11905 BEE CAVE RD TX 78746
| Owner | TSM VENTURES INC |
|---|---|
| Parcel ID | 0119580443 |
| Short ID | 455396 |
| Type | Real |
| Use Code | 43 Strip Center (>10,000 SF) |
| Valuation | Income |
| Improvement SF | 11,970 SF |
| Land SF | 77,580 SF |
| Acres | 1.781 |
| Year Built | 2007 |
| Legal | LOT 5B BLK A UPLANDS VILLAGE AMENDED PLAT OF LTS 2,3 & 4 & LT 5A AMENDED PLAT OF LTS 5&6 |
| Neighborhood | 43SWE |
| Land | $1,551,600 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $1,551,600 |
| Improvement | $3,299,811 |
|---|---|
| Total Improvement | $3,299,811 |
| Market | $4,851,411 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $4,851,411 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $4,851,411 |
| Taxable Value | $4,851,411 |
|---|
Appreciation: Market value has risen +45.4% from $3,337,166 (2021) to $4,851,411 (2025), a CAGR of 9.8% over 4 years. This is strong appreciation — well above typical inflation. Growth has been fairly evenly spread across these years rather than concentrated in one jump. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has outpaced the broader commercial market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 1.6440% in 2025 (+0.0184% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $79,756. Lake Travis ISD is the largest single contributor, at 63.2% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 32% of market value ($1,551,600 land vs $3,299,811 improvements), about $20/SF of land. Most value sits in the improvements, so building condition, age (~19 yrs), and rent roll drive the underwriting.
Submarket Position: At $4,851,411, this parcel sits in the top quartile (≥75th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +6.4% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $6,192,665 by 2031, with an estimated annual tax burden around $88,235. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
8 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 551 | PAVED AREA | 42,396 SF | ✗ |
| 1ST | 1st Floor | 11,970 SF | ✓ |
| 491 | SPRINKLER HEADS | 11,970 SF | ✗ |
| 611 | TERRACE | 3,718 SF | ✗ |
| 501 | CANOPY | 3,610 SF | ✗ |
| 437 | FENCE MASON LF | 45 SF | ✗ |
| 541 | FENCE COMM LF | 19 SF | ✗ |
| 482 | LIGHT POLES | 10 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| ILT Lake Travis ISD | 1.2301% | 1.2121% | 1.0741% | 1.0656% | 1.0397% | -0.0259% | $48,553.99 | $48,553.99 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $17,551.96 | $17,551.96 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $5,511.67 | $5,511.67 | Paid |
| E06 Travis County ESD # 06 | 0.1000% | 0.0867% | 0.0831% | 0.0876% | 0.0904% | +0.0028% | $4,221.63 | $4,221.63 | Paid |
| VBC City of Bee Cave | 0.0200% | 0.0200% | 0.0200% | 0.0200% | 0.0200% | +0.0000% | $934.00 | $934.00 | Paid |
| Combined Rate | 1.8193% | 1.7357% | 1.5825% | 1.6256% | 1.6440% | +0.0184% | $76,773.25 | $76,773.25 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| ILT Lake Travis ISD | 1.0397% | $48,553.99 | 63.2% |
| TCO Travis County | 0.3758% | $17,551.96 | 22.9% |
| THD Travis Central Health | 0.1180% | $5,511.67 | 7.2% |
| E06 Travis County ESD # 06 | 0.0904% | $4,221.63 | 5.5% |
| VBC City of Bee Cave | 0.0200% | $934.00 | 1.2% |
| Total | 1.6440% | $76,773.25 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $4,545,982 | $4,851,411 | -6.3% |
| Assessed Value | $4,545,982 | $4,851,411 | -6.3% |
| Land Value | $1,551,600 | $1,551,600 | +0.0% |
| Improvement Value | $2,994,382 | $3,299,811 | -9.3% |
| Taxable Value | $4,545,982 | $4,851,411 | -6.3% |
| Total Tax 2026 = estimate |
~$74,734
Estimated
|
~$76,773
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $4,545,982 | $1,551,600 | $2,994,382 | — | $4,545,982 | $4,545,982 | Not yet — post-cert | Preliminary |
| 2025 | $4,851,411 | $1,551,600 | $3,299,811 | — | $4,851,411 | $4,851,411 | ~$76,773 | Partial |
| 2024 | $4,068,000 | $1,551,600 | $2,516,400 | — | $4,068,000 | $4,068,000 | $66,130 | Verified |
| 2023 | $4,068,000 | $1,551,600 | $2,516,400 | — | $4,068,000 | $4,068,000 | $64,378 | Verified |
| 2022 | $3,497,152 | $1,551,600 | $1,945,552 | — | $3,497,152 | $3,497,152 | $60,701 | Verified |
| 2021 | $3,337,166 | $1,551,600 | $1,785,566 | — | $3,337,166 | $3,337,166 | $60,712 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -6.3% | -6.3% | ~100% | Not available | Partial |
| 2025 | +19.3% | +19.3% | ~100% | Not available | Partial |
| 2024 | +0.0% | +0.0% | ~100% | No billing data | Verified |
| 2023 | +16.3% | +16.3% | ~100% | No billing data | Verified |
| 2022 | +4.8% | +4.8% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +45.4% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -6.3% | +6.8% | +6.4% | +19.3% | 2025 | -6.3% | 2026 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.5800% | 1.5800% | — | 1.5800% | 2025 | 1.5800% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$76,773 | $65,739 | ~$82,789 | $76,773 | 2025 | $60,701 | 2022 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$4,835,904 | ~$4,835,904 | ~1.6001% | ~$77,381 | +6.4% |
| 2028 | ~$5,144,316 | ~$5,144,316 | ~1.5563% | ~$80,062 | +13.2% |
| 2029 | ~$5,472,398 | ~$5,472,398 | ~1.5125% | ~$82,769 | +20.4% |
| 2030 | ~$5,821,403 | ~$5,821,403 | ~1.4687% | ~$85,496 | +28.1% |
| 2031 | ~$6,192,665 | ~$6,192,665 | ~1.4248% | ~$88,235 | +36.2% |
| 2027 | ~$4,744,985 | ~$4,744,985 | ~1.6440% | ~$78,006 | +4.4% |
| 2028 | ~$4,952,699 | ~$4,952,699 | ~1.6440% | ~$81,421 | +8.9% |
| 2029 | ~$5,169,505 | ~$5,169,505 | ~1.6440% | ~$84,985 | +13.7% |
| 2030 | ~$5,395,803 | ~$5,395,803 | ~1.6440% | ~$88,705 | +18.7% |
| 2031 | ~$5,632,007 | ~$5,632,007 | ~1.6440% | ~$92,588 | +23.9% |
| 2027 | ~$4,926,824 | ~$4,926,824 | ~1.5782% | ~$77,756 | +8.4% |
| 2028 | ~$5,339,571 | ~$5,339,571 | ~1.5125% | ~$80,760 | +17.5% |
| 2029 | ~$5,786,896 | ~$5,786,896 | ~1.4467% | ~$83,721 | +27.3% |
| 2030 | ~$6,271,696 | ~$6,271,696 | ~1.3810% | ~$86,612 | +38.0% |
| 2031 | ~$6,797,111 | ~$6,797,111 | ~1.3153% | ~$89,399 | +49.5% |
In 2025, this property's market value of $4,851,411 places it in the top 25% for Commercial properties in Travis County (13595 comparable) — 4× the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $4,851,411 | $632,506 | $1,382,921 | $3,258,143 | ↑ Top 25% | -0.8% |
| 2024 | $4,068,000 | $647,500 | $1,401,787 | $3,362,090 | ↑ Top 25% | +0.0% |
| 2023 | $4,068,000 | $651,680 | $1,383,015 | $3,277,245 | ↑ Top 25% | +9.7% |
| 2022 | $3,497,152 | $535,964 | $1,190,250 | $2,842,216 | ↑ Top 25% | +3.3% |
| 2021 | $3,337,166 | $538,645 | $1,173,514 | $2,782,974 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |