12434 BEE CAVE RD TX 78746
| Owner | FREY REAL ESTATE LLC |
|---|---|
| Parcel ID | 0119600106 |
| Short ID | 422791 |
| Type | Real |
| Use Code | 20 Small Store (<10,000 SF) |
| Valuation | Income |
| Improvement SF | 6,552 SF |
| Land SF | 87,120 SF |
| Acres | 2.000 |
| Year Built | 1995 |
| Legal | LOT 2 BEE CAVE PLAZA |
| Neighborhood | 20SWE |
| Land | $1,742,400 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $1,742,400 |
| Improvement | $107,336 |
|---|---|
| Total Improvement | $107,336 |
| Market | $1,849,736 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $1,849,736 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $1,849,736 |
| Taxable Value | $1,849,736 |
|---|
Appreciation: Market value has fallen -2.7% from $1,900,447 (2021) to $1,849,736 (2025), a CAGR of -0.7% over 4 years. Growth has been relatively flat for this asset class. Most of this growth came in a single year (2023→2024), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has lagged the broader commercial market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 1.6440% in 2025 (+0.0184% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $30,409. Lake Travis ISD is the largest single contributor, at 63.2% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 94% of market value ($1,742,400 land vs $107,336 improvements), about $20/SF of land. With value concentrated in the land under a ~31-year-old structure, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $1,849,736, this parcel sits in the upper-middle (50th–75th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the -0.6% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $1,782,217 by 2031, with an estimated annual tax burden around $25,394. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
6 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 5,732 SF | ✓ |
| 611 | TERRACE | 2,522 SF | ✗ |
| 501 | CANOPY | 1,578 SF | ✗ |
| 2ND | 2nd Floor | 820 SF | ✓ |
| 571C | STORAGE DET COMM | 80 SF | ✓ |
| 581C | STORAGE ATT COMM | 36 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| ILT Lake Travis ISD | 1.2301% | 1.2121% | 1.0741% | 1.0656% | 1.0397% | -0.0259% | $19,231.71 | $19,231.71 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $6,952.14 | $6,952.14 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $2,183.11 | $2,183.11 | Paid |
| E06 Travis County ESD # 06 | 0.1000% | 0.0867% | 0.0831% | 0.0876% | 0.0904% | +0.0028% | $1,672.14 | $1,672.14 | Paid |
| VBC City of Bee Cave | 0.0200% | 0.0200% | 0.0200% | 0.0200% | 0.0200% | +0.0000% | $369.95 | $369.95 | Paid |
| Combined Rate | 1.8193% | 1.7357% | 1.5825% | 1.6256% | 1.6440% | +0.0184% | $30,409.05 | $30,409.05 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| ILT Lake Travis ISD | 1.0397% | $19,231.71 | 63.2% |
| TCO Travis County | 0.3758% | $6,952.14 | 22.9% |
| THD Travis Central Health | 0.1180% | $2,183.11 | 7.2% |
| E06 Travis County ESD # 06 | 0.0904% | $1,672.14 | 5.5% |
| VBC City of Bee Cave | 0.0200% | $369.95 | 1.2% |
| Total | 1.6440% | $30,409.05 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $1,840,383 | $1,849,736 | -0.5% |
| Assessed Value | $1,840,383 | $1,849,736 | -0.5% |
| Land Value | $1,742,400 | $1,742,400 | +0.0% |
| Improvement Value | $97,983 | $107,336 | -8.7% |
| Taxable Value | $1,840,383 | $1,849,736 | -0.5% |
| Total Tax 2026 = estimate |
~$30,255
Estimated
|
~$30,409
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $1,840,383 | $1,742,400 | $97,983 | — | $1,840,383 | $1,840,383 | Not yet — post-cert | Preliminary |
| 2025 | $1,849,736 | $1,742,400 | $107,336 | — | $1,849,736 | $1,849,736 | ~$30,409 | Partial |
| 2024 | $1,850,000 | $1,742,400 | $107,600 | — | $1,850,000 | $1,850,000 | $30,074 | Verified |
| 2023 | $1,967,380 | $1,742,400 | $224,980 | — | $1,967,380 | $1,967,380 | $31,135 | Verified |
| 2022 | $1,900,447 | $1,742,400 | $158,047 | — | $1,900,447 | $1,900,447 | $32,986 | Verified |
| 2021 | $1,900,447 | $1,742,400 | $158,047 | — | $1,900,447 | $1,900,447 | $34,574 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -0.5% | -0.5% | ~100% | Not available | Partial |
| 2025 | -0.0% | -0.0% | ~100% | Not available | Partial |
| 2024 | -6.0% | -6.0% | ~100% | No billing data | Verified |
| 2023 | +3.5% | +3.5% | ~100% | No billing data | Verified |
| 2022 | +0.0% | +0.0% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): -2.7% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -0.5% | -0.6% | -0.6% | +3.5% | 2023 | -6.0% | 2024 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.6400% | 1.6400% | — | 1.6400% | 2025 | 1.6400% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$30,409 | $31,836 | ~$27,315 | $34,574 | 2021 | $30,074 | 2024 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$1,828,600 | ~$1,828,600 | ~1.6001% | ~$29,260 | -0.6% |
| 2028 | ~$1,816,892 | ~$1,816,892 | ~1.5563% | ~$28,276 | -1.3% |
| 2029 | ~$1,805,260 | ~$1,805,260 | ~1.5125% | ~$27,304 | -1.9% |
| 2030 | ~$1,793,702 | ~$1,793,702 | ~1.4687% | ~$26,343 | -2.5% |
| 2031 | ~$1,782,217 | ~$1,782,217 | ~1.4248% | ~$25,394 | -3.2% |
| 2027 | ~$1,791,792 | ~$1,791,792 | ~1.6440% | ~$29,456 | -2.6% |
| 2028 | ~$1,744,484 | ~$1,744,484 | ~1.6440% | ~$28,679 | -5.2% |
| 2029 | ~$1,698,426 | ~$1,698,426 | ~1.6440% | ~$27,922 | -7.7% |
| 2030 | ~$1,653,583 | ~$1,653,583 | ~1.6440% | ~$27,184 | -10.2% |
| 2031 | ~$1,609,924 | ~$1,609,924 | ~1.6440% | ~$26,467 | -12.5% |
| 2027 | ~$1,865,408 | ~$1,865,408 | ~1.5782% | ~$29,440 | +1.4% |
| 2028 | ~$1,890,772 | ~$1,890,772 | ~1.5125% | ~$28,598 | +2.7% |
| 2029 | ~$1,916,482 | ~$1,916,482 | ~1.4467% | ~$27,727 | +4.1% |
| 2030 | ~$1,942,542 | ~$1,942,542 | ~1.3810% | ~$26,826 | +5.6% |
| 2031 | ~$1,968,955 | ~$1,968,955 | ~1.3153% | ~$25,897 | +7.0% |
In 2025, this property's market value of $1,849,736 places it in the 50th–75th percentile for Commercial properties in Travis County (13595 comparable) — +34% above the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $1,849,736 | $632,506 | $1,382,921 | $3,258,143 | ↑ Above median | -0.8% |
| 2024 | $1,850,000 | $647,500 | $1,401,787 | $3,362,090 | ↑ Above median | +0.0% |
| 2023 | $1,967,380 | $651,680 | $1,383,015 | $3,277,245 | ↑ Above median | +9.7% |
| 2022 | $1,900,447 | $535,964 | $1,190,250 | $2,842,216 | ↑ Above median | +3.3% |
| 2021 | $1,900,447 | $538,645 | $1,173,514 | $2,782,974 | ↑ Above median | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |