2022–2026 preliminary trend, projected forward from 2026), the model projects market value near $2,166,959 by 2031, with an estimated annual tax burden around $30,442. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| ILT Lake Travis ISD | 1.2301% | 1.2121% | 1.0741% | 1.0656% | 1.0397% | -0.0259% | $3,001.05 | $3,001.05 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,084.86 | $1,084.86 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $340.67 | $340.67 | Paid |
| E06 Travis County ESD # 06 | 0.1000% | 0.0867% | 0.0831% | 0.0876% | 0.0904% | +0.0028% | $260.93 | $260.93 | Paid |
| Combined Rate | 1.7993% | 1.7157% | 1.5625% | 1.6056% | 1.6240% | +0.0184% | $4,687.51 | $4,687.51 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| ILT Lake Travis ISD | 1.0397% | $3,001.05 | 64.0% |
| TCO Travis County | 0.3758% | $1,084.86 | 23.1% |
| THD Travis Central Health | 0.1180% | $340.67 | 7.3% |
| E06 Travis County ESD # 06 | 0.0904% | $260.93 | 5.6% |
| Total | 1.6240% | $4,687.51 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $582,999 | $321,349 | +81.4% |
| Assessed Value | $346,375 | $288,646 | +20.0% |
| Land Value | $582,999 | $321,349 | +81.4% |
| Improvement Value | — | — | — |
| Taxable Value | $346,375 | $288,646 | +20.0% |
| HS Cap Loss | -$236,624 | — | |
| Total Tax 2026 = estimate |
~$5,625
Estimated
|
~$4,688
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $582,999 | $582,999 | — | −$236,624 | $346,375 | $346,375 | Not yet — post-cert | Preliminary |
| 2025 | $321,349 | $321,349 | — | −$32,703 | $288,646 | $288,646 | ~$4,688 | Partial |
| 2024 | $321,349 | $321,349 | — | −$80,811 | $240,538 | $240,538 | $3,862 | Verified |
| 2023 | $200,449 | $200,449 | — | −$200,180 | $269 | $269 | $4 | Verified |
| 2022 | $203,949 | $200,449 | $3,500 | −$200,193 | $3,756 | $3,756 | $64 | Verified |
| 2021 | $154,959 | — | $3,500 | −$151,216 | $3,743 | $3,743 | $67 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +81.4% ! | +20.0% | 59.4% | Not available | Partial |
| 2025 | +0.0% | +20.0% | 89.8% | Not available | Partial |
| 2024 | +60.3% | +89319.3% | 74.8% | No billing data | Verified |
| 2023 | -1.7% | -92.8% | 0.1% | No billing data | Verified |
| 2022 | +31.6% | +0.3% | 1.8% | No billing data | Verified |
| 2021 | base year | — | 2.4% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +107.4% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +81.4% | +34.3% | +30.0% | +81.4% | 2026 | -1.7% | 2023 |
| Assessment Ratio | 59.4% | 38.1% | — | 89.8% | 2025 | 0.1% | 2023 |
| Effective Tax Rate (2025) | 1.4600% | 1.4600% | — | 1.4600% | 2025 | 1.4600% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$4,688 | $1,737 | ~$20,167 | $4,688 | 2025 | $4 | 2023 |
Market value changed by 81% in 2026, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$758,061 | ~$758,061 | ~1.5801% | ~$11,978 | +30.0% |
| 2028 | ~$985,691 | ~$985,691 | ~1.5363% | ~$15,143 | +69.1% |
| 2029 | ~$1,281,674 | ~$1,281,674 | ~1.4925% | ~$19,129 | +119.8% |
| 2030 | ~$1,666,533 | ~$1,666,533 | ~1.4487% | ~$24,142 | +185.9% |
| 2031 | ~$2,166,959 | ~$2,166,959 | ~1.4048% | ~$30,442 | +271.7% |
| 2027 | ~$746,401 | ~$746,401 | ~1.6240% | ~$12,121 | +28.0% |
| 2028 | ~$955,602 | ~$955,602 | ~1.6240% | ~$15,519 | +63.9% |
| 2029 | ~$1,223,437 | ~$1,223,437 | ~1.6240% | ~$19,868 | +109.9% |
| 2030 | ~$1,566,341 | ~$1,566,341 | ~1.6240% | ~$25,437 | +168.7% |
| 2031 | ~$2,005,354 | ~$2,005,354 | ~1.6240% | ~$32,566 | +244.0% |
| 2027 | ~$769,721 | ~$769,721 | ~1.5582% | ~$11,994 | +32.0% |
| 2028 | ~$1,016,247 | ~$1,016,247 | ~1.4925% | ~$15,167 | +74.3% |
| 2029 | ~$1,341,730 | ~$1,341,730 | ~1.4267% | ~$19,143 | +130.1% |
| 2030 | ~$1,771,457 | ~$1,771,457 | ~1.3610% | ~$24,110 | +203.9% |
| 2031 | ~$2,338,818 | ~$2,338,818 | ~1.2953% | ~$30,294 | +301.2% |
In 2025, this property's market value of $321,349 places it in the 25th–50th percentile for Agricultural properties in Travis County (7602 comparable) — -43% below the county median of $561,432. Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $321,349 | $179,824 | $561,432 | $1,355,511 | ↓ Below median | +0.0% |
| 2024 | $321,349 | $193,498 | $574,650 | $1,361,070 | ↓ Below median | +23.7% |
| 2023 | $200,449 | $150,007 | $423,072 | $1,000,412 | ↓ Below median | +0.0% |
| 2022 | $203,949 | $166,375 | $416,994 | $932,726 | ↓ Below median | +46.1% |
| 2021 | $154,959 | $105,498 | $286,444 | $607,111 | ↓ Below median | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |