3613 DALI LN TX 78703
| Owner | ESPINOZA DIANE LEY |
|---|---|
| Parcel ID | 0120070370 |
| Short ID | 120629 |
| Type | Real |
| Use Code | C1 Vacant Lot |
| Valuation | Cost |
| Improvement SF | — |
| Land SF | 14,305 SF |
| Acres | 0.328 |
| Year Built | — |
| Legal | LOT 49 BLK A BELLO VISTA |
| Neighborhood | X8000 |
| Land | $1,356,590 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $1,356,590 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $1,356,590 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $1,356,590 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $1,356,590 |
| Taxable Value | $1,356,590 |
|---|
Appreciation: Market value has risen +89.7% from $715,000 (2021) to $1,356,590 (2025), a CAGR of 17.4% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2021→2022), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Land/Vacant parcel countywide rose +283.7%, so this parcel has lagged the broader land/vacant market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.0465% in 2025 (+0.0647% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $27,762. Austin ISD is the largest single contributor, at 45.2% of the total 2025 levy.
Asset Class: Land / Vacant. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 100% of market value ($1,356,590 land vs $0 improvements), about $95/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $1,356,590, this parcel sits in the top quartile (≥75th percentile) of Land/Vacant property in Travis County — county median $84,423 (P25 $24,862 / P75 $362,804, n=35,611). Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +18.9% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $4,021,717 by 2031, with an estimated annual tax burden around $75,759. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IAU Austin ISD | 1.0617% | 0.9966% | 0.8595% | 0.9505% | 0.9252% | -0.0253% | $12,551.17 | $12,551.17 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $7,108.76 | $7,108.76 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $5,098.68 | $5,098.68 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $1,601.09 | $1,601.09 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $1,402.71 | $1,402.71 | Paid |
| Combined Rate | 2.1767% | 1.9749% | 1.8092% | 1.9818% | 2.0465% | +0.0647% | $27,762.41 | $27,762.41 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IAU Austin ISD | 0.9252% | $12,551.17 | 45.2% |
| CAT City of Austin | 0.5240% | $7,108.76 | 25.6% |
| TCO Travis County | 0.3758% | $5,098.68 | 18.4% |
| THD Travis Central Health | 0.1180% | $1,601.09 | 5.8% |
| ACT Austin Community College | 0.1034% | $1,402.71 | 5.1% |
| Total | 2.0465% | $27,762.41 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $1,695,738 | $1,356,590 | +25.0% |
| Assessed Value | $1,627,908 | $1,356,590 | +20.0% |
| Land Value | $1,695,738 | $1,356,590 | +25.0% |
| Improvement Value | — | — | — |
| Taxable Value | $1,627,908 | $1,356,590 | +20.0% |
| HS Cap Loss | -$67,830 | — | |
| Total Tax 2026 = estimate |
~$33,315
Estimated
|
~$27,762
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $1,695,738 | $1,695,738 | — | −$67,830 | $1,627,908 | $1,627,908 | Not yet — post-cert | Preliminary |
| 2025 | $1,356,590 | $1,356,590 | — | — | $1,356,590 | $1,356,590 | ~$27,762 | Partial |
| 2024 | $1,389,375 | $1,462,500 | — | — | $1,389,375 | $1,389,375 | $27,535 | Verified |
| 2023 | $1,462,500 | $1,462,500 | — | — | $1,462,500 | $1,462,500 | $26,460 | Verified |
| 2022 | $1,462,500 | $1,462,500 | — | — | $1,462,500 | $1,462,500 | $28,883 | Verified |
| 2021 | $715,000 | $715,000 | — | — | $715,000 | $715,000 | $15,563 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +25.0% | +20.0% | 96.0% | Not available | Partial |
| 2025 | -2.4% | -2.4% | ~100% | Not available | Partial |
| 2024 | -5.0% | -5.0% | ~100% | No billing data | Verified |
| 2023 | +0.0% | +0.0% | ~100% | No billing data | Verified |
| 2022 | +104.5% ! | +104.5% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +89.7% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +25.0% | +24.4% | +18.9% | +104.5% | 2022 | -5.0% | 2024 |
| Assessment Ratio | 96.0% | 99.3% | — | 100.0% | 2021 | 96.0% | 2026 |
| Effective Tax Rate (2025) | 2.0500% | 2.0500% | — | 2.0500% | 2025 | 2.0500% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$27,762 | $25,241 | ~$56,828 | $28,883 | 2022 | $15,563 | 2021 |
Market value changed by 105% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$2,015,437 | ~$2,015,437 | ~2.0139% | ~$40,590 | +18.9% |
| 2028 | ~$2,395,410 | ~$2,395,410 | ~1.9814% | ~$47,462 | +41.3% |
| 2029 | ~$2,847,019 | ~$2,847,019 | ~1.9488% | ~$55,484 | +67.9% |
| 2030 | ~$3,383,771 | ~$3,383,771 | ~1.9163% | ~$64,843 | +99.5% |
| 2031 | ~$4,021,717 | ~$4,021,717 | ~1.8837% | ~$75,759 | +137.2% |
| 2027 | ~$1,981,523 | ~$1,981,523 | ~2.0465% | ~$40,552 | +16.9% |
| 2028 | ~$2,315,471 | ~$2,315,471 | ~2.0465% | ~$47,386 | +36.5% |
| 2029 | ~$2,705,699 | ~$2,705,699 | ~2.0465% | ~$55,372 | +59.6% |
| 2030 | ~$3,161,694 | ~$3,161,694 | ~2.0465% | ~$64,704 | +86.4% |
| 2031 | ~$3,694,538 | ~$3,694,538 | ~2.0465% | ~$75,608 | +117.9% |
| 2027 | ~$2,049,352 | ~$2,049,352 | ~1.9977% | ~$40,939 | +20.9% |
| 2028 | ~$2,476,706 | ~$2,476,706 | ~1.9488% | ~$48,267 | +46.1% |
| 2029 | ~$2,993,176 | ~$2,993,176 | ~1.9000% | ~$56,871 | +76.5% |
| 2030 | ~$3,617,346 | ~$3,617,346 | ~1.8512% | ~$66,964 | +113.3% |
| 2031 | ~$4,371,675 | ~$4,371,675 | ~1.8024% | ~$78,794 | +157.8% |
In 2025, this property's market value of $1,356,590 places it in the top 25% for Land/Vacant properties in Travis County (35611 comparable) — 16× the county median of $84,423. Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $1,356,590 | $24,862 | $84,423 | $362,804 | ↑ Top 25% | +2.1% |
| 2024 | $1,389,375 | $23,000 | $66,000 | $328,966 | ↑ Top 25% | +0.0% |
| 2023 | $1,462,500 | $24,692 | $71,500 | $270,000 | ↑ Top 25% | +0.0% |
| 2022 | $1,462,500 | $15,000 | $55,000 | $180,000 | ↑ Top 25% | +100.0% |
| 2021 | $715,000 | $8,000 | $22,000 | $81,900 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |